{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Instructions","FAQ","Inputs & Assumptions","Model","Data"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":13,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instructions","index":0,"n_rows":155,"n_cols":3,"rows_kept":155,"cut":false,"hidden":false,"merged":[[5,0,5,2],[6,0,6,2],[110,0,110,2],[107,0,108,2],[7,0,7,2],[46,0,46,2],[48,1,48,2],[50,1,50,2],[52,1,52,2],[56,0,57,2],[68,0,70,2],[74,0,74,2],[36,0,36,2],[42,0,42,2],[12,0,18,2]]}
["Payment in Lieu of Taxes Financial Agreement Forecasting Model (PFAF)"]
["Guide to the Payment in Lieu of Taxes Financial Agreement Forecasting Model"]
[]
["Introduction"]
[]
["The PILOT Financial Agreement Forecasting Model (PFAF model) produces 30-year project cash flow, PILOT payment, and municipality net benefit projections based on user-entered assumptions, 2020 Census data, and 2021 tax and budget information."]
["The Model allows municipalities to forecast and understand the net financial impact of PILOT payments relative to the projected impact of the proposed project on municipal spending."]
["The Model populates from user inputs on the \"Inputs/Assumptions\" tab and 2021 property tax and municipal budgeted expenditure data on the Data tab."]
["Cells that are highlighted in yellow or with blue font are meant for user entry. All other cells are formula cells that should not be changed."]
["For the Model to perform correctly, it is essential that operating expenses and debt service be entered as negative values."]
[]
["Interpreting and Using the Output"]
["The Model enables users to run their own project Net Cash Flow and PILOT calculations using different PILOT assumptions than those proposed by developers. These can be used in negotiations with developers to demonstrate project feasibility at PILOT levels that hold the municipal budget harmless or limit the net subsidy required from the municipality. \n\nFor example, the Net Cash Flow data column shows developers the net profits they would make each year using the municipality's PILOT assumptions, while the Internal Rate of Return (IRR) figure calculates the overall profitability of the project over the life of the investment under those assumptions. In addition, municipalities can use the Net Benefit/Loss and Change in Municipal Property Tax Revenues data columns to show developers the cost to municipal taxpayers of subsidizing the project with a reduced tax liability from the PILOT, which can inform negotiations in reaching a reasonable PILOT level."]
[]
[]
[]
[]
[]
[]
[]
["Inputs & Assumptions Tab"]
["Projection Options"]
[]
["Users have the option to select one of three projection methods, selected from a drop down box at the top of the Inputs & Assumptions Tab"]
[]
[null,"A: % of Actual Gross Revenues"]
[null,"This option calculates PILOT payments as a user-specified percentage of actual gross revenues."]
[]
[null,"B: % of Taxes"]
[null,"This option calculates PILOT payments as a user-specified percentage of the full tax liability."]
[]
[null,"C: Manual Entry"]
[null,"This option allows the user to manually enter PILOT payments for each year."]
[]
["The assumptions for these options are entered in the PILOT Methods Assumptions section."]
[]
["Users may also select the methodology for allocating the PILOT between the municipality, county, and school district from a drop down box at the top of the Inputs & Assumptions Tab"]
[null,"A. Share of Total Levy"]
[null,"The PILOT is allocated between the municipality, county, and school district based on their shares of the combined levy."]
[null,"B. User Entered Allocation (Default)"]
[null,"The user enters in the percentage PILOT allocation shares for the municipality, county, and school district"]
[]
["In addition, users can specify if the project is already subject to a PILOT agreement using the \"Existing PILOT Currently in Place?\" drop down box. The default answer is \"No\". If \"Yes\" is selected, the user should enter in the PILOT payments under the existing agreement for the life of the project in column J of the Project Budget and Valuation Assumptions section."]
[]
["Project Type"]
[]
["Users select from one of three project types, residential, commercial/industrial, and mixed-use. Each type has an assumptions section which is activated when that type is selected. This section projects the number of persons occupying the development. This number is multiplied by municipal spending per capita (municipal spending divided by daytime population) to estimate the municipal spending stemming from the project. Users can also indicate whether the project has affordable housing or not, which is strictly for informational purposes."]
[]
[null,"For Residential Projects, users enter in the number of studio, 1 bedroom, 2 bedroom, and 3 bedroom units. The number of persons occupying the units are calculated based on multipliers from \"Who Lives in New Jersey Housing: A Quick Guide to New Jersey Residential Demographic Multipliers,” published by Center for Urban Policy Research at Rutgers University.  This also produces a public school children estimate for informational purposes that can be used to separately calculate direct school district impacts."]
[]
[null,"For Commercial/Industrial Projects, users enter in the projected number of occupants in a commercial or industrial building"]
[]
[null,"For Mixed-Use Projects, users enter in the projected number of housing units for the residential portion and the projected occupancy in the commercial or industrial portion. "]
[]
["Project Assumptions"]
[]
["In this section, users enter projected gross revenue, operating expenses, debt service, equity, and the full property tax liability for the property before and after improvements (i.e. new construction)."]
[]
[null,"Net Rents/Gross Revenue","Projected project gross revenue from net rents (taking into account vacancies) and other forms of revenue."]
[null,"Operating Expenses","All project operating expenses excluding PILOT payments. Must be entered as negative values."]
[null,"Existing PILOT Payments (Municipal Portion)","The municipal portion of total PILOT payments for a property already subject to a PILOT agreement. This is only applicable if the project is currently subject to a PILOT agreement."]
[null,"Property Assessed Value Pre-Improvement","Projected full tax assessment for the development before improvements (i.e. assessed value of vacant land)"]
[null,"Property Assessed Value Post-Improvement","Estimated full tax assessment for the development after improvements (i.e. new construction)"]
[null,"Debt Service","Anticipated annual debt service on debt issued for the project"]
[null,"Equity (In)/Out","Total funds invested in the property (enter as negative values) and projected proceeds from sale of the property (enter as positive values)"]
[]
["Municipal Spending Assumptions"]
[]
["In this section, users enter projected annual growth rates for the municipal budget. These are used to grow the additional municipal spending impact from the project. Users also enter the percentage of spending in ten key budget areas that would be affected by new residents or jobs. These entries flow to the municipal spending per capita calculation. Municipal spending per capita is used to project the additional cost to the municipality from the project. Users can also add the value of additional benefits and costs not captured by the model in the \"Additional Net Benefit/Loss to Municipality\" section. This may include the value of affordable housing, community facilities, parks and green space, and other public benefits contributed by the project. In addition, users can enter other project-associated costs not accounted for in the core budget areas in the \"Additional Municipal Costs Outside Core Budget\" section."]
[]
[]
[]
["Projection Tab"]
[]
["The projection tab calculates the PILOT payments, the municipal, county and school district split, the project net cash flows, the internal rate of return, and the net cost or benefit to the municipality. It is populated by data in the \"Data\" tab and entries on the \"Inputs & Assumptions\" tab. Outputs are as follows:"]
[]
[null," Year ","The year of the payment."]
[null," Year Number","The sequential year of the payment."]
[null,"Net Rents/Gross Revenue","Projected gross revenue from net rents (taking into account vacancies) and other forms of project revenue."]
[null,"Operating Expenses","All project operating expenses excluding PILOT payments."]
[null,"Property Assessed Value Pre-Improvement","Projected full tax assessment for the development after improvements (i.e. new construction)."]
[null,"Municipal Property Tax Revenue Pre-Improvement","Property tax bill for property before improvements (i.e. vacant land)."]
[null,"Property Assessed Value Post-Improvement","Projected full tax assessment for the development before improvements (i.e. assessed value of vacant land)."]
[null,"Total Property Taxes without PILOT","Total property taxes (county, municipal, school) due on property post-improvement with no abatement or exemption."]
[null,"Municipal Property Taxes without PILOT","Total municipal property taxes due on property post-improvement with no abatement or exemption."]
[null,"PILOT Payments","Calculated PILOT payment based on selected projection option."]
[null,"Municipal PILOT","Calculated municipal portion of PILOT payment, based on the municipal percentage of the total levy."]
[null,"County PILOT","Calculated county portion of PILOT payment, based on the county percentage of the total levy."]
[null,"School PILOT","Calculated school district portion of PILOT payment, based on the school district percentage of the total levy."]
[null,"Project Net Operating Income before Debt Service","Total project net operating income before debt service. Calculated as the net rents/revenue minus operating expenses and the PILOT payment."]
[null,"Debt Service","Anticipated annual debt service on debt issued for the project."]
[null,"Project Cash Flow","Project Net Operating Income minus debt service."]
[null,"Equity (In)/Out","Total funds invested in the property (enter as negative values) and proceeds from sale of the property (enter as positive values)."]
[null,"Net Cash Flow","The sum of Project Cash Flow and Equity In/Out. Used to compute the Internal Rate of Return (IRR)."]
[null,"PILOT % of Annual Gross Revenue","Total PILOT payments divided by total annual gross revenue."]
[null,"PILOT % of Conventional Taxes","Total PILOT payments divided by total property tax liability without abatements or exemptions."]
[null,"Additional Municipal Costs","Calculated additional municipal spending due to the project."]
[null,"Net Benefit (Loss) to Municipality","Calculated net financial benefit or loss to the municipality. Calculated as the municipal PILOT payment less pre-improvement property taxes and additional municipal costs."]
[null,"Change in Municipal Property Tax Revenue due to Project","Calculated change in municipal property tax revenue from the PILOT."]
[null,"Adjust PILOT to IRR Target Button","Adjusts PILOT payments to produce the IRR entered in cell AB6."]
[null,"Adjust PILOT to Hold Municipality Harmless (Net Benefit/Loss) Button","Adjusts PILOT payments to produce no net financial impact to the municipality over the life of the project."]
[null,"Adjust PILOT to Hold Municipality Harmless (Chg. in Prop Tax) Button","Adjusts PILOT payments to produce no net change in municipal property tax revenues"]
[null,"Remove PILOT Adjustment Button","Removes PILOT adjustments and reverts back to original calculation."]
[]
[]
["Data Tab"]
[]
["This tab contains the raw source data used to calculate property tax liabilities and municipal spending. The data are based on the US Census Bureau's 2016-20 American Community Survey 5-Year Estimates (daytime population), DCA's 2021 Property Tax Information release, and the 2021 municipal User Friendly Budget submissions. Users have the option to enter in more recent tax and spending data on this tab, if desired"]
[]
[]
["The following 44 municipalities do not have 2021 User Friendly Budget data available to perform the Net Benefit/Loss calculation:"]
[null,"Audubon Park Borough, Camden County"]
[null,"Belleville Township, Essex County"]
[null,"Belvidere Town, Warren County"]
[null,"Bound Brook Borough, Somerset County"]
[null,"Bridgewater Township, Somerset County"]
[null,"Camden City, Camden County"]
[null,"Downe Township, Cumberland County"]
[null,"Edgewater Borough, Bergen County"]
[null,"Elmer Borough, Salem County"]
[null,"Franklin Township, Somerset County"]
[null,"Gloucester City City, Camden County"]
[null,"Haddonfield Borough, Camden County"]
[null,"Hardwick Township, Warren County"]
[null,"Harrington Park Borough, Bergen County"]
[null,"Hillsborough Township, Somerset County"]
[null,"Hopatcong Borough, Sussex County"]
[null,"Irvington Township, Essex County"]
[null,"Longport Borough, Atlantic County"]
[null,"Mantoloking Borough, Ocean County"]
[null,"Mendham Borough, Morris County"]
[null,"Metuchen Borough, Middlesex County"]
[null,"Monroe Township, Gloucester County"]
[null,"Montague Township, Sussex County"]
[null,"North Brunswick Township, Middlesex County"]
[null,"Ocean Township, Ocean County"]
[null,"Oxford Township, Warren County"]
[null,"Paulsboro Borough, Gloucester County"]
[null,"Pilesgrove Township, Salem County"]
[null,"Randolph Township, Morris County"]
[null,"Raritan Borough, Somerset County"]
[null,"Roselle Borough, Union County"]
[null,"Shiloh Borough, Cumberland County"]
[null,"Stillwater Township, Sussex County"]
[null,"Stow Creek Township, Cumberland County"]
[null,"Swedesboro Borough, Gloucester County"]
[null,"Trenton City, Mercer County"]
[null,"Union City City, Hudson County"]
[null,"Washington Borough, Warren County"]
[null,"Washington Township, Gloucester County"]
[null,"Wayne Township, Passaic County"]
[null,"Weehawken Township, Hudson County"]
[null,"West Long Branch Borough, Monmouth County"]
[null,"Woodland Park Borough, Passaic County"]
[null,"Woodlynne Borough, Camden County"]

{"sheet":"FAQ","index":1,"n_rows":40,"n_cols":40,"rows_kept":40,"cut":false,"hidden":false,"merged":[[31,0,32,13],[39,0,40,13],[28,0,28,13],[4,0,4,13],[7,0,7,13],[16,0,16,13],[19,0,19,13],[22,0,22,13],[10,0,10,13],[25,0,25,13],[13,0,13,13],[35,0,36,13]]}
[{"$f":"Instructions!A1","v":"Payment in Lieu of Taxes Financial Agreement Forecasting Model (PFAF)"}]
["Frequently Asked Questions"]
[]
["Can I clear out existing data in the model?"]
["You may clear out or replace any data in blue font or in a yellow-highlighted cell. The data in the Inputs and Assumptions tab are examples and should be replaced with actual project data and user assumptions."]
[]
["Can I print the model outputs?"]
["Yes, all of the model's tabs have been formatted to print."]
[]
["I have received a pro forma from the developer. However would I integrate that into the model?"]
["You would find the data corresponding to total operating expenses, debt service, total revenue or net rents, and enter them in the Project Budget & Valuation Assumptions section of the Inputs and Assumptions tab. The model will then calculate the IRR and municipality net benefit based on this data and the user-entered municipal spending, tax assessment, and PILOT method assumptions."]
[]
["I have received a proposed PILOT schedule from the developer. How do I use the model to determine if this is a net benefit to my town?"]
["You can enter in the PILOT numbers in the Manual Entry column of the PILOT Method Assumptions section on the Inputs and Assumptions tab. Select \"Manual Entry\" in the PILOT Method drop down menu to activate the scenario. The model will show the projected net benefit/loss on the Model tab."]
[]
["I would like to add additional costs to my municipality from the project beyond the core budget areas included in the model. How do I do that?"]
["Additional costs can be entered in the \"Additional Municipal Costs Outside Core Budget\" column in the Municipal Spending Assumptions section of the Inputs and Assumptions tab. These costs are added to the core budget costs projected by the model."]
[]
["The project provides additional benefits to my municipality beyond the PILOT payment. How do I account for this in the net benefit calculation?"]
["The estimated monetary value of additional benefits (such as affordable housing, parks and green space, or other developer contributions) or losses (i.e. noise pollution, environmental contamination) from the project can be entered in the \"Additional Benefit/Loss to Municipality\" column in the Municipal Spending Assumptions section of the Inputs and Assumptions tab. These benefits/losses will be added to the existing net benefit calculation."]
[]
["My projection shows a net loss to my municipality during the latter half of the project. Can I remedy that through the PILOT assumptions?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"`"]
["Yes. You can adjust the % of Taxes, % of Gross Revenues, or Manual Entries on the Inputs & Assumptions tab in those net loss years to produce a net benefit."]
[]
["I have more recent tax and municipal budget information than is included in the model. How can I incorporate that into the calculation?"]
["You may enter more recent data for your municipality on the Data tab, replacing the data that is already there. Any data in blue font or yellow highlighting may be changed."]
[]
["I do not want to do a 30 year abatement, I would prefer a shorter timeframe. Does the model accommodate that?"]
["Yes. You may enter in data for any period of time less than 30 years, clearing out any data for years the PILOT would not be in effect on the Inputs and Assumptions tab."]
[]
["I want to calculate the fiscal impact of the project on the school district. Can I do that through this model?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"`"]
["The model produces two outputs that are relevant to that calculation, the projected number of new children from new developments (on the Inputs & Assumptions tab) and the School PILOT on the Model tab. However the calculation itself must be done outside the model based on school district data."]
[]
[]
["I have entered in an IRR Target and clicked \"Adjust PILOT to IRR Target\"  but the Current IRR is not matching. Why does this happen?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"`"]
["The model produces the IRR closest to the IRR Target that can be achieved through a PILOT. Because the PILOT is only one component of many that determine an IRR, In some cases, the target can only be approximated rather than exactly achieved."]
[]
[]
["My projection shows nothing in the municipalilty net benefit/loss column despite entering in all the assumptions. How do I fix that?"]
["The lack of a net benefit/loss projection is due to the fact that the Division of Local Government Services does not have 2021 UFB information on file for your municipality. Simply enter in the requisite budget information on the Data tab if this is case and be sure to submit your UFB to the Division."]

{"sheet":"Inputs & Assumptions","index":2,"n_rows":568,"n_cols":76,"rows_kept":568,"cut":false,"hidden":false,"merged":[[10,1,10,6],[37,12,37,16],[37,5,37,11],[26,1,26,6],[32,1,32,6],[37,2,37,4]]}
[{"$f":"\"Payment in Lieu of Taxes Financial Agreement Forecasting Model \"&\"- \"&VLOOKUP(Muni,$AL$4:$AM$568,2,FALSE)&IF(B11=\"\",\"\",\" - \")&B11","v":"Payment in Lieu of Taxes Financial Agreement Forecasting Model - Aberdeen Township, Monmouth County"}]
["Inputs/Assumptions"]
[null,null,null,null,null,null,null,"Existing PILOT Currently in Place?"]
[null,"Select Municipality",null,null,null,null,null,2,null,null,null,"Year 1 Municipal PILOT",{"$f":"-Model!K4","v":128045.97039165306},null,null,"Municipal Tax Rate (per $100 valuation)",{"$f":"VLOOKUP(Muni,Data!E4:H568,4,FALSE)","v":0.54702104816063113},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL3+1","v":1},"Aberdeen Township, Monmouth County",null,null,null,null,null,null,null,"% of Actual Gross Revenue"]
[null,1,null,null,null,"First Year",2022,"PILOT Allocation Methodology",null,null,null,"Average Municipal PILOT",{"$f":"-AVERAGE(Model!K4:K33)","v":203061.3423634099},null,null,"Total Tax Rate (per $100 valuation)",{"$f":"VLOOKUP(Muni,Data!E4:K568,7,FALSE)","v":2.5236398607882964},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Absecon City, Atlantic County",null,null,null,null,null,null,null,"% of Taxes"]
[null,null,null,null,null,null,null,2,null,null,null,"IRR (Internal Rate of Return)",{"$f":"Model!AB4","v":4.5008723638992887E-2},null,null,"Mun. Spending/Daytime Pop. Ratio",{"$f":"VLOOKUP(Muni,Data!$E$4:$S$568,15,FALSE)","v":270.58334660495211},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Alexandria Township, Hunterdon County",null,null,null,null,null,null,null,"Manual Entry"]
[null,"PILOT Method",null,null,null,"Project Type",null,"Includes Affordable Housing?",null,null,null,"Avg. Municipal Net Benefit (Loss)",{"$f":"IFERROR(AVERAGE(Model!Y4:Y33),\"No Data\")","v":96507.628422679772},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Allamuchy Township, Warren County"]
[null,3,null,null,null,1,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Allendale Borough, Bergen County",null,null,null,null,null,null,null,"Residential"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL8+1","v":6},"Allenhurst Borough, Monmouth County"]
[null,"Name of Project",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"Allentown Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Alloway Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL11+1","v":9},"Alpha Borough, Warren County",null,null,null,null,null,null,null,"Commercial/Industrial"]
[null,"Residential Projects",null,null,null,null,null,null,"PILOT Allocation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"Alpine Borough, Bergen County",null,null,null,null,null,null,null,"Mixed Use"]
[null,"Num. of Units","Num. of Units","Persons Multiplier","Total New Persons","Public School Multiplier","Total New Public School Children",null,"Entity","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"Andover Borough, Sussex County"]
[null,"Studio",0,1.6439999999999999,{"$f":"ROUND(D15*C15,0)","v":0},5.0999999999999997E-2,{"$f":"ROUND(F15*C15,0)","v":0},null,"Municipal",0.95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"Andover Township, Sussex County",null,null,null,null,null,null,null,"Yes"]
[null,"1 Bedroom",15,1.6439999999999999,{"$f":"ROUND(D16*C16,0)","v":25},5.0999999999999997E-2,{"$f":"ROUND(F16*C16,0)","v":1},null,"County",0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"Asbury Park City, Monmouth County",null,null,null,null,null,null,null,"No"]
[null,"2 Bedroom",29,2.1070000000000002,{"$f":"ROUND(D17*C17,0)","v":61},0.115,{"$f":"ROUND(F17*C17,0)","v":3},null,"School",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"Atlantic City, Atlantic County"]
[null,"3 Bedroom",12,3.4220000000000002,{"$f":"ROUND(D18*C18,0)","v":41},0.56000000000000005,{"$f":"ROUND(F18*C18,0)","v":7},null,"TOTAL",{"$f":"SUM(J15:J17)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"Atlantic Highlands Borough, Monmouth County",null,null,null,null,null,null,null,"Share of Total Levy"]
[null,"TOTAL",{"$f":"SUM(C15:C18)","v":56},null,{"$f":"SUM(E15:E18)","v":127},null,{"$f":"SUM(G15:G18)","v":11},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"Audubon Borough, Camden County",null,null,null,null,null,null,null,"User Entered Allocation"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,"Audubon Park Borough, Camden County"]
[null,"Commercial/Industrial Projects",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL20+1","v":18},"Avalon Borough, Cape May County",null,null,null,null,null,null,null,"Yes"]
[null,null,"Num. of Persons",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"Avon-by-the-Sea Borough, Monmouth County",null,null,null,null,null,null,null,"No"]
[null,"Estimated Occupancy",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"Barnegat Light Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"Barnegat Township, Ocean County"]
[null,"Mixed-Use Projects",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,"Barrington Borough, Camden County"]
[null,"Num. of Units","Num. of Units","Persons Multiplier","Total New Persons","Public School Multiplier","Total New Public School Children",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,"Bass River Township, Burlington County"]
[null,"Residential Component",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,"Bay Head Borough, Ocean County"]
[null,"Studio",0,1.6439999999999999,{"$f":"ROUND(D28*C28,0)","v":0},5.0999999999999997E-2,{"$f":"ROUND(F28*C28,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,"Bayonne City, Hudson County"]
[null,"1 Bedroom",0,1.6439999999999999,{"$f":"ROUND(D29*C29,0)","v":0},5.0999999999999997E-2,{"$f":"ROUND(F29*C29,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,"Beach Haven Borough, Ocean County"]
[null,"2 Bedroom",0,2.1070000000000002,{"$f":"ROUND(D30*C30,0)","v":0},0.115,{"$f":"ROUND(F30*C30,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,"Beachwood Borough, Ocean County"]
[null,"3 Bedroom",0,3.4220000000000002,{"$f":"ROUND(D31*C31,0)","v":0},0.56000000000000005,{"$f":"ROUND(F31*C31,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,"Bedminster Township, Somerset County"]
[null,"TOTAL",{"$f":"SUM(C28:C31)","v":0},null,{"$f":"SUM(E28:E31)","v":0},null,{"$f":"SUM(G28:G31)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,"Belleville Township, Essex County"]
[null,"Commercial/Industrial Component",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,"Bellmawr Borough, Camden County"]
[null,"Estimated Occupancy",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31,"Belmar Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,"Belvidere Town, Warren County"]
[null,"TOTAL NEW PERSONS",{"$f":"C34+SUM(E28:E31)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL35+1","v":33},"Bergenfield Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34,"Berkeley Heights Township, Union County"]
[null,null,"PILOT Method Assumptions",null,null,"Project Budget & Valuation Assumptions",null,null,null,null,null,null,"Municipal Spending Assumptions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,"Berkeley Township, Ocean County"]
[null," Year ","% of Actual Gross Revenue","% of Taxes","Total PILOT Payments (Manual Entry)","Net Rents/Gross Revenue","Operating Expenses (not including PILOT)","Debt Service","Equity (In)/Out","Existing PILOT Payments (Municipal Portion)","Property Assessed Value Pre-Improvement","Property Assessed Value Post-Improvement","Additional Benefit/Loss to Municipality","Additional Municipal Costs Outside Core Budget","% Growth in Municipal Budget","Spending Area","% of Spending Applied in Municipal Cost Calculation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36,"Berlin Borough, Camden County"]
[null," 1 ",6.2799999999999995E-2,0.9,92341,1470394,{"$f":"-1066661+E40","v":-974320},-362569,-8630249,{"$f":"168285*$J$15","v":159870.75},6926200,{"$f":"K40+(1003240)","v":7929440},0,0,"--","General Government",0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37,"Berlin Township, Camden County"]
[null," 2 ",6.2799999999999995E-2,0.9,95111.23,1514505.82,{"$f":"G40*1.03","v":-1003549.6},-362569,null,{"$f":"J40*1.03","v":164666.8725},7133986,{"$f":"L40*1.03","v":8167323.2000000002},0,0,0.02,"Land-Use Administration",0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38,"Bernards Township, Somerset County"]
[null," 3 ",6.2799999999999995E-2,0.9,97964.566900000005,1559940.9946000001,{"$f":"G41*1.03","v":-1033656.088},-362569,null,{"$f":"J41*1.03","v":169606.87867500001},7348005.5800000001,8412342.8959999997,0,0,0.02,"Uniform Construction Code",0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39,"Bernardsville Borough, Somerset County"]
[null," 4 ",6.2799999999999995E-2,0.9,100903.50390700001,1606739.2244380002,-1064665.77064,-362569,null,174695.08503525003,7568445.7474000007,8664713.1828799993,0,0,0.02,"Public Safety",0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,"Bethlehem Township, Hunterdon County"]
[null," 5 ",6.2799999999999995E-2,0.9,103930.60902421,1654941.4011711404,-1096605.7437592,-362569,null,179935.93758630753,7795499.1198220011,8924654.5783663988,0,0,0.02,"Public Works",0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41,"Beverly City, Burlington County",null,null,null,null,null,null,null,505756,519298,533225,547552,562291,577453,593049,609097,625605,642589,660061,678035,696526,715550,735120,755256,775972,797286,819215,841777,864991,888875,913450,938735,964752,991520,1019063,1047403,1076563,1106568]
[null," 6 ",6.2799999999999995E-2,0.9,107048.52729493631,1704589.6432062746,-1129503.9160719761,-362569,null,185334.01571389675,8029364.093416661,9192394.2157173902,0,0,0.02,"Health and Human Services",0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42,"Blairstown Township, Warren County",null,null,null,null,null,null,null,{"$f":"-AU44","v":-505756},{"$f":"-AV44","v":-519298},-533225,-547552,-562291,-577453,-593049,-609097,-625605,-642589,-660061,-678035,-696526,-715550,-735120,-755256,-775972,-797286,-819215,-841777,-864991,-888875,-913450,-938735,-964752,-991520,-1019063,-1047403,-1076563,-1106568]
[null," 7 ",6.2799999999999995E-2,0.9,110259.9831137844,1755727.3325024629,-1163389.0335541354,-362569,null,190894.03618531366,8270245.0162191615,9468166.0421889126,0,0,0.02,"Education (including Library)",0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,"Bloomfield Township, Essex County"]
[null," 8 ",6.2799999999999995E-2,0.9,113567.78260719794,1808399.1524775368,-1198290.7045607595,-362569,null,196620.85727087306,8518352.3667057361,9752211.0234545805,0,0,0.02,"Landfill / Solid Waste Disposal ",0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44,"Bloomingdale Borough, Passaic County",null,null,null,null,null,null,null,"$42,635 $43,488 $44,357 $45,244 $46,148 $47,070 $48,011 $48,971 $49,950 $50,949 $51,967 $53,006 $54,066 $55,147 $56,249 $57,373 $58,520 $59,690 $60,883 $62,100 $63,342 $64,608 $65,900 $67,218 $68,562 $69,933 $71,331 $72,757 $74,212 $75,696"]
[null," 9 ",6.2799999999999995E-2,0.9,116974.81608541388,1862651.1270518629,-1234239.4256975823,-362569,null,202519.48298899925,8773902.9377069082,10044777.354158219,0,0,0.02,"Statutory Expenditures",0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,"Bloomsbury Borough, Hunterdon County"]
[null," 10 ",6.2799999999999995E-2,0.8,120484.06056797631,1918530.6608634188,-1271266.6084685097,-362569,null,208595.06747866923,9037120.0258381162,10346120.674782965,0,0,0.02,"Court and Public Defender",0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46,"Bogota Borough, Bergen County",null,null,null,null,null,null,null,42635,43488,44357,45244,46148,47070,48011,48971,49950,50949,51967,53006,54066,55147,56249,57373,58520,59690,60883,62100,63342,64608,65900,67218,68562,69933,71331,72757,74212,75696]
[null," 11 ",6.2799999999999995E-2,0.8,124098.5823850156,1976086.5806893215,-1309404.6067225651,-362569,null,214852.91950302932,9308233.6266132593,10656504.295026455,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,"Boonton Town, Morris County"]
[null," 12 ",6.2799999999999995E-2,0.8,127821.53985656607,2035369.1781100011,-1348686.7449242421,-362569,null,221298.50708812021,9587480.6354116574,10976199.423877249,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48,"Boonton Township, Morris County"]
[null,{"$f":"B51+1","v":13},6.2799999999999995E-2,0.8,131656.18605226304,2096430.2534533013,-1389147.3472719695,-362569,null,227937.46230076381,9875105.0544740073,11305485.406593567,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49,"Bordentown City, Burlington County"]
[null,14,6.2799999999999995E-2,0.8,135605.87163383095,2159323.1610569004,-1430821.7676901286,-362569,null,234775.58616978672,10171358.206108227,11644649.968791375,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL52+1","v":50},"Bordentown Township, Burlington County"]
[null,15,6.2799999999999995E-2,0.8,139674.04778284588,2224102.8558886074,-1473746.4207208327,-362569,null,241818.85375488034,10476498.952291474,11993989.467855116,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51,"Bound Brook Borough, Somerset County"]
[null,16,6.2799999999999995E-2,0.8,143864.26921633127,2290825.9415652659,-1517958.8133424576,-362569,null,249073.41936752677,10790793.920860218,12353809.15189077,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52,"Bradley Beach Borough, Monmouth County"]
[null,17,6.2799999999999995E-2,0.8,148180.19729282122,2359550.7198122237,-1563497.5777427314,-362569,null,256545.62194855258,11114517.738486025,12724423.426447492,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53,"Branchburg Township, Somerset County"]
[null,18,6.2799999999999995E-2,0.8,152625.60321160586,2430337.2414065907,-1610402.5050750135,-362569,null,264241.99060700915,11447953.270640606,13106156.129240917,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,"Branchville Borough, Sussex County"]
[null,19,6.2799999999999995E-2,0.8,157204.37130795405,2503247.3586487886,-1658714.580227264,-362569,null,272169.25032521941,11791391.868759824,13499340.813118145,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55,"Brick Township, Ocean County"]
[null,20,6.2799999999999995E-2,0.8,161920.50244719267,2578344.7794082523,-1708476.0176340819,-362569,null,280334.32783497602,12145133.624822618,13904321.03751169,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56,"Bridgeton City, Cumberland County"]
[null,21,6.2799999999999995E-2,0.8,166778.11752060844,2655695.1227905001,-1759730.2981631043,-362569,null,288744.35767002532,12509487.633567298,14321450.668637041,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57,"Bridgewater Township, Somerset County"]
[null,22,6.2799999999999995E-2,0.8,171781.4610462267,2735365.9764742153,-1812522.2071079975,-362569,null,297406.68840012606,12884772.262574317,14751094.188696153,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,58,"Brielle Borough, Monmouth County"]
[null,23,6.2799999999999995E-2,0.8,176934.9048776135,2817426.9557684418,-1866897.8733212375,-362569,null,306328.88905212987,13271315.430451546,15193627.014357038,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59,"Brigantine City, Atlantic County"]
[null,24,6.2799999999999995E-2,0.8,182242.95202394191,2901949.7644414953,-1922904.8095208746,-362569,null,315518.75572369376,13669454.893365093,15649435.824787749,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,"Brooklawn Borough, Camden County"]
[null,25,6.2799999999999995E-2,0.8,187710.24058466018,2989008.2573747402,-1980591.9538065009,-362569,null,324984.31839540455,14079538.540166046,16118918.899531381,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61,"Buena Borough, Atlantic County"]
[null,26,6.2799999999999995E-2,0.8,193341.54780219999,3078678.5050959825,-2040009.7124206959,-362569,null,334733.84794726671,14501924.696371028,16602486.466517324,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62,"Buena Vista Township, Atlantic County"]
[null,27,6.2799999999999995E-2,0.8,199141.794236266,3171038.8602488618,-2101210.0037933169,-362569,null,344775.86338568473,14936982.437262159,17100561.060512844,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63,"Burlington City, Burlington County"]
[null,28,6.2799999999999995E-2,0.8,205116.04806335398,3266170.0260563279,-2164246.3039071164,-362569,null,355119.1392872553,15385091.910380024,17613577.892328229,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL66+1","v":64},"Burlington Township, Burlington County"]
[null,29,6.2799999999999995E-2,0.8,211269.52950525461,3364155.1268380177,-2229173.6930243298,-362569,null,365772.71346587298,15846644.667691426,18141985.229098078,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65,"Butler Borough, Morris County"]
[null,30,6.2799999999999995E-2,0.8,217607.61539041225,3465079.7806431581,-2296048.9038150599,0,{"$f":"FV(0.03,30,0,I40)","v":20947879.514722083},376745.8948698492,16322044.007722169,18686244.785971019,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66,"Byram Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,67,"Caldwell Borough, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68,"Califon Borough, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69,"Camden City, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,"Cape May City, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71,"Cape May Point Borough, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72,"Carlstadt Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL75+1","v":73},"Carneys Point Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74,"Carteret Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,"Cedar Grove Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76,"Chatham Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77,"Chatham Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78,"Cherry Hill Township, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79,"Chesilhurst Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,"Chester Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81,"Chester Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,82,"Chesterfield Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83,"Cinnaminson Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84,"City of Orange Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85,"Clark Township, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86,"Clayton Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,87,"Clementon Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88,"Cliffside Park Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,89,"Clifton City, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,"Clinton Town, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91,"Clinton Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,92,"Closter Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93,"Collingswood Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94,"Colts Neck Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95,"Commercial Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96,"Corbin City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97,"Cranbury Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98,"Cranford Township, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99,"Cresskill Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,"Deal Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,101,"Deerfield Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102,"Delanco Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103,"Delaware Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104,"Delran Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105,"Demarest Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,106,"Dennis Township, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,107,"Denville Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,108,"Deptford Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,109,"Dover Town, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110,"Downe Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,111,"Dumont Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112,"Dunellen Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,113,"Eagleswood Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,114,"East Amwell Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115,"East Brunswick Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,116,"East Greenwich Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,117,"East Hanover Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,118,"East Newark Borough, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119,"East Orange City, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120,"East Rutherford Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,121,"East Windsor Township, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,122,"Eastampton Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123,"Eatontown Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,124,"Edgewater Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,125,"Edgewater Park Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,126,"Edison Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,127,"Egg Harbor City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,128,"Egg Harbor Township, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,129,"Elizabeth City, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130,"Elk Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131,"Elmer Borough, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,132,"Elmwood Park Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,133,"Elsinboro Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,134,"Emerson Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135,"Englewood City, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136,"Englewood Cliffs Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL139+1","v":137},"Englishtown Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138,"Essex Fells Borough, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139,"Estell Manor City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,"Evesham Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,141,"Ewing Township, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,142,"Fair Haven Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,143,"Fair Lawn Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144,"Fairfield Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,145,"Fairfield Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,146,"Fairview Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,147,"Fanwood Borough, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,148,"Far Hills Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,149,"Farmingdale Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,"Fieldsboro Borough, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,151,"Flemington Borough, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,152,"Florence Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,153,"Florham Park Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,154,"Folsom Borough, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,"Fort Lee Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,156,"Frankford Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,157,"Franklin Borough, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,158,"Franklin Lakes Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,159,"Franklin Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160,"Franklin Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,161,"Franklin Township, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,162,"Franklin Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,163,"Fredon Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,164,"Freehold Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,165,"Freehold Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,166,"Frelinghuysen Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167,"Frenchtown Borough, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,168,"Galloway Township, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,169,"Garfield City, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170,"Garwood Borough, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,171,"Gibbsboro Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,172,"Glassboro Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,173,"Glen Gardner Borough, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,174,"Glen Ridge Borough, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,175,"Glen Rock Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,176,"Gloucester City, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,177,"Gloucester Township, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,178,"Green Brook Township, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,179,"Green Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180,"Greenwich Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,181,"Greenwich Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,182,"Greenwich Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,183,"Guttenberg Town, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,184,"Hackensack City, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,185,"Hackettstown Town, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,186,"Haddon Heights Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,187,"Haddon Township, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,188,"Haddonfield Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,189,"Hainesport Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,190,"Haledon Borough, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,191,"Hamburg Borough, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,192,"Hamilton Township, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,193,"Hamilton Township, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,194,"Hammonton Town, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,195,"Hampton Borough, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,196,"Hampton Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,197,"Hanover Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,198,"Harding Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,199,"Hardwick Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,200,"Hardyston Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL203+1","v":201},"Harmony Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,202,"Harrington Park Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,203,"Harrison Town, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,204,"Harrison Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,205,"Harvey Cedars Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,206,"Hasbrouck Heights Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,207,"Haworth Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,208,"Hawthorne Borough, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,209,"Hazlet Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,210,"Helmetta Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,211,"High Bridge Borough, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,212,"Highland Park Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,213,"Highlands Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,214,"Hightstown Borough, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,215,"Hillsborough Township, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,216,"Hillsdale Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,217,"Hillside Township, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,218,"Hi-nella Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,219,"Hoboken City, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,220,"Ho-Ho-Kus Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,221,"Holland Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,222,"Holmdel Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,223,"Hopatcong Borough, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,224,"Hope Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,225,"Hopewell Borough, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,226,"Hopewell Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,227,"Hopewell Township, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,228,"Howell Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,229,"Independence Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230,"Interlaken Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,231,"Irvington Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,232,"Island Heights Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,233,"Jackson Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,234,"Jamesburg Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,235,"Jefferson Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,236,"Jersey City, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,237,"Keansburg Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,238,"Kearny Town, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,239,"Kenilworth Borough, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240,"Keyport Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,241,"Kingwood Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,242,"Kinnelon Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,243,"Knowlton Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,244,"Lacey Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,245,"Lafayette Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,246,"Lake Como Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,247,"Lakehurst Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,248,"Lakewood Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,249,"Lambertville City, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,250,"Laurel Springs Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,251,"Lavallette Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,252,"Lawnside Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,253,"Lawrence Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,254,"Lawrence Township, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255,"Lebanon Borough, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,256,"Lebanon Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,257,"Leonia Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,258,"Liberty Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,259,"Lincoln Park Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,"Linden City, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,261,"Lindenwold Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,262,"Linwood City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,263,"Little Egg Harbor Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,264,"Little Falls Township, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL267+1","v":265},"Little Ferry Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,266,"Little Silver Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,267,"Livingston Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,268,"Loch Arbour Village, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,269,"Lodi Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,270,"Logan Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271,"Long Beach Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,272,"Long Branch City, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,273,"Long Hill Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,274,"Longport Borough, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,275,"Lopatcong Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,276,"Lower Alloways Creek Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,277,"Lower Township, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,278,"Lumberton Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,279,"Lyndhurst Township, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,280,"Madison Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,281,"Magnolia Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,282,"Mahwah Township, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,283,"Manalapan Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,284,"Manasquan Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,285,"Manchester Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,286,"Mannington Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,287,"Mansfield Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,288,"Mansfield Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,289,"Mantoloking Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,290,"Mantua Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,291,"Manville Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,292,"Maple Shade Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,293,"Maplewood Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,294,"Margate City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,295,"Marlboro Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,296,"Matawan Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,297,"Maurice River Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,298,"Maywood Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,299,"Medford Lakes Borough, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,"Medford Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,301,"Mendham Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,302,"Mendham Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,303,"Merchantville Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,304,"Metuchen Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,305,"Middle Township, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,306,"Middlesex Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,307,"Middletown Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,308,"Midland Park Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,309,"Milford Borough, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,310,"Millburn Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,311,"Millstone Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,312,"Millstone Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,313,"Milltown Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,314,"Millville City, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,315,"Mine Hill Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,316,"Monmouth Beach Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,317,"Monroe Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,318,"Monroe Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,319,"Montague Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,320,"Montclair Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,321,"Montgomery Township, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,322,"Montvale Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,323,"Montville Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,324,"Moonachie Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,325,"Moorestown Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,326,"Morris Plains Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,327,"Morris Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,328,"Morristown Town, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL331+1","v":329},"Mount Arlington Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,330,"Mount Ephraim Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,331,"Mount Holly Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,332,"Mount Laurel Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,333,"Mount Olive Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,334,"Mountain Lakes Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,335,"Mountainside Borough, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,336,"Mullica Township, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,337,"National Park Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,338,"Neptune City Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,339,"Neptune Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,340,"Netcong Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,341,"New Brunswick City, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,342,"New Hanover Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,343,"New Milford Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,344,"New Providence Borough, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,345,"Newark City, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,346,"Newfield Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,347,"Newton Town, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,348,"North Arlington Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,349,"North Bergen Township, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,350,"North Brunswick Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,351,"North Caldwell Borough, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,352,"North Haledon Borough, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,353,"North Hanover Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,354,"North Plainfield Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,355,"North Wildwood City, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,356,"Northfield City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,357,"Northvale Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,358,"Norwood Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,359,"Nutley Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,360,"Oakland Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,361,"Oaklyn Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,362,"Ocean City, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,363,"Ocean Gate Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,364,"Ocean Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,365,"Ocean Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,366,"Oceanport Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,367,"Ogdensburg Borough, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,368,"Old Bridge Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,"Old Tappan Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,370,"Oldmans Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,371,"Oradell Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,372,"Oxford Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,373,"Palisades Park Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,374,"Palmyra Borough, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,375,"Paramus Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,376,"Park Ridge Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,377,"Parsippany-Troy Hills Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,378,"Passaic City, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,379,"Paterson City, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,380,"Paulsboro Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,381,"Peapack and Gladstone Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,382,"Pemberton Borough, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,383,"Pemberton Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,384,"Pennington Borough, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,385,"Penns Grove Borough, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,386,"Pennsauken Township, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,387,"Pennsville Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,388,"Pequannock Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,389,"Perth Amboy City, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,390,"Phillipsburg Town, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,391,"Pilesgrove Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,392,"Pine Beach Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL395+1","v":393},"Pine Hill Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,394,"Pine Valley Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,395,"Piscataway Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,396,"Pitman Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,397,"Pittsgrove Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,398,"Plainfield City, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,399,"Plainsboro Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400,"Pleasantville City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,401,"Plumsted Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,402,"Pohatcong Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,403,"Point Pleasant Beach Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,"Point Pleasant Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,405,"Pompton Lakes Borough, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,406,"Port Republic City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,407,"Princeton, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,408,"Prospect Park Borough, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,409,"Quinton Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,410,"Rahway City, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,411,"Ramsey Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,412,"Randolph Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,413,"Raritan Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,414,"Raritan Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,415,"Readington Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,416,"Red Bank Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,417,"Ridgefield Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,418,"Ridgefield Park Village, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,419,"Ridgewood Village, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,420,"Ringwood Borough, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,421,"River Edge Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,422,"River Vale Township, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,423,"Riverdale Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,424,"Riverside Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,425,"Riverton Borough, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,426,"Robbinsville Township, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,427,"Rochelle Park Township, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,428,"Rockaway Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,429,"Rockaway Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,430,"Rockleigh Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,431,"Rocky Hill Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,432,"Roosevelt Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,433,"Roseland Borough, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,434,"Roselle Borough, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,435,"Roselle Park Borough, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,436,"Roxbury Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,437,"Rumson Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,438,"Runnemede Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,439,"Rutherford Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,440,"Saddle Brook Township, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,441,"Saddle River Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,442,"Salem City, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,443,"Sandyston Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,444,"Sayreville Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,445,"Scotch Plains Township, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,446,"Sea Bright Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,447,"Sea Girt Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,448,"Sea Isle City, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,449,"Seaside Heights Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,450,"Seaside Park Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,451,"Secaucus Town, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,452,"Shamong Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,453,"Shiloh Borough, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,454,"Ship Bottom Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,455,"Shrewsbury Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,456,"Shrewsbury Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL459+1","v":457},"Somerdale Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,458,"Somers Point City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,459,"Somerville Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,460,"South Amboy City, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,461,"South Bound Brook Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,462,"South Brunswick Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,463,"South Hackensack Township, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,464,"South Harrison Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,465,"South Orange Village Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,466,"South Plainfield Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,467,"South River Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,468,"South Toms River Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,469,"Southampton Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,470,"Sparta Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,471,"Spotswood Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,472,"Spring Lake Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,473,"Spring Lake Heights Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,474,"Springfield Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,475,"Springfield Township, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,476,"Stafford Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,477,"Stanhope Borough, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,478,"Stillwater Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,479,"Stockton Borough, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,480,"Stone Harbor Borough, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,481,"Stow Creek Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,482,"Stratford Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,483,"Summit City, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,484,"Surf City Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,485,"Sussex Borough, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,486,"Swedesboro Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,487,"Tabernacle Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,488,"Tavistock Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,489,"Teaneck Township, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,490,"Tenafly Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,491,"Teterboro Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,492,"Tewksbury Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,493,"Tinton Falls Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,494,"Toms River Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,495,"Totowa Borough, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,496,"Trenton City, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,497,"Tuckerton Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,498,"Union Beach Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,499,"Union City, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500,"Union Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,501,"Union Township, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,502,"Upper Deerfield Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,503,"Upper Freehold Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,504,"Upper Pittsgrove Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,505,"Upper Saddle River Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,506,"Upper Township, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,507,"Ventnor City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,508,"Vernon Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,509,"Verona Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,510,"Victory Gardens Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,511,"Vineland City, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,512,"Voorhees Township, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,513,"Waldwick Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,514,"Wall Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,515,"Wallington Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,516,"Walpack Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,517,"Wanaque Borough, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,518,"Wantage Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,519,"Warren Township, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,520,"Washington Borough, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL523+1","v":521},"Washington Township, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,522,"Washington Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,523,"Washington Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,524,"Washington Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,525,"Washington Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,526,"Watchung Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,527,"Waterford Township, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,528,"Wayne Township, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,529,"Weehawken Township, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,530,"Wenonah Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,531,"West Amwell Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,532,"West Caldwell Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,533,"West Cape May Borough, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,534,"West Deptford Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,535,"West Long Branch Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,536,"West Milford Township, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,537,"West New York Town, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,538,"West Orange Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,539,"West Wildwood Borough, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,540,"West Windsor Township, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,541,"Westampton Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,542,"Westfield Town, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,543,"Westville Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,544,"Westwood Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,545,"Weymouth Township, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,546,"Wharton Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,547,"White Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,548,"Wildwood City, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,549,"Wildwood Crest Borough, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,550,"Willingboro Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,551,"Winfield Township, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,552,"Winslow Township, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,553,"Woodbine Borough, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,554,"Woodbridge Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,555,"Woodbury City, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,556,"Woodbury Heights Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,557,"Woodcliff Lake Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,558,"Woodland Park Borough, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,559,"Woodland Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,560,"Woodlynne Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,561,"Wood-Ridge Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,562,"Woodstown Borough, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,563,"Woolwich Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,564,"Wrightstown Borough, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,565,"Wyckoff Township, Bergen County"]

{"sheet":"Model","index":3,"n_rows":35,"n_cols":28,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Inputs & Assumptions'!A1","v":"Payment in Lieu of Taxes Financial Agreement Forecasting Model - Aberdeen Township, Monmouth County"}]
["Projections"]
[" Year "," Year  Number","Net Rents/Gross Revenue","Operating Expenses","Property Assessed Value Pre-Improvement",{"$f":"IF(existpilot=2,\"Municipal Property Tax Revenue Pre-Improvement\", \"Municipal PILOT Revenue Pre-Improvement\")","v":"Municipal Property Tax Revenue Pre-Improvement"},"Property Assessed Value Post-Improvement","Total Property Taxes without PILOT","Municipal Property Taxes without PILOT","PILOT Payments","Municipal PILOT","County PILOT","School PILOT","Project Net Operating Income before Debt Service","Debt Service","Project Cash Flow","Equity (In)/Out","Net Cash Flow","PILOT % of Annual Gross Revenue","PILOT % of Conventional Taxes","Additional Municipal Costs Outside Core Budget","Additional Municipal Costs (Core Budget)","Total Additional Municipal Costs","Additional Net Benefit (Loss to Municipality)","Net Benefit (Loss) to Municipality",{"$f":"IF(existpilot=2,\"Change in Municipal Property Tax Revenue due to Project\", \"Change in Municipal PILOT Revenue due to Project\")","v":"Change in Municipal Property Tax Revenue due to Project"}]
[{"$f":"'Inputs & Assumptions'!G5","v":2022}," 1 ",{"$f":"'Inputs & Assumptions'!F40","v":1470394},{"$f":"'Inputs & Assumptions'!G40","v":-974320},{"$f":"'Inputs & Assumptions'!K40","v":6926200},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E4/100),'Inputs & Assumptions'!J40)","v":37887.771837701635},{"$f":"'Inputs & Assumptions'!L40","v":7929440},{"$f":"(G4/100)*'Inputs & Assumptions'!$Q$5","v":200110.50857729148},{"$f":"(G4/100)*'Inputs & Assumptions'!$Q$4","v":43375.705801268348},{"$f":"IF(IF('Inputs & Assumptions'!$B$8=1,-C4*'Inputs & Assumptions'!$C40,IF('Inputs & Assumptions'!$B$8=2,-H4*'Inputs & Assumptions'!$D40,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E40,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C4*'Inputs & Assumptions'!$C40,IF('Inputs & Assumptions'!$B$8=2,-H4*'Inputs & Assumptions'!$D40,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E40,\"\")))*$AA$10)","v":-134785.23199121375},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J4","v":-128045.97039165306},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J4","v":-6739.2615995606875},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J4","v":0},{"$f":"J4+D4+C4","v":361288.76800878625},{"$f":"'Inputs & Assumptions'!H40","v":-362569},{"$f":"SUM(N4:O4)","v":-1280.2319912137464},{"$f":"'Inputs & Assumptions'!I40","v":-8630249},{"$f":"SUM(P4:Q4)","v":-8631529.2319912128},{"$f":"IFERROR(-J4/C4,\"--\")","v":9.1666065007891595E-2},{"$f":"IFERROR(-J4/H4,\"--\")","v":0.67355399248887404},{"$f":"'Inputs & Assumptions'!N40","v":0},{"$f":"IFERROR(IF(Type=1,'Inputs & Assumptions'!$Q$6*'Inputs & Assumptions'!E19,IF(Type=2,'Inputs & Assumptions'!$Q$6*'Inputs & Assumptions'!C23,IF(Type=3,'Inputs & Assumptions'!$Q$6*'Inputs & Assumptions'!C36,\"--\"))),\"No Data\")","v":34364.085018828919},{"$f":"IFERROR(V4+U4,\"--\")","v":34364.085018828919},{"$f":"'Inputs & Assumptions'!M40","v":0},{"$f":"IFERROR(-K4-F4-W4+X4,\"--\")","v":55794.113535122509},{"$f":"-K4-F4","v":90158.198553951428},"Current IRR",{"$f":"IRR(R4:R33,0.1)","v":4.5008723638992887E-2}]
[{"$f":"A4+1","v":2023}," 2 ",{"$f":"'Inputs & Assumptions'!F41","v":1514505.82},{"$f":"'Inputs & Assumptions'!G41","v":-1003549.6},{"$f":"'Inputs & Assumptions'!K41","v":7133986},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E5/100),'Inputs & Assumptions'!J41)","v":39024.404992832686},{"$f":"'Inputs & Assumptions'!L41","v":8167323.2000000002},{"$f":"(G5/100)*'Inputs & Assumptions'!$Q$5","v":206113.82383461023},{"$f":"(G5/100)*'Inputs & Assumptions'!$Q$4","v":44676.976975306403},{"$f":"IF(C5=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C5*'Inputs & Assumptions'!$C41,IF('Inputs & Assumptions'!$B$8=2,-H5*'Inputs & Assumptions'!$D41,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E41,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C5*'Inputs & Assumptions'!$C41,IF('Inputs & Assumptions'!$B$8=2,-H5*'Inputs & Assumptions'!$D41,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E41,\"\")))*$AA$10))","v":-138828.78895095014},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J5","v":-131887.34950340263},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J5","v":-6941.4394475475074},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J5","v":0},{"$f":"J5+D5+C5","v":372127.43104905006},{"$f":"'Inputs & Assumptions'!H41","v":-362569},{"$f":"SUM(N5:O5)","v":9558.4310490500648},{"$f":"'Inputs & Assumptions'!I41","v":0},{"$f":"SUM(P5:Q5)","v":9558.4310490500648},{"$f":"IFERROR(-J5/C5,\"--\")","v":9.1666065007891567E-2},{"$f":"IFERROR(-J5/H5,\"--\")","v":0.67355399248887393},{"$f":"'Inputs & Assumptions'!N41","v":0},{"$f":"IF(OR(C5>0),IFERROR(V4*((1+'Inputs & Assumptions'!O41)),\"No Data\"),\"--\")","v":35051.3667192055},{"$f":"IFERROR(V5+U5,\"--\")","v":35051.3667192055},{"$f":"'Inputs & Assumptions'!M41","v":0},{"$f":"IFERROR(-K5-F5-W5+X5,\"--\")","v":57811.577791364442},{"$f":"-K5-F5","v":92862.944510569941}]
[{"$f":"A5+1","v":2024}," 3 ",{"$f":"'Inputs & Assumptions'!F42","v":1559940.9946000001},{"$f":"'Inputs & Assumptions'!G42","v":-1033656.088},{"$f":"'Inputs & Assumptions'!K42","v":7348005.5800000001},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E6/100),'Inputs & Assumptions'!J42)","v":40195.137142617663},{"$f":"'Inputs & Assumptions'!L42","v":8412342.8959999997},{"$f":"(G6/100)*'Inputs & Assumptions'!$Q$5","v":212297.23854964852},{"$f":"(G6/100)*'Inputs & Assumptions'!$Q$4","v":46017.286284565584},{"$f":"IF(C6=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C6*'Inputs & Assumptions'!$C42,IF('Inputs & Assumptions'!$B$8=2,-H6*'Inputs & Assumptions'!$D42,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E42,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C6*'Inputs & Assumptions'!$C42,IF('Inputs & Assumptions'!$B$8=2,-H6*'Inputs & Assumptions'!$D42,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E42,\"\")))*$AA$10))","v":-142993.65261947867},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J6","v":-135843.96998850474},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J6","v":-7149.6826309739336},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J6","v":0},383291.25398052135,{"$f":"'Inputs & Assumptions'!H42","v":-362569},{"$f":"SUM(N6:O6)","v":20722.253980521346},{"$f":"'Inputs & Assumptions'!I42","v":0},{"$f":"SUM(P6:Q6)","v":20722.253980521346},9.1666065007891595E-2,0.67355399248887404,{"$f":"'Inputs & Assumptions'!N42","v":0},{"$f":"IF(OR(C6>0),IFERROR(V5*((1+'Inputs & Assumptions'!O42)),\"No Data\"),\"--\")","v":35752.394053589611},35752.394053589611,{"$f":"'Inputs & Assumptions'!M42","v":0},{"$f":"IFERROR(-K6-F6-W6+X6,\"--\")","v":59896.438792297471},95648.832845887082,"IRR Target",4.4999999999999998E-2]
[2025," 4 ",{"$f":"'Inputs & Assumptions'!F43","v":1606739.2244380002},{"$f":"'Inputs & Assumptions'!G43","v":-1064665.77064},{"$f":"'Inputs & Assumptions'!K43","v":7568445.7474000007},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E7/100),'Inputs & Assumptions'!J43)","v":41400.991256896195},{"$f":"'Inputs & Assumptions'!L43","v":8664713.1828799993},{"$f":"(G7/100)*'Inputs & Assumptions'!$Q$5","v":218666.15570613797},{"$f":"(G7/100)*'Inputs & Assumptions'!$Q$4","v":47397.804873102556},{"$f":"IF(C7=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C7*'Inputs & Assumptions'!$C43,IF('Inputs & Assumptions'!$B$8=2,-H7*'Inputs & Assumptions'!$D43,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E43,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C7*'Inputs & Assumptions'!$C43,IF('Inputs & Assumptions'!$B$8=2,-H7*'Inputs & Assumptions'!$D43,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E43,\"\")))*$AA$10))","v":-147283.46219806303},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J7","v":-139919.28908815989},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J7","v":-7364.1731099031522},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J7","v":0},394789.9915999372,{"$f":"'Inputs & Assumptions'!H43","v":-362569},{"$f":"SUM(N7:O7)","v":32220.991599937202},{"$f":"'Inputs & Assumptions'!I43","v":0},32220.991599937202,9.1666065007891581E-2,0.67355399248887415,{"$f":"'Inputs & Assumptions'!N43","v":0},{"$f":"IF(OR(C7>0),IFERROR(V6*((1+'Inputs & Assumptions'!O43)),\"No Data\"),\"--\")","v":36467.441934661401},36467.441934661401,{"$f":"'Inputs & Assumptions'!M43","v":0},62050.855896602283,98518.297831263684]
[2026," 5 ",{"$f":"'Inputs & Assumptions'!F44","v":1654941.4011711404},{"$f":"'Inputs & Assumptions'!G44","v":-1096605.7437592},{"$f":"'Inputs & Assumptions'!K44","v":7795499.1198220011},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E8/100),'Inputs & Assumptions'!J44)","v":42643.020994603088},{"$f":"'Inputs & Assumptions'!L44","v":8924654.5783663988},{"$f":"(G8/100)*'Inputs & Assumptions'!$Q$5","v":225226.1403773221},{"$f":"(G8/100)*'Inputs & Assumptions'!$Q$4","v":48819.73901929563},{"$f":"IF(C8=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C8*'Inputs & Assumptions'!$C44,IF('Inputs & Assumptions'!$B$8=2,-H8*'Inputs & Assumptions'!$D44,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E44,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C8*'Inputs & Assumptions'!$C44,IF('Inputs & Assumptions'!$B$8=2,-H8*'Inputs & Assumptions'!$D44,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E44,\"\")))*$AA$10))","v":-151701.96606400493},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J8","v":-144116.86776080469},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J8","v":-7585.0983032002468},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J8","v":0},406633.69134793547,{"$f":"'Inputs & Assumptions'!H44","v":-362569},44064.69134793547,{"$f":"'Inputs & Assumptions'!I44","v":0},{"$f":"SUM(P8:Q8)","v":44064.69134793547},9.1666065007891581E-2,0.67355399248887415,{"$f":"'Inputs & Assumptions'!N44","v":0},{"$f":"IF(OR(C8>0),IFERROR(V7*((1+'Inputs & Assumptions'!O44)),\"No Data\"),\"--\")","v":37196.790773354631},37196.790773354631,{"$f":"'Inputs & Assumptions'!M44","v":0},64277.055992846974,101473.8467662016]
[2027," 6 ",{"$f":"'Inputs & Assumptions'!F45","v":1704589.6432062746},{"$f":"'Inputs & Assumptions'!G45","v":-1129503.9160719761},{"$f":"'Inputs & Assumptions'!K45","v":8029364.093416661},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E9/100),'Inputs & Assumptions'!J45)","v":43922.311624441179},{"$f":"'Inputs & Assumptions'!L45","v":9192394.2157173902},{"$f":"(G9/100)*'Inputs & Assumptions'!$Q$5","v":231982.92458864176},{"$f":"(G9/100)*'Inputs & Assumptions'!$Q$4","v":50284.331189874501},{"$f":"IF(C9=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C9*'Inputs & Assumptions'!$C45,IF('Inputs & Assumptions'!$B$8=2,-H9*'Inputs & Assumptions'!$D45,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E45,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C9*'Inputs & Assumptions'!$C45,IF('Inputs & Assumptions'!$B$8=2,-H9*'Inputs & Assumptions'!$D45,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E45,\"\")))*$AA$10))","v":-156253.02504592508},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J9","v":-148440.37379362882},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J9","v":-7812.6512522962548},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J9","v":0},418832.70208837348,{"$f":"'Inputs & Assumptions'!H45","v":-362569},56263.70208837348,{"$f":"'Inputs & Assumptions'!I45","v":0},56263.70208837348,9.1666065007891581E-2,0.67355399248887415,{"$f":"'Inputs & Assumptions'!N45","v":0},{"$f":"IF(OR(C9>0),IFERROR(V8*((1+'Inputs & Assumptions'!O45)),\"No Data\"),\"--\")","v":37940.726588821723},37940.726588821723,{"$f":"'Inputs & Assumptions'!M45","v":0},66577.335580365921,104518.06216918764,"PILOT Adjustment Factor"]
[2028," 7 ",{"$f":"'Inputs & Assumptions'!F46","v":1755727.3325024629},{"$f":"'Inputs & Assumptions'!G46","v":-1163389.0335541354},{"$f":"'Inputs & Assumptions'!K46","v":8270245.0162191615},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E10/100),'Inputs & Assumptions'!J46)","v":45239.980973174417},{"$f":"'Inputs & Assumptions'!L46","v":9468166.0421889126},{"$f":"(G10/100)*'Inputs & Assumptions'!$Q$5","v":238942.41232630104},{"$f":"(G10/100)*'Inputs & Assumptions'!$Q$4","v":51792.861125570736},{"$f":"IF(C10=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C10*'Inputs & Assumptions'!$C46,IF('Inputs & Assumptions'!$B$8=2,-H10*'Inputs & Assumptions'!$D46,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E46,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C10*'Inputs & Assumptions'!$C46,IF('Inputs & Assumptions'!$B$8=2,-H10*'Inputs & Assumptions'!$D46,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E46,\"\")))*$AA$10))","v":-160940.61579730283},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J10","v":-152893.58500743768},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J10","v":-8047.0307898651417},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J10","v":0},431397.68315102463,{"$f":"'Inputs & Assumptions'!H46","v":-362569},68828.683151024627,{"$f":"'Inputs & Assumptions'!I46","v":0},68828.683151024627,9.1666065007891581E-2,0.67355399248887415,{"$f":"'Inputs & Assumptions'!N46","v":0},{"$f":"IF(OR(C10>0),IFERROR(V9*((1+'Inputs & Assumptions'!O46)),\"No Data\"),\"--\")","v":38699.541120598158},38699.541120598158,{"$f":"'Inputs & Assumptions'!M46","v":0},68954.062913665111,107653.60403426326,1.4596466574026028]
[2029," 8 ",{"$f":"'Inputs & Assumptions'!F47","v":1808399.1524775368},{"$f":"'Inputs & Assumptions'!G47","v":-1198290.7045607595},{"$f":"'Inputs & Assumptions'!K47","v":8518352.3667057361},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E11/100),'Inputs & Assumptions'!J47)","v":46597.180402369646},{"$f":"'Inputs & Assumptions'!L47","v":9752211.0234545805},{"$f":"(G11/100)*'Inputs & Assumptions'!$Q$5","v":246110.68469609006},{"$f":"(G11/100)*'Inputs & Assumptions'!$Q$4","v":53346.646959337857},{"$f":"IF(C11=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C11*'Inputs & Assumptions'!$C47,IF('Inputs & Assumptions'!$B$8=2,-H11*'Inputs & Assumptions'!$D47,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E47,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C11*'Inputs & Assumptions'!$C47,IF('Inputs & Assumptions'!$B$8=2,-H11*'Inputs & Assumptions'!$D47,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E47,\"\")))*$AA$10))","v":-165768.83427122192},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J11","v":-157480.39255766082},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J11","v":-8288.4417135610965},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J11","v":0},444339.61364555545,{"$f":"'Inputs & Assumptions'!H47","v":-362569},81770.613645555452,{"$f":"'Inputs & Assumptions'!I47","v":0},81770.613645555452,9.1666065007891567E-2,0.67355399248887415,{"$f":"'Inputs & Assumptions'!N47","v":0},{"$f":"IF(OR(C11>0),IFERROR(V10*((1+'Inputs & Assumptions'!O47)),\"No Data\"),\"--\")","v":39473.531943010123},39473.531943010123,{"$f":"'Inputs & Assumptions'!M47","v":0},71409.680212281048,110883.21215529117]
[2030," 9 ",{"$f":"'Inputs & Assumptions'!F48","v":1862651.1270518629},{"$f":"'Inputs & Assumptions'!G48","v":-1234239.4256975823},{"$f":"'Inputs & Assumptions'!K48","v":8773902.9377069082},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E12/100),'Inputs & Assumptions'!J48)","v":47995.095814440734},{"$f":"'Inputs & Assumptions'!L48","v":10044777.354158219},{"$f":"(G12/100)*'Inputs & Assumptions'!$Q$5","v":253494.00523697282},{"$f":"(G12/100)*'Inputs & Assumptions'!$Q$4","v":54947.046368118004},{"$f":"IF(C12=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C12*'Inputs & Assumptions'!$C48,IF('Inputs & Assumptions'!$B$8=2,-H12*'Inputs & Assumptions'!$D48,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E48,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C12*'Inputs & Assumptions'!$C48,IF('Inputs & Assumptions'!$B$8=2,-H12*'Inputs & Assumptions'!$D48,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E48,\"\")))*$AA$10))","v":-170741.8992993586},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J12","v":-162204.80433439068},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J12","v":-8537.0949649679296},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J12","v":0},{"$f":"J12+D12+C12","v":457669.8020549221},{"$f":"'Inputs & Assumptions'!H48","v":-362569},95100.802054922096,{"$f":"'Inputs & Assumptions'!I48","v":0},95100.802054922096,9.1666065007891595E-2,0.67355399248887404,{"$f":"'Inputs & Assumptions'!N48","v":0},{"$f":"IF(OR(C12>0),IFERROR(V11*((1+'Inputs & Assumptions'!O48)),\"No Data\"),\"--\")","v":40263.002581870329},40263.002581870329,{"$f":"'Inputs & Assumptions'!M48","v":0},73946.705938079613,114209.70851994994]
[2031," 10 ",{"$f":"'Inputs & Assumptions'!F49","v":1918530.6608634188},{"$f":"'Inputs & Assumptions'!G49","v":-1271266.6084685097},{"$f":"'Inputs & Assumptions'!K49","v":9037120.0258381162},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E13/100),'Inputs & Assumptions'!J49)","v":49434.948688873956},{"$f":"'Inputs & Assumptions'!L49","v":10346120.674782965},{"$f":"(G13/100)*'Inputs & Assumptions'!$Q$5","v":261098.82539408197},{"$f":"(G13/100)*'Inputs & Assumptions'!$Q$4","v":56595.457759161538},{"$f":"IF(C13=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C13*'Inputs & Assumptions'!$C49,IF('Inputs & Assumptions'!$B$8=2,-H13*'Inputs & Assumptions'!$D49,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E49,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C13*'Inputs & Assumptions'!$C49,IF('Inputs & Assumptions'!$B$8=2,-H13*'Inputs & Assumptions'!$D49,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E49,\"\")))*$AA$10))","v":-175864.15627833936},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J13","v":-167070.94846442237},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J13","v":-8793.207813916968},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J13","v":0},471399.89611656964,{"$f":"'Inputs & Assumptions'!H49","v":-362569},108830.89611656964,{"$f":"'Inputs & Assumptions'!I49","v":0},108830.89611656964,9.1666065007891581E-2,0.67355399248887415,{"$f":"'Inputs & Assumptions'!N49","v":0},{"$f":"IF(OR(C13>0),IFERROR(V12*((1+'Inputs & Assumptions'!O49)),\"No Data\"),\"--\")","v":41068.262633507737},41068.262633507737,{"$f":"'Inputs & Assumptions'!M49","v":0},76567.737142040671,117635.99977554841]
[2032," 11 ",{"$f":"'Inputs & Assumptions'!F50","v":1976086.5806893215},{"$f":"'Inputs & Assumptions'!G50","v":-1309404.6067225651},{"$f":"'Inputs & Assumptions'!K50","v":9308233.6266132593},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E14/100),'Inputs & Assumptions'!J50)","v":50917.997149540177},{"$f":"'Inputs & Assumptions'!L50","v":10656504.295026455},{"$f":"(G14/100)*'Inputs & Assumptions'!$Q$5","v":268931.79015590448},{"$f":"(G14/100)*'Inputs & Assumptions'!$Q$4","v":58293.321491936396},{"$f":"IF(C14=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C14*'Inputs & Assumptions'!$C50,IF('Inputs & Assumptions'!$B$8=2,-H14*'Inputs & Assumptions'!$D50,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E50,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C14*'Inputs & Assumptions'!$C50,IF('Inputs & Assumptions'!$B$8=2,-H14*'Inputs & Assumptions'!$D50,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E50,\"\")))*$AA$10))","v":-181140.08096668954},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J14","v":-172083.07691835504},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J14","v":-9057.0040483344765},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J14","v":0},{"$f":"IFERROR(J14+D14+C14,\"--\")","v":485541.89300006675},{"$f":"'Inputs & Assumptions'!H50","v":-362569},{"$f":"IF(C14=\"\",\"--\",SUM(N14:O14))","v":122972.89300006675},{"$f":"'Inputs & Assumptions'!I50","v":0},{"$f":"IF(C14=\"\",\"--\",SUM(P14:Q14))","v":122972.89300006675},9.1666065007891581E-2,0.67355399248887404,{"$f":"'Inputs & Assumptions'!N50","v":0},{"$f":"IF(OR(C14>0),IFERROR(V13*((1+'Inputs & Assumptions'!O50)),\"No Data\"),\"--\")","v":41889.627886177892},41889.627886177892,{"$f":"'Inputs & Assumptions'!M50","v":0},79275.451882636989,121165.07976881487]
[2033," 12 ",{"$f":"'Inputs & Assumptions'!F51","v":2035369.1781100011},{"$f":"'Inputs & Assumptions'!G51","v":-1348686.7449242421},{"$f":"'Inputs & Assumptions'!K51","v":9587480.6354116574},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E15/100),'Inputs & Assumptions'!J51)","v":52445.537064026386},{"$f":"'Inputs & Assumptions'!L51","v":10976199.423877249},{"$f":"(G15/100)*'Inputs & Assumptions'!$Q$5","v":276999.7438605816},{"$f":"(G15/100)*'Inputs & Assumptions'!$Q$4","v":60042.121136694484},{"$f":"IF(C15=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C15*'Inputs & Assumptions'!$C51,IF('Inputs & Assumptions'!$B$8=2,-H15*'Inputs & Assumptions'!$D51,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E51,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C15*'Inputs & Assumptions'!$C51,IF('Inputs & Assumptions'!$B$8=2,-H15*'Inputs & Assumptions'!$D51,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E51,\"\")))*$AA$10))","v":-186574.28339569023},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J15","v":-177245.56922590573},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J15","v":-9328.7141697845127},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J15","v":0},{"$f":"IFERROR(J15+D15+C15,\"--\")","v":500108.14979006886},{"$f":"'Inputs & Assumptions'!H51","v":-362569},{"$f":"IF(C15=\"\",\"--\",SUM(N15:O15))","v":137539.14979006886},{"$f":"'Inputs & Assumptions'!I51","v":0},{"$f":"IF(C15=\"\",\"--\",SUM(P15:Q15))","v":137539.14979006886},9.1666065007891581E-2,0.67355399248887415,{"$f":"'Inputs & Assumptions'!N51","v":0},{"$f":"IF(OR(C15>0),IFERROR(V14*((1+'Inputs & Assumptions'!O51)),\"No Data\"),\"--\")","v":42727.42044390145},42727.42044390145,{"$f":"'Inputs & Assumptions'!M51","v":0},82072.611717977881,124800.03216187934]
[2034,{"$f":"B15+1","v":13},{"$f":"'Inputs & Assumptions'!F52","v":2096430.2534533013},{"$f":"'Inputs & Assumptions'!G52","v":-1389147.3472719695},{"$f":"'Inputs & Assumptions'!K52","v":9875105.0544740073},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E16/100),'Inputs & Assumptions'!J52)","v":54018.903175947184},{"$f":"'Inputs & Assumptions'!L52","v":11305485.406593567},{"$f":"(G16/100)*'Inputs & Assumptions'!$Q$5","v":285309.73617639905},{"$f":"(G16/100)*'Inputs & Assumptions'!$Q$4","v":61843.384770795317},{"$f":"IF(C16=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C16*'Inputs & Assumptions'!$C52,IF('Inputs & Assumptions'!$B$8=2,-H16*'Inputs & Assumptions'!$D52,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E52,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C16*'Inputs & Assumptions'!$C52,IF('Inputs & Assumptions'!$B$8=2,-H16*'Inputs & Assumptions'!$D52,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E52,\"\")))*$AA$10))","v":-192171.51189756094},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J16","v":-182562.93630268288},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J16","v":-9608.5755948780479},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J16","v":0},515111.39428377082,{"$f":"'Inputs & Assumptions'!H52","v":-362569},152542.39428377082,{"$f":"'Inputs & Assumptions'!I52","v":0},152542.39428377082,9.1666065007891581E-2,0.67355399248887415,{"$f":"'Inputs & Assumptions'!N52","v":0},{"$f":"IF(OR(C16>0),IFERROR(V15*((1+'Inputs & Assumptions'!O52)),\"No Data\"),\"--\")","v":43581.968852779479},43581.968852779479,{"$f":"'Inputs & Assumptions'!M52","v":0},84962.064273956217,128544.0331267357]
[2035,{"$f":"B16+1","v":14},{"$f":"'Inputs & Assumptions'!F53","v":2159323.1610569004},{"$f":"'Inputs & Assumptions'!G53","v":-1430821.7676901286},{"$f":"'Inputs & Assumptions'!K53","v":10171358.206108227},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E17/100),'Inputs & Assumptions'!J53)","v":55639.470271225589},{"$f":"'Inputs & Assumptions'!L53","v":11644649.968791375},{"$f":"(G17/100)*'Inputs & Assumptions'!$Q$5","v":293869.02826169104},{"$f":"(G17/100)*'Inputs & Assumptions'!$Q$4","v":63698.686313919185},{"$f":"IF(C17=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C17*'Inputs & Assumptions'!$C53,IF('Inputs & Assumptions'!$B$8=2,-H17*'Inputs & Assumptions'!$D53,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E53,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C17*'Inputs & Assumptions'!$C53,IF('Inputs & Assumptions'!$B$8=2,-H17*'Inputs & Assumptions'!$D53,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E53,\"\")))*$AA$10))","v":-197936.65725448777},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J17","v":-188039.82439176337},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J17","v":-9896.83286272439},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J17","v":0},530564.73611228401,{"$f":"'Inputs & Assumptions'!H53","v":-362569},167995.73611228401,{"$f":"'Inputs & Assumptions'!I53","v":0},167995.73611228401,9.1666065007891581E-2,0.67355399248887404,{"$f":"'Inputs & Assumptions'!N53","v":0},{"$f":"IF(OR(C17>0),IFERROR(V16*((1+'Inputs & Assumptions'!O53)),\"No Data\"),\"--\")","v":44453.608229835067},44453.608229835067,{"$f":"'Inputs & Assumptions'!M53","v":0},87946.745890702718,132400.35412053778]
[2036,15,{"$f":"'Inputs & Assumptions'!F54","v":2224102.8558886074},{"$f":"'Inputs & Assumptions'!G54","v":-1473746.4207208327},{"$f":"'Inputs & Assumptions'!K54","v":10476498.952291474},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E18/100),'Inputs & Assumptions'!J54)","v":57308.654379362357},{"$f":"'Inputs & Assumptions'!L54","v":11993989.467855116},{"$f":"(G18/100)*'Inputs & Assumptions'!$Q$5","v":302685.0991095418},{"$f":"(G18/100)*'Inputs & Assumptions'!$Q$4","v":65609.646903336761},{"$f":"IF(C18=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C18*'Inputs & Assumptions'!$C54,IF('Inputs & Assumptions'!$B$8=2,-H18*'Inputs & Assumptions'!$D54,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E54,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C18*'Inputs & Assumptions'!$C54,IF('Inputs & Assumptions'!$B$8=2,-H18*'Inputs & Assumptions'!$D54,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E54,\"\")))*$AA$10))","v":-203874.75697212241},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J18","v":-193681.01912351628},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J18","v":-10193.737848606121},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J18","v":0},546481.67819565232,{"$f":"'Inputs & Assumptions'!H54","v":-362569},183912.67819565232,{"$f":"'Inputs & Assumptions'!I54","v":0},183912.67819565232,9.1666065007891581E-2,0.67355399248887404,{"$f":"'Inputs & Assumptions'!N54","v":0},{"$f":"IF(OR(C18>0),IFERROR(V17*((1+'Inputs & Assumptions'!O54)),\"No Data\"),\"--\")","v":45342.680394431765},45342.680394431765,{"$f":"'Inputs & Assumptions'!M54","v":0},91029.684349722156,136372.36474415392]
[2037,16,{"$f":"'Inputs & Assumptions'!F55","v":2290825.9415652659},{"$f":"'Inputs & Assumptions'!G55","v":-1517958.8133424576},{"$f":"'Inputs & Assumptions'!K55","v":10790793.920860218},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E19/100),'Inputs & Assumptions'!J55)","v":59027.914010743232},{"$f":"'Inputs & Assumptions'!L55","v":12353809.15189077},{"$f":"(G19/100)*'Inputs & Assumptions'!$Q$5","v":311765.65208282805},{"$f":"(G19/100)*'Inputs & Assumptions'!$Q$4","v":67577.936310436853},{"$f":"IF(C19=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C19*'Inputs & Assumptions'!$C55,IF('Inputs & Assumptions'!$B$8=2,-H19*'Inputs & Assumptions'!$D55,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E55,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C19*'Inputs & Assumptions'!$C55,IF('Inputs & Assumptions'!$B$8=2,-H19*'Inputs & Assumptions'!$D55,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E55,\"\")))*$AA$10))","v":-209990.99968128611},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J19","v":-199491.4496972218},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J19","v":-10499.549984064306},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J19","v":0},562876.12854152219,{"$f":"'Inputs & Assumptions'!H55","v":-362569},200307.12854152219,{"$f":"'Inputs & Assumptions'!I55","v":0},200307.12854152219,9.1666065007891581E-2,0.67355399248887415,{"$f":"'Inputs & Assumptions'!N55","v":0},{"$f":"IF(OR(C19>0),IFERROR(V18*((1+'Inputs & Assumptions'!O55)),\"No Data\"),\"--\")","v":46249.534002320404},46249.534002320404,{"$f":"'Inputs & Assumptions'!M55","v":0},94214.001684158167,140463.53568647857]
[2038,17,{"$f":"'Inputs & Assumptions'!F56","v":2359550.7198122237},{"$f":"'Inputs & Assumptions'!G56","v":-1563497.5777427314},{"$f":"'Inputs & Assumptions'!K56","v":11114517.738486025},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E20/100),'Inputs & Assumptions'!J56)","v":60798.751431065532},{"$f":"'Inputs & Assumptions'!L56","v":12724423.426447492},{"$f":"(G20/100)*'Inputs & Assumptions'!$Q$5","v":321118.62164531287},{"$f":"(G20/100)*'Inputs & Assumptions'!$Q$4","v":69605.274399749964},{"$f":"IF(C20=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C20*'Inputs & Assumptions'!$C56,IF('Inputs & Assumptions'!$B$8=2,-H20*'Inputs & Assumptions'!$D56,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E56,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C20*'Inputs & Assumptions'!$C56,IF('Inputs & Assumptions'!$B$8=2,-H20*'Inputs & Assumptions'!$D56,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E56,\"\")))*$AA$10))","v":-216290.72967172469},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J20","v":-205476.19318813845},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J20","v":-10814.536483586235},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J20","v":0},579762.41239776765,{"$f":"'Inputs & Assumptions'!H56","v":-362569},217193.41239776765,{"$f":"'Inputs & Assumptions'!I56","v":0},217193.41239776765,9.1666065007891595E-2,0.67355399248887415,{"$f":"'Inputs & Assumptions'!N56","v":0},{"$f":"IF(OR(C20>0),IFERROR(V19*((1+'Inputs & Assumptions'!O56)),\"No Data\"),\"--\")","v":47174.524682366813},47174.524682366813,{"$f":"'Inputs & Assumptions'!M56","v":0},97502.917074706114,144677.44175707293]
[2039,18,{"$f":"'Inputs & Assumptions'!F57","v":2430337.2414065907},{"$f":"'Inputs & Assumptions'!G57","v":-1610402.5050750135},{"$f":"'Inputs & Assumptions'!K57","v":11447953.270640606},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E21/100),'Inputs & Assumptions'!J57)","v":62622.713973997495},{"$f":"'Inputs & Assumptions'!L57","v":13106156.129240917},{"$f":"(G21/100)*'Inputs & Assumptions'!$Q$5","v":330752.18029467226},{"$f":"(G21/100)*'Inputs & Assumptions'!$Q$4","v":71693.432631742471},{"$f":"IF(C21=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C21*'Inputs & Assumptions'!$C57,IF('Inputs & Assumptions'!$B$8=2,-H21*'Inputs & Assumptions'!$D57,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E57,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C21*'Inputs & Assumptions'!$C57,IF('Inputs & Assumptions'!$B$8=2,-H21*'Inputs & Assumptions'!$D57,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E57,\"\")))*$AA$10))","v":-222779.45156187646},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J21","v":-211640.47898378261},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J21","v":-11138.972578093824},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J21","v":0},597155.28476970084,{"$f":"'Inputs & Assumptions'!H57","v":-362569},234586.28476970084,{"$f":"'Inputs & Assumptions'!I57","v":0},234586.28476970084,9.1666065007891595E-2,0.67355399248887426,{"$f":"'Inputs & Assumptions'!N57","v":0},{"$f":"IF(OR(C21>0),IFERROR(V20*((1+'Inputs & Assumptions'!O57)),\"No Data\"),\"--\")","v":48118.015176014153},48118.015176014153,{"$f":"'Inputs & Assumptions'!M57","v":0},100899.74983377097,149017.76500978513]
[2040,19,{"$f":"'Inputs & Assumptions'!F58","v":2503247.3586487886},{"$f":"'Inputs & Assumptions'!G58","v":-1658714.580227264},{"$f":"'Inputs & Assumptions'!K58","v":11791391.868759824},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E22/100),'Inputs & Assumptions'!J58)","v":64501.395393217419},{"$f":"'Inputs & Assumptions'!L58","v":13499340.813118145},{"$f":"(G22/100)*'Inputs & Assumptions'!$Q$5","v":340674.7457035124},{"$f":"(G22/100)*'Inputs & Assumptions'!$Q$4","v":73844.235610694741},{"$f":"IF(C22=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C22*'Inputs & Assumptions'!$C58,IF('Inputs & Assumptions'!$B$8=2,-H22*'Inputs & Assumptions'!$D58,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E58,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C22*'Inputs & Assumptions'!$C58,IF('Inputs & Assumptions'!$B$8=2,-H22*'Inputs & Assumptions'!$D58,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E58,\"\")))*$AA$10))","v":-229462.83510873278},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J22","v":-217989.69335329614},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J22","v":-11473.14175543664},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J22","v":0},615069.94331279187,{"$f":"'Inputs & Assumptions'!H58","v":-362569},252500.94331279187,{"$f":"'Inputs & Assumptions'!I58","v":0},252500.94331279187,9.1666065007891595E-2,0.67355399248887438,{"$f":"'Inputs & Assumptions'!N58","v":0},{"$f":"IF(OR(C22>0),IFERROR(V21*((1+'Inputs & Assumptions'!O58)),\"No Data\"),\"--\")","v":49080.375479534436},49080.375479534436,{"$f":"'Inputs & Assumptions'!M58","v":0},104407.92248054428,153488.29796007872]
[2041,20,{"$f":"'Inputs & Assumptions'!F59","v":2578344.7794082523},{"$f":"'Inputs & Assumptions'!G59","v":-1708476.0176340819},{"$f":"'Inputs & Assumptions'!K59","v":12145133.624822618},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E23/100),'Inputs & Assumptions'!J59)","v":66436.437255013938},{"$f":"'Inputs & Assumptions'!L59","v":13904321.03751169},{"$f":"(G23/100)*'Inputs & Assumptions'!$Q$5","v":350894.98807461781},{"$f":"(G23/100)*'Inputs & Assumptions'!$Q$4","v":76059.562679015595},{"$f":"IF(C23=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C23*'Inputs & Assumptions'!$C59,IF('Inputs & Assumptions'!$B$8=2,-H23*'Inputs & Assumptions'!$D59,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E59,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C23*'Inputs & Assumptions'!$C59,IF('Inputs & Assumptions'!$B$8=2,-H23*'Inputs & Assumptions'!$D59,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E59,\"\")))*$AA$10))","v":-236346.72016199474},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J23","v":-224529.38415389499},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J23","v":-11817.336008099737},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J23","v":0},633522.04161217576,{"$f":"'Inputs & Assumptions'!H59","v":-362569},270953.04161217576,{"$f":"'Inputs & Assumptions'!I59","v":0},270953.04161217576,9.1666065007891581E-2,0.67355399248887426,{"$f":"'Inputs & Assumptions'!N59","v":0},{"$f":"IF(OR(C23>0),IFERROR(V22*((1+'Inputs & Assumptions'!O59)),\"No Data\"),\"--\")","v":50061.982989125128},50061.982989125128,{"$f":"'Inputs & Assumptions'!M59","v":0},108030.96390975593,158092.94689888105]
[2042,21,{"$f":"'Inputs & Assumptions'!F60","v":2655695.1227905001},{"$f":"'Inputs & Assumptions'!G60","v":-1759730.2981631043},{"$f":"'Inputs & Assumptions'!K60","v":12509487.633567298},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E24/100),'Inputs & Assumptions'!J60)","v":68429.530372664361},{"$f":"'Inputs & Assumptions'!L60","v":14321450.668637041},{"$f":"(G24/100)*'Inputs & Assumptions'!$Q$5","v":361421.83771685639},{"$f":"(G24/100)*'Inputs & Assumptions'!$Q$4","v":78341.349559386057},{"$f":"IF(C24=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C24*'Inputs & Assumptions'!$C60,IF('Inputs & Assumptions'!$B$8=2,-H24*'Inputs & Assumptions'!$D60,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E60,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C24*'Inputs & Assumptions'!$C60,IF('Inputs & Assumptions'!$B$8=2,-H24*'Inputs & Assumptions'!$D60,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E60,\"\")))*$AA$10))","v":-243437.12176685457},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J24","v":-231265.26567851185},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J24","v":-12171.856088342729},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J24","v":0},652527.70286054118,{"$f":"'Inputs & Assumptions'!H60","v":-362569},289958.70286054118,{"$f":"'Inputs & Assumptions'!I60","v":0},289958.70286054118,9.1666065007891567E-2,0.67355399248887415,{"$f":"'Inputs & Assumptions'!N60","v":0},{"$f":"IF(OR(C24>0),IFERROR(V23*((1+'Inputs & Assumptions'!O60)),\"No Data\"),\"--\")","v":51063.222648907635},51063.222648907635,{"$f":"'Inputs & Assumptions'!M60","v":0},111772.51265693986,162835.73530584748]
[2043,22,{"$f":"'Inputs & Assumptions'!F61","v":2735365.9764742153},{"$f":"'Inputs & Assumptions'!G61","v":-1812522.2071079975},{"$f":"'Inputs & Assumptions'!K61","v":12884772.262574317},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E25/100),'Inputs & Assumptions'!J61)","v":70482.416283844301},{"$f":"'Inputs & Assumptions'!L61","v":14751094.188696153},{"$f":"(G25/100)*'Inputs & Assumptions'!$Q$5","v":372264.49284836213},{"$f":"(G25/100)*'Inputs & Assumptions'!$Q$4","v":80691.59004616765},{"$f":"IF(C25=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C25*'Inputs & Assumptions'!$C61,IF('Inputs & Assumptions'!$B$8=2,-H25*'Inputs & Assumptions'!$D61,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E61,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C25*'Inputs & Assumptions'!$C61,IF('Inputs & Assumptions'!$B$8=2,-H25*'Inputs & Assumptions'!$D61,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E61,\"\")))*$AA$10))","v":-250740.23541986023},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J25","v":-238203.22364886719},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J25","v":-12537.011770993013},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J25","v":0},672103.53394635767,{"$f":"'Inputs & Assumptions'!H61","v":-362569},309534.53394635767,{"$f":"'Inputs & Assumptions'!I61","v":0},309534.53394635767,9.1666065007891567E-2,0.67355399248887404,{"$f":"'Inputs & Assumptions'!N61","v":0},{"$f":"IF(OR(C25>0),IFERROR(V24*((1+'Inputs & Assumptions'!O61)),\"No Data\"),\"--\")","v":52084.487101885788},52084.487101885788,{"$f":"'Inputs & Assumptions'!M61","v":0},115636.32026313711,167720.80736502289]
[2044,23,{"$f":"'Inputs & Assumptions'!F62","v":2817426.9557684418},{"$f":"'Inputs & Assumptions'!G62","v":-1866897.8733212375},{"$f":"'Inputs & Assumptions'!K62","v":13271315.430451546},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E26/100),'Inputs & Assumptions'!J62)","v":72596.888772359613},{"$f":"'Inputs & Assumptions'!L62","v":15193627.014357038},{"$f":"(G26/100)*'Inputs & Assumptions'!$Q$5","v":383432.42763381294},{"$f":"(G26/100)*'Inputs & Assumptions'!$Q$4","v":83112.33774755268},{"$f":"IF(C26=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C26*'Inputs & Assumptions'!$C62,IF('Inputs & Assumptions'!$B$8=2,-H26*'Inputs & Assumptions'!$D62,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E62,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C26*'Inputs & Assumptions'!$C62,IF('Inputs & Assumptions'!$B$8=2,-H26*'Inputs & Assumptions'!$D62,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E62,\"\")))*$AA$10))","v":-258262.44248245604},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J26","v":-245349.32035833324},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J26","v":-12913.122124122803},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J26","v":0},692266.63996474817,{"$f":"'Inputs & Assumptions'!H62","v":-362569},329697.63996474817,{"$f":"'Inputs & Assumptions'!I62","v":0},329697.63996474817,9.1666065007891567E-2,0.67355399248887415,{"$f":"'Inputs & Assumptions'!N62","v":0},{"$f":"IF(OR(C26>0),IFERROR(V25*((1+'Inputs & Assumptions'!O62)),\"No Data\"),\"--\")","v":53126.176843923502},53126.176843923502,{"$f":"'Inputs & Assumptions'!M62","v":0},119626.25474205012,172752.43158597362]
[2045,24,{"$f":"'Inputs & Assumptions'!F63","v":2901949.7644414953},{"$f":"'Inputs & Assumptions'!G63","v":-1922904.8095208746},{"$f":"'Inputs & Assumptions'!K63","v":13669454.893365093},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E27/100),'Inputs & Assumptions'!J63)","v":74774.79543553041},{"$f":"'Inputs & Assumptions'!L63","v":15649435.824787749},{"$f":"(G27/100)*'Inputs & Assumptions'!$Q$5","v":394935.4004628273},{"$f":"(G27/100)*'Inputs & Assumptions'!$Q$4","v":85605.707879979251},{"$f":"IF(C27=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C27*'Inputs & Assumptions'!$C63,IF('Inputs & Assumptions'!$B$8=2,-H27*'Inputs & Assumptions'!$D63,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E63,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C27*'Inputs & Assumptions'!$C63,IF('Inputs & Assumptions'!$B$8=2,-H27*'Inputs & Assumptions'!$D63,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E63,\"\")))*$AA$10))","v":-266010.31575692969},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J27","v":-252709.79996908319},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J27","v":-13300.515787846485},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J27","v":0},713034.63916369108,{"$f":"'Inputs & Assumptions'!H63","v":-362569},350465.63916369108,{"$f":"'Inputs & Assumptions'!I63","v":0},350465.63916369108,9.1666065007891553E-2,0.67355399248887415,{"$f":"'Inputs & Assumptions'!N63","v":0},{"$f":"IF(OR(C27>0),IFERROR(V26*((1+'Inputs & Assumptions'!O63)),\"No Data\"),\"--\")","v":54188.700380801973},54188.700380801973,{"$f":"'Inputs & Assumptions'!M63","v":0},123746.30415275082,177935.0045335528]
[2046,25,{"$f":"'Inputs & Assumptions'!F64","v":2989008.2573747402},{"$f":"'Inputs & Assumptions'!G64","v":-1980591.9538065009},{"$f":"'Inputs & Assumptions'!K64","v":14079538.540166046},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E28/100),'Inputs & Assumptions'!J64)","v":77018.039298596326},{"$f":"'Inputs & Assumptions'!L64","v":16118918.899531381},{"$f":"(G28/100)*'Inputs & Assumptions'!$Q$5","v":406783.46247671213},{"$f":"(G28/100)*'Inputs & Assumptions'!$Q$4","v":88173.879116378623},{"$f":"IF(C28=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C28*'Inputs & Assumptions'!$C64,IF('Inputs & Assumptions'!$B$8=2,-H28*'Inputs & Assumptions'!$D64,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E64,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C28*'Inputs & Assumptions'!$C64,IF('Inputs & Assumptions'!$B$8=2,-H28*'Inputs & Assumptions'!$D64,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E64,\"\")))*$AA$10))","v":-273990.6252296376},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J28","v":-260291.09396815571},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J28","v":-13699.531261481881},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J28","v":0},734425.67833860172,{"$f":"'Inputs & Assumptions'!H64","v":-362569},371856.67833860172,{"$f":"'Inputs & Assumptions'!I64","v":0},371856.67833860172,9.1666065007891567E-2,0.67355399248887426,{"$f":"'Inputs & Assumptions'!N64","v":0},{"$f":"IF(OR(C28>0),IFERROR(V27*((1+'Inputs & Assumptions'!O64)),\"No Data\"),\"--\")","v":55272.474388418013},55272.474388418013,{"$f":"'Inputs & Assumptions'!M64","v":0},128000.58028114136,183273.05466955938]
[2047,26,{"$f":"'Inputs & Assumptions'!F65","v":3078678.5050959825},{"$f":"'Inputs & Assumptions'!G65","v":-2040009.7124206959},{"$f":"'Inputs & Assumptions'!K65","v":14501924.696371028},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E29/100),'Inputs & Assumptions'!J65)","v":79328.58047755422},{"$f":"'Inputs & Assumptions'!L65","v":16602486.466517324},{"$f":"(G29/100)*'Inputs & Assumptions'!$Q$5","v":418986.96635101351},{"$f":"(G29/100)*'Inputs & Assumptions'!$Q$4","v":90819.095489869986},{"$f":"IF(C29=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C29*'Inputs & Assumptions'!$C65,IF('Inputs & Assumptions'!$B$8=2,-H29*'Inputs & Assumptions'!$D65,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E65,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C29*'Inputs & Assumptions'!$C65,IF('Inputs & Assumptions'!$B$8=2,-H29*'Inputs & Assumptions'!$D65,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E65,\"\")))*$AA$10))","v":-282210.34398652677},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J29","v":-268099.82678720041},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J29","v":-14110.517199326339},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J29","v":0},756458.44868875993,{"$f":"'Inputs & Assumptions'!H65","v":-362569},393889.44868875993,{"$f":"'Inputs & Assumptions'!I65","v":0},393889.44868875993,9.1666065007891567E-2,0.67355399248887426,{"$f":"'Inputs & Assumptions'!N65","v":0},{"$f":"IF(OR(C29>0),IFERROR(V28*((1+'Inputs & Assumptions'!O65)),\"No Data\"),\"--\")","v":56377.923876186374},56377.923876186374,{"$f":"'Inputs & Assumptions'!M65","v":0},132393.32243345981,188771.24630964617]
[2048,27,{"$f":"'Inputs & Assumptions'!F66","v":3171038.8602488618},{"$f":"'Inputs & Assumptions'!G66","v":-2101210.0037933169},{"$f":"'Inputs & Assumptions'!K66","v":14936982.437262159},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E30/100),'Inputs & Assumptions'!J66)","v":81708.437891880851},{"$f":"'Inputs & Assumptions'!L66","v":17100561.060512844},{"$f":"(G30/100)*'Inputs & Assumptions'!$Q$5","v":431556.575341544},{"$f":"(G30/100)*'Inputs & Assumptions'!$Q$4","v":93543.668354566107},{"$f":"IF(C30=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C30*'Inputs & Assumptions'!$C66,IF('Inputs & Assumptions'!$B$8=2,-H30*'Inputs & Assumptions'!$D66,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E66,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C30*'Inputs & Assumptions'!$C66,IF('Inputs & Assumptions'!$B$8=2,-H30*'Inputs & Assumptions'!$D66,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E66,\"\")))*$AA$10))","v":-290676.65430612257},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J30","v":-276142.82159081643},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J30","v":-14533.832715306129},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J30","v":0},779152.20214942237,{"$f":"'Inputs & Assumptions'!H66","v":-362569},416583.20214942237,{"$f":"'Inputs & Assumptions'!I66","v":0},416583.20214942237,9.1666065007891567E-2,0.67355399248887415,{"$f":"'Inputs & Assumptions'!N66","v":0},{"$f":"IF(OR(C30>0),IFERROR(V29*((1+'Inputs & Assumptions'!O66)),\"No Data\"),\"--\")","v":57505.482353710104},57505.482353710104,{"$f":"'Inputs & Assumptions'!M66","v":0},136928.90134522546,194434.38369893556]
[2049,28,{"$f":"'Inputs & Assumptions'!F67","v":3266170.0260563279},{"$f":"'Inputs & Assumptions'!G67","v":-2164246.3039071164},{"$f":"'Inputs & Assumptions'!K67","v":15385091.910380024},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E31/100),'Inputs & Assumptions'!J67)","v":84159.691028637273},{"$f":"'Inputs & Assumptions'!L67","v":17613577.892328229},{"$f":"(G31/100)*'Inputs & Assumptions'!$Q$5","v":444503.27260179026},{"$f":"(G31/100)*'Inputs & Assumptions'!$Q$4","v":96349.978405203074},{"$f":"IF(C31=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C31*'Inputs & Assumptions'!$C67,IF('Inputs & Assumptions'!$B$8=2,-H31*'Inputs & Assumptions'!$D67,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E67,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C31*'Inputs & Assumptions'!$C67,IF('Inputs & Assumptions'!$B$8=2,-H31*'Inputs & Assumptions'!$D67,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E67,\"\")))*$AA$10))","v":-299396.95393530629},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J31","v":-284427.10623854096},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J31","v":-14969.847696765315},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J31","v":0},802526.76821390539,{"$f":"'Inputs & Assumptions'!H67","v":-362569},439957.76821390539,{"$f":"'Inputs & Assumptions'!I67","v":0},439957.76821390539,9.1666065007891581E-2,0.67355399248887426,{"$f":"'Inputs & Assumptions'!N67","v":0},{"$f":"IF(OR(C31>0),IFERROR(V30*((1+'Inputs & Assumptions'!O67)),\"No Data\"),\"--\")","v":58655.592000784309},58655.592000784309,{"$f":"'Inputs & Assumptions'!M67","v":0},141611.82320911938,200267.41520990367]
[2050,29,{"$f":"'Inputs & Assumptions'!F68","v":3364155.1268380177},{"$f":"'Inputs & Assumptions'!G68","v":-2229173.6930243298},{"$f":"'Inputs & Assumptions'!K68","v":15846644.667691426},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E32/100),'Inputs & Assumptions'!J68)","v":86684.481759496397},{"$f":"'Inputs & Assumptions'!L68","v":18141985.229098078},{"$f":"(G32/100)*'Inputs & Assumptions'!$Q$5","v":457838.370779844},{"$f":"(G32/100)*'Inputs & Assumptions'!$Q$4","v":99240.477757359185},{"$f":"IF(C32=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C32*'Inputs & Assumptions'!$C68,IF('Inputs & Assumptions'!$B$8=2,-H32*'Inputs & Assumptions'!$D68,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E68,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C32*'Inputs & Assumptions'!$C68,IF('Inputs & Assumptions'!$B$8=2,-H32*'Inputs & Assumptions'!$D68,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E68,\"\")))*$AA$10))","v":-308378.86255336547},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J32","v":-292959.91942569718},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J32","v":-15418.943127668274},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J32","v":0},826602.57126032235,{"$f":"'Inputs & Assumptions'!H68","v":-362569},464033.57126032235,{"$f":"'Inputs & Assumptions'!I68","v":0},464033.57126032235,9.1666065007891581E-2,0.67355399248887426,{"$f":"'Inputs & Assumptions'!N68","v":0},{"$f":"IF(OR(C32>0),IFERROR(V31*((1+'Inputs & Assumptions'!O68)),\"No Data\"),\"--\")","v":59828.703840799993},59828.703840799993,{"$f":"'Inputs & Assumptions'!M68","v":0},146446.73382540082,206275.4376662008]
[2051,30,{"$f":"'Inputs & Assumptions'!F69","v":3465079.7806431581},{"$f":"'Inputs & Assumptions'!G69","v":-2296048.9038150599},{"$f":"'Inputs & Assumptions'!K69","v":16322044.007722169},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E33/100),'Inputs & Assumptions'!J69)","v":89285.016212281291},{"$f":"'Inputs & Assumptions'!L69","v":18686244.785971019},{"$f":"(G33/100)*'Inputs & Assumptions'!$Q$5","v":471573.52190323937},{"$f":"(G33/100)*'Inputs & Assumptions'!$Q$4","v":102217.69209007996},{"$f":"IF(C33=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C33*'Inputs & Assumptions'!$C69,IF('Inputs & Assumptions'!$B$8=2,-H33*'Inputs & Assumptions'!$D69,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E69,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C33*'Inputs & Assumptions'!$C69,IF('Inputs & Assumptions'!$B$8=2,-H33*'Inputs & Assumptions'!$D69,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E69,\"\")))*$AA$10))","v":-317630.22842996643},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J33","v":-301748.71700846811},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J33","v":-15881.511421498322},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J33","v":0},851400.6483981316,{"$f":"'Inputs & Assumptions'!H69","v":0},851400.6483981316,{"$f":"'Inputs & Assumptions'!I69","v":20947879.514722083},21799280.163120214,9.1666065007891581E-2,0.67355399248887415,{"$f":"'Inputs & Assumptions'!N69","v":0},{"$f":"IF(OR(C33>0),IFERROR(V32*((1+'Inputs & Assumptions'!O69)),\"No Data\"),\"--\")","v":61025.277917615997},61025.277917615997,{"$f":"'Inputs & Assumptions'!M69","v":0},151438.4228785708,212463.70079618681]
[]
[null,"TOTAL",{"$f":"SUM(C4:C33)","v":69954605.802081704},-46353679.030983694,329516844.26512754,1802526.4953649354,377246404.31833804,9520340.6327681597,2063617.2350504652,-6412463.4430550495,-6091840.2709022975,-320623.17215275252,0,17188463.328042962,-10514501,6673962.3280429579,12317630.514722083,18991592.842765044,null,null,null,{"$f":"SUM(V4:V33)","v":1394084.9228569686},{"$f":"SUM(W4:W33)","v":1394084.9228569686},{"$f":"SUM(X4:X33)","v":0},2895228.852680393,{"$f":"SUM(Z4:Z33)","v":4289313.7755373614}]

{"sheet":"Data","index":4,"n_rows":568,"n_cols":39,"rows_kept":568,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Inputs & Assumptions'!A1","v":"Payment in Lieu of Taxes Financial Agreement Forecasting Model - Aberdeen Township, Monmouth County"}]
["Data"]
["Municode","Municipality","County","Census FIPS","ID","2021 Net Valuation Taxable","2021 Total Municipal Tax Levy","2021 Total Municipal Tax Rate","2021 Municipal Expenditures Applicable to Project","2020 Land Area (in Acres)","2021 CY Total Rate","2021 County Levy","2021 School Levy","2021 Total Levy","2021 Municipal Share of Levy","2021 County Share of Levy","2021 School Share of Levy","Daytime Pop. (2016-20 estimate)","Municipal Spending/Daytime Pop. Ratio","General Government Approp.","Land-Use Administration Approp.","Uniform Construction Code Approp.","Public Safety Approp.","Public Works Approp.","Health and Human Services Approp.","Education (including Library) Approp.","Landfill / Solid Waste Disposal  Approp.","Statutory Expenditures Approp.","Court and Public Defender Approp.","General Government Appl. to Project","Land-Use Admin. Appl. to Project","Uniform Construction Code Appl. to Project","Public Safety Appl. to Project","Public Works Appl. to Project","Health and Human Services Appl. to Project","Education (including Library) Appl. to Project","Landfill / Solid Waste Disposal  Appl. to Project","Statutory Expenditures Appl. to Project","Court and Public Defender Appl. to Project"]
["1330","Aberdeen Township","Monmouth",3402500070,1,2366694690,12946318.1,{"$f":"G4/(F4/100)","v":0.54702104816063113},{"$f":"IF(IFERROR(SUM(AD4:AM4),\"--\")=0,\"--\",IFERROR(SUM(AD4:AM4),\"--\"))","v":6021291.2119999994},3484.4204335424001,2.5236398607882964,6437731.4800000004,40342801,59726850.579999998,{"$f":"G4/N4","v":0.21675876049515283},{"$f":"L4/N4","v":0.10778622039307267},{"$f":"M4/N4","v":0.67545501911177452},22253,{"$f":"IFERROR(I4/R4,\"--\")","v":270.58334660495211},8165316.1200000001,99198,487507,5343991,1808304,89401,815953,1544500,2277650,193300,{"$f":"IFERROR(T4*'Inputs & Assumptions'!$Q$40,\"--\")","v":816531.61200000008},{"$f":"IFERROR(U4*'Inputs & Assumptions'!$Q$41,\"--\")","v":9919.8000000000011},{"$f":"IFERROR(V4*'Inputs & Assumptions'!$Q$42,\"--\")","v":243753.5},{"$f":"IFERROR(W4*'Inputs & Assumptions'!$Q$43,\"--\")","v":2671995.5},{"$f":"IFERROR(X4*'Inputs & Assumptions'!$Q$44,\"--\")","v":180830.40000000002},{"$f":"IFERROR(Y4*'Inputs & Assumptions'!$Q$45,\"--\")","v":8940.1},{"$f":"IFERROR(Z4*'Inputs & Assumptions'!$Q$46,\"--\")","v":81595.3},{"$f":"IFERROR(AA4*'Inputs & Assumptions'!$Q$47,\"--\")","v":772250},{"$f":"IFERROR(AB4*'Inputs & Assumptions'!$Q$48,\"--\")","v":1138825},{"$f":"IFERROR(AC4*'Inputs & Assumptions'!$Q$49,\"--\")","v":96650}]
["0101","Absecon City","Atlantic",3400100100,{"$f":"E4+1","v":2},716356000,7538900.3600000003,{"$f":"G5/(F5/100)","v":1.0523957864525459},{"$f":"IF(IFERROR(SUM(AD5:AM5),\"--\")=0,\"--\",IFERROR(SUM(AD5:AM5),\"--\"))","v":3683821.5460000001},3499.6675706342398,3.2952647245224438,3647281.2100000004,12419645,23605826.569999997,0.31936608267642635,0.15450766780754169,0.52612624951603215,10792,341.34743754633064,1061300,29600,148000,3650200,1053000,8400,239235.46,1684000,1273936,133200,{"$f":"IFERROR(T5*'Inputs & Assumptions'!$Q$40,\"--\")","v":106130},{"$f":"IFERROR(U5*'Inputs & Assumptions'!$Q$41,\"--\")","v":2960},{"$f":"IFERROR(V5*'Inputs & Assumptions'!$Q$42,\"--\")","v":74000},{"$f":"IFERROR(W5*'Inputs & Assumptions'!$Q$43,\"--\")","v":1825100},{"$f":"IFERROR(X5*'Inputs & Assumptions'!$Q$44,\"--\")","v":105300},{"$f":"IFERROR(Y5*'Inputs & Assumptions'!$Q$45,\"--\")","v":840},{"$f":"IFERROR(Z5*'Inputs & Assumptions'!$Q$46,\"--\")","v":23923.546000000002},{"$f":"IFERROR(AA5*'Inputs & Assumptions'!$Q$47,\"--\")","v":842000},{"$f":"IFERROR(AB5*'Inputs & Assumptions'!$Q$48,\"--\")","v":636968},{"$f":"IFERROR(AC5*'Inputs & Assumptions'!$Q$49,\"--\")","v":66600}]
["1001","Alexandria Township","Hunterdon",3401900550,3,720096362,2211503.5699999998,{"$f":"G6/(F6/100)","v":0.30711217091248127},435701.16499999998,17621.43754919296,2.6808264766653549,2954523.36,14138507,19304533.93,0.11455876521127697,0.1530481580499882,0.73239307673873477,5327,81.791095363243855,610954.05000000005,33800,115000,269400,746659.05,12250,0,0,166103,40166.71,{"$f":"IFERROR(T6*'Inputs & Assumptions'!$Q$40,\"--\")","v":61095.405000000006},{"$f":"IFERROR(U6*'Inputs & Assumptions'!$Q$41,\"--\")","v":3380},{"$f":"IFERROR(V6*'Inputs & Assumptions'!$Q$42,\"--\")","v":57500},{"$f":"IFERROR(W6*'Inputs & Assumptions'!$Q$43,\"--\")","v":134700},{"$f":"IFERROR(X6*'Inputs & Assumptions'!$Q$44,\"--\")","v":74665.905000000013},{"$f":"IFERROR(Y6*'Inputs & Assumptions'!$Q$45,\"--\")","v":1225},{"$f":"IFERROR(Z6*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA6*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB6*'Inputs & Assumptions'!$Q$48,\"--\")","v":83051.5},{"$f":"IFERROR(AC6*'Inputs & Assumptions'!$Q$49,\"--\")","v":20083.355}]
["2101","Allamuchy Township","Warren",3404100670,4,597083400,2681385,0.44908048021432184,458495.6,12794.99600023424,2.9750295436114955,4954545.55,10127477,17763407.550000001,0.15094992289359482,0.27891864418772511,0.57013143291868007,5304,86.443363499245848,592795,39825,7500,161572,1494281,60630,0,0,171213,139200,{"$f":"IFERROR(T7*'Inputs & Assumptions'!$Q$40,\"--\")","v":59279.5},{"$f":"IFERROR(U7*'Inputs & Assumptions'!$Q$41,\"--\")","v":3982.5},{"$f":"IFERROR(V7*'Inputs & Assumptions'!$Q$42,\"--\")","v":3750},{"$f":"IFERROR(W7*'Inputs & Assumptions'!$Q$43,\"--\")","v":80786},{"$f":"IFERROR(X7*'Inputs & Assumptions'!$Q$44,\"--\")","v":149428.1},{"$f":"IFERROR(Y7*'Inputs & Assumptions'!$Q$45,\"--\")","v":6063},{"$f":"IFERROR(Z7*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA7*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB7*'Inputs & Assumptions'!$Q$48,\"--\")","v":85606.5},{"$f":"IFERROR(AC7*'Inputs & Assumptions'!$Q$49,\"--\")","v":69600}]
["0201","Allendale Borough","Bergen",3400300700,5,1800689700,11004107,0.61110512266494332,2651437.4000000004,1982.1431424665598,2.3483491730973971,4522203.68,26760171,42286481.68,0.26022753756798239,0.10694206517868904,0.63283039725332857,9564,277.23101212881642,957400,71500,171600,3174871,2058486,57350,594468,0,1179163,29400,{"$f":"IFERROR(T8*'Inputs & Assumptions'!$Q$40,\"--\")","v":95740},{"$f":"IFERROR(U8*'Inputs & Assumptions'!$Q$41,\"--\")","v":7150},{"$f":"IFERROR(V8*'Inputs & Assumptions'!$Q$42,\"--\")","v":85800},{"$f":"IFERROR(W8*'Inputs & Assumptions'!$Q$43,\"--\")","v":1587435.5},{"$f":"IFERROR(X8*'Inputs & Assumptions'!$Q$44,\"--\")","v":205848.6},{"$f":"IFERROR(Y8*'Inputs & Assumptions'!$Q$45,\"--\")","v":5735},{"$f":"IFERROR(Z8*'Inputs & Assumptions'!$Q$46,\"--\")","v":59446.8},{"$f":"IFERROR(AA8*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB8*'Inputs & Assumptions'!$Q$48,\"--\")","v":589581.5},{"$f":"IFERROR(AC8*'Inputs & Assumptions'!$Q$49,\"--\")","v":14700}]
["1301","Allenhurst Borough","Monmouth",3402500730,6,703307191,2842245.4,0.40412574140735608,1181285,160.30757355776001,0.75661456730363508,2148384.2599999998,330695,5321324.66,0.53412365935214334,0.40373110029336184,6.2145240354494737E-2,713,1656.7812061711079,588350,50000,25500,1368220,1040400,18000,0,0,555500,74000,{"$f":"IFERROR(T9*'Inputs & Assumptions'!$Q$40,\"--\")","v":58835},{"$f":"IFERROR(U9*'Inputs & Assumptions'!$Q$41,\"--\")","v":5000},{"$f":"IFERROR(V9*'Inputs & Assumptions'!$Q$42,\"--\")","v":12750},{"$f":"IFERROR(W9*'Inputs & Assumptions'!$Q$43,\"--\")","v":684110},{"$f":"IFERROR(X9*'Inputs & Assumptions'!$Q$44,\"--\")","v":104040},{"$f":"IFERROR(Y9*'Inputs & Assumptions'!$Q$45,\"--\")","v":1800},{"$f":"IFERROR(Z9*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA9*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB9*'Inputs & Assumptions'!$Q$48,\"--\")","v":277750},{"$f":"IFERROR(AC9*'Inputs & Assumptions'!$Q$49,\"--\")","v":37000}]
["1302","Allentown Borough","Monmouth",3402500760,7,193424900,1767550.35,0.91381737821759246,727214.83,381.55699258495997,3.0255555308546107,565624.41,3519003,5852177.7599999998,0.30203292218519351,9.6651953032950946E-2,0.60131512478185556,2329,312.24337913267493,2258773.2999999998,11300,1450,621900,144800,3025,2500,0,278725,68275,{"$f":"IFERROR(T10*'Inputs & Assumptions'!$Q$40,\"--\")","v":225877.33},{"$f":"IFERROR(U10*'Inputs & Assumptions'!$Q$41,\"--\")","v":1130},{"$f":"IFERROR(V10*'Inputs & Assumptions'!$Q$42,\"--\")","v":725},{"$f":"IFERROR(W10*'Inputs & Assumptions'!$Q$43,\"--\")","v":310950},{"$f":"IFERROR(X10*'Inputs & Assumptions'!$Q$44,\"--\")","v":14480},{"$f":"IFERROR(Y10*'Inputs & Assumptions'!$Q$45,\"--\")","v":302.5},{"$f":"IFERROR(Z10*'Inputs & Assumptions'!$Q$46,\"--\")","v":250},{"$f":"IFERROR(AA10*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB10*'Inputs & Assumptions'!$Q$48,\"--\")","v":139362.5},{"$f":"IFERROR(AC10*'Inputs & Assumptions'!$Q$49,\"--\")","v":34137.5}]
["1701","Alloway Township","Salem",3403300880,8,282968689,825631.3,0.29177479067304157,230934.899,21425.340152142082,3.1154589015323886,3567500.91,4422641,8815773.2100000009,9.3653872477511252E-2,0.40467249156923352,0.5016736359532552,3714,62.179563543349488,303575,7500,52000,42450,573100,7787.09,0,117500,71527.38,0,{"$f":"IFERROR(T11*'Inputs & Assumptions'!$Q$40,\"--\")","v":30357.5},{"$f":"IFERROR(U11*'Inputs & Assumptions'!$Q$41,\"--\")","v":750},{"$f":"IFERROR(V11*'Inputs & Assumptions'!$Q$42,\"--\")","v":26000},{"$f":"IFERROR(W11*'Inputs & Assumptions'!$Q$43,\"--\")","v":21225},{"$f":"IFERROR(X11*'Inputs & Assumptions'!$Q$44,\"--\")","v":57310},{"$f":"IFERROR(Y11*'Inputs & Assumptions'!$Q$45,\"--\")","v":778.70900000000006},{"$f":"IFERROR(Z11*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA11*'Inputs & Assumptions'!$Q$47,\"--\")","v":58750},{"$f":"IFERROR(AB11*'Inputs & Assumptions'!$Q$48,\"--\")","v":35763.69},{"$f":"IFERROR(AC11*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["2102","Alpha Borough","Warren",3404101030,9,217030695,1895180.28,0.873231447745214,298119.99,1075.6285269964801,3.3208739298374361,1426147.49,3885988,7207315.7699999996,0.26295230297645195,0.19787498362930755,0.53917271339424055,3009,99.076101694915252,439533,29350,39574,70700,1429458.9,9700,74288,0,89500,0,{"$f":"IFERROR(T12*'Inputs & Assumptions'!$Q$40,\"--\")","v":43953.3},{"$f":"IFERROR(U12*'Inputs & Assumptions'!$Q$41,\"--\")","v":2935},{"$f":"IFERROR(V12*'Inputs & Assumptions'!$Q$42,\"--\")","v":19787},{"$f":"IFERROR(W12*'Inputs & Assumptions'!$Q$43,\"--\")","v":35350},{"$f":"IFERROR(X12*'Inputs & Assumptions'!$Q$44,\"--\")","v":142945.88999999998},{"$f":"IFERROR(Y12*'Inputs & Assumptions'!$Q$45,\"--\")","v":970},{"$f":"IFERROR(Z12*'Inputs & Assumptions'!$Q$46,\"--\")","v":7428.8},{"$f":"IFERROR(AA12*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB12*'Inputs & Assumptions'!$Q$48,\"--\")","v":44750},{"$f":"IFERROR(AC12*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0202","Alpine Borough","Bergen",3400301090,10,1991132500,3632602,0.18243898886688856,1764713.4,4096.6235176371201,0.77613152665631246,4919127.0699999994,6902078,15453807.07,0.23506194839534772,0.31831166570917979,0.44662638589547243,1889,934.20508205399676,556300,28150,146900,2322590,401000,36204,1000,69900,750006,35500,{"$f":"IFERROR(T13*'Inputs & Assumptions'!$Q$40,\"--\")","v":55630},{"$f":"IFERROR(U13*'Inputs & Assumptions'!$Q$41,\"--\")","v":2815},{"$f":"IFERROR(V13*'Inputs & Assumptions'!$Q$42,\"--\")","v":73450},{"$f":"IFERROR(W13*'Inputs & Assumptions'!$Q$43,\"--\")","v":1161295},{"$f":"IFERROR(X13*'Inputs & Assumptions'!$Q$44,\"--\")","v":40100},{"$f":"IFERROR(Y13*'Inputs & Assumptions'!$Q$45,\"--\")","v":3620.4},{"$f":"IFERROR(Z13*'Inputs & Assumptions'!$Q$46,\"--\")","v":100},{"$f":"IFERROR(AA13*'Inputs & Assumptions'!$Q$47,\"--\")","v":34950},{"$f":"IFERROR(AB13*'Inputs & Assumptions'!$Q$48,\"--\")","v":375003},{"$f":"IFERROR(AC13*'Inputs & Assumptions'!$Q$49,\"--\")","v":17750}]
["1901","Andover Borough","Sussex",3403701330,11,67156800,369584,0.55032997403092465,106861.2,862.63613090048,2.9104242012722463,373691.75999999995,1211272,1954547.76,0.18908926533470843,0.19119090750691092,0.61971982715838059,1056,101.19431818181818,191654,0,20006,52512,156978,5170,0,0,44944,25500,{"$f":"IFERROR(T14*'Inputs & Assumptions'!$Q$40,\"--\")","v":19165.400000000001},{"$f":"IFERROR(U14*'Inputs & Assumptions'!$Q$41,\"--\")","v":0},{"$f":"IFERROR(V14*'Inputs & Assumptions'!$Q$42,\"--\")","v":10003},{"$f":"IFERROR(W14*'Inputs & Assumptions'!$Q$43,\"--\")","v":26256},{"$f":"IFERROR(X14*'Inputs & Assumptions'!$Q$44,\"--\")","v":15697.800000000001},{"$f":"IFERROR(Y14*'Inputs & Assumptions'!$Q$45,\"--\")","v":517},{"$f":"IFERROR(Z14*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA14*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB14*'Inputs & Assumptions'!$Q$48,\"--\")","v":22472},{"$f":"IFERROR(AC14*'Inputs & Assumptions'!$Q$49,\"--\")","v":12750}]
["1902","Andover Township","Sussex",3403701360,12,652656444,6920574,1.0603701324980712,2159800.7770000002,12828.471846726399,3.835615414531937,4467429.17,13645388,25033391.170000002,0.27645371547957159,0.1784588088630103,0.54508747565741811,7336,294.41122914394771,668671,87830,0,2143179.9900000002,1173681.82,8500,0,702000,940494,146191,{"$f":"IFERROR(T15*'Inputs & Assumptions'!$Q$40,\"--\")","v":66867.100000000006},{"$f":"IFERROR(U15*'Inputs & Assumptions'!$Q$41,\"--\")","v":8783},{"$f":"IFERROR(V15*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W15*'Inputs & Assumptions'!$Q$43,\"--\")","v":1071589.9950000001},{"$f":"IFERROR(X15*'Inputs & Assumptions'!$Q$44,\"--\")","v":117368.18200000002},{"$f":"IFERROR(Y15*'Inputs & Assumptions'!$Q$45,\"--\")","v":850},{"$f":"IFERROR(Z15*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA15*'Inputs & Assumptions'!$Q$47,\"--\")","v":351000},{"$f":"IFERROR(AB15*'Inputs & Assumptions'!$Q$48,\"--\")","v":470247},{"$f":"IFERROR(AC15*'Inputs & Assumptions'!$Q$49,\"--\")","v":73095.5}]
["1303","Asbury Park City","Monmouth",3402501960,13,2123021910,16525895.689999999,0.77841380779720726,14318924.084000001,914.54998496512007,1.5791374470553627,5417287.2999999998,11582251,33525433.990000002,0.4929360704153557,0.16158738770140524,0.34547654188323901,19681,727.55063685788332,3138902,538777,930900,17600282.48,9746688.4400000013,597952,677614,0,6792769,373910,{"$f":"IFERROR(T16*'Inputs & Assumptions'!$Q$40,\"--\")","v":313890.2},{"$f":"IFERROR(U16*'Inputs & Assumptions'!$Q$41,\"--\")","v":53877.700000000004},{"$f":"IFERROR(V16*'Inputs & Assumptions'!$Q$42,\"--\")","v":465450},{"$f":"IFERROR(W16*'Inputs & Assumptions'!$Q$43,\"--\")","v":8800141.2400000002},{"$f":"IFERROR(X16*'Inputs & Assumptions'!$Q$44,\"--\")","v":974668.84400000016},{"$f":"IFERROR(Y16*'Inputs & Assumptions'!$Q$45,\"--\")","v":59795.200000000004},{"$f":"IFERROR(Z16*'Inputs & Assumptions'!$Q$46,\"--\")","v":67761.400000000009},{"$f":"IFERROR(AA16*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB16*'Inputs & Assumptions'!$Q$48,\"--\")","v":3396384.5},{"$f":"IFERROR(AC16*'Inputs & Assumptions'!$Q$49,\"--\")","v":186955}]
["0102","Atlantic City City","Atlantic",3400102080,14,2429533483,40953994.509999998,1.6856731877360178,45638244.107999995,6886.6991183283199,3.9003674838425755,12671332.469999999,41135407,94760733.979999989,0.4321831711291268,0.13371923092822799,0.4340975979426453,63144,722.76453990877985,12118136,729880,3146513,60368417.82,15127943.91,2252022.9700000002,1653119,0,19962595.02,1422742,{"$f":"IFERROR(T17*'Inputs & Assumptions'!$Q$40,\"--\")","v":1211813.6000000001},{"$f":"IFERROR(U17*'Inputs & Assumptions'!$Q$41,\"--\")","v":72988},{"$f":"IFERROR(V17*'Inputs & Assumptions'!$Q$42,\"--\")","v":1573256.5},{"$f":"IFERROR(W17*'Inputs & Assumptions'!$Q$43,\"--\")","v":30184208.91},{"$f":"IFERROR(X17*'Inputs & Assumptions'!$Q$44,\"--\")","v":1512794.3910000001},{"$f":"IFERROR(Y17*'Inputs & Assumptions'!$Q$45,\"--\")","v":225202.29700000002},{"$f":"IFERROR(Z17*'Inputs & Assumptions'!$Q$46,\"--\")","v":165311.90000000002},{"$f":"IFERROR(AA17*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB17*'Inputs & Assumptions'!$Q$48,\"--\")","v":9981297.5099999998},{"$f":"IFERROR(AC17*'Inputs & Assumptions'!$Q$49,\"--\")","v":711371}]
["1304","Atlantic Highlands Borough","Monmouth",3402502110,15,939095451,5764285.6500000004,0.61381254097886162,2499079.1320000002,809.00143566591987,1.9646356267995591,2653935.1500000004,10031583,18449803.799999997,0.31243072893815821,0.14384625325934364,0.54372301780249832,5422,460.91463150129107,5954273.5700000003,61200,92250,2221175,889600,0,0,255000,1048718.55,0,{"$f":"IFERROR(T18*'Inputs & Assumptions'!$Q$40,\"--\")","v":595427.35700000008},{"$f":"IFERROR(U18*'Inputs & Assumptions'!$Q$41,\"--\")","v":6120},{"$f":"IFERROR(V18*'Inputs & Assumptions'!$Q$42,\"--\")","v":46125},{"$f":"IFERROR(W18*'Inputs & Assumptions'!$Q$43,\"--\")","v":1110587.5},{"$f":"IFERROR(X18*'Inputs & Assumptions'!$Q$44,\"--\")","v":88960},{"$f":"IFERROR(Y18*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z18*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA18*'Inputs & Assumptions'!$Q$47,\"--\")","v":127500},{"$f":"IFERROR(AB18*'Inputs & Assumptions'!$Q$48,\"--\")","v":524359.27500000002},{"$f":"IFERROR(AC18*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0401","Audubon Borough","Camden",3400702200,16,711771640,6636000,0.93232149569769307,2421519.9620000003,948.58305386367999,3.640783476565602,5862724.2599999998,13415340,25914064.259999998,0.25607716078110859,0.22623715837000091,0.51768568084889055,10828,223.63501680827488,647153,40575,55750,2526185,1487963,0,245198.62,495000,1024638,257289,{"$f":"IFERROR(T19*'Inputs & Assumptions'!$Q$40,\"--\")","v":64715.3},{"$f":"IFERROR(U19*'Inputs & Assumptions'!$Q$41,\"--\")","v":4057.5},{"$f":"IFERROR(V19*'Inputs & Assumptions'!$Q$42,\"--\")","v":27875},{"$f":"IFERROR(W19*'Inputs & Assumptions'!$Q$43,\"--\")","v":1263092.5},{"$f":"IFERROR(X19*'Inputs & Assumptions'!$Q$44,\"--\")","v":148796.30000000002},{"$f":"IFERROR(Y19*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z19*'Inputs & Assumptions'!$Q$46,\"--\")","v":24519.862000000001},{"$f":"IFERROR(AA19*'Inputs & Assumptions'!$Q$47,\"--\")","v":247500},{"$f":"IFERROR(AB19*'Inputs & Assumptions'!$Q$48,\"--\")","v":512319},{"$f":"IFERROR(AC19*'Inputs & Assumptions'!$Q$49,\"--\")","v":128644.5}]
["0402","Audubon Park Borough","Camden",3400702230,17,20988426,813000,3.8735634582602811,"--",96.273699719679996,6.4973437741353255,178646.19,372044,1363690.19,0.59617646732503082,0.13100203500033977,0.27282149767462949,1234,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T20*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U20*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V20*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W20*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X20*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y20*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z20*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA20*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB20*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC20*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0501","Avalon Borough","Cape May",3400902320,18,9345244374,22009422,0.23551467590546712,4159836.9437155919,2732.755824416,0.54487369352980386,25770088.190000001,3140268,50919778.189999998,0.43223719313691694,0.50609191764038208,6.1670889222701072E-2,2794,1488.8464365481718,2320611.9948590137,74380.000215384614,254504.00007692311,3627984.9983967543,4770195.451463134,41129.998249999997,3454422,280000,1855747,169290,{"$f":"IFERROR(T21*'Inputs & Assumptions'!$Q$40,\"--\")","v":232061.19948590139},{"$f":"IFERROR(U21*'Inputs & Assumptions'!$Q$41,\"--\")","v":7438.0000215384616},{"$f":"IFERROR(V21*'Inputs & Assumptions'!$Q$42,\"--\")","v":127252.00003846156},{"$f":"IFERROR(W21*'Inputs & Assumptions'!$Q$43,\"--\")","v":1813992.4991983771},{"$f":"IFERROR(X21*'Inputs & Assumptions'!$Q$44,\"--\")","v":477019.54514631344},{"$f":"IFERROR(Y21*'Inputs & Assumptions'!$Q$45,\"--\")","v":4112.9998249999999},{"$f":"IFERROR(Z21*'Inputs & Assumptions'!$Q$46,\"--\")","v":345442.2},{"$f":"IFERROR(AA21*'Inputs & Assumptions'!$Q$47,\"--\")","v":140000},{"$f":"IFERROR(AB21*'Inputs & Assumptions'!$Q$48,\"--\")","v":927873.5},{"$f":"IFERROR(AC21*'Inputs & Assumptions'!$Q$49,\"--\")","v":84645}]
["1305","Avon-by-the-Sea Borough","Monmouth",3402502440,19,934373800,4020257.93,0.43026227083850171,1658518.6800000002,272.35301487871999,1.224565387000363,3153931.21,4267829,11442018.139999999,0.35135916416227608,0.27564466088147632,0.37299617495624776,2128,779.3790789473685,1480836,18600,135930,1577205,1259535.45,11250,750398,176468.47,699910,23400,{"$f":"IFERROR(T22*'Inputs & Assumptions'!$Q$40,\"--\")","v":148083.6},{"$f":"IFERROR(U22*'Inputs & Assumptions'!$Q$41,\"--\")","v":1860},{"$f":"IFERROR(V22*'Inputs & Assumptions'!$Q$42,\"--\")","v":67965},{"$f":"IFERROR(W22*'Inputs & Assumptions'!$Q$43,\"--\")","v":788602.5},{"$f":"IFERROR(X22*'Inputs & Assumptions'!$Q$44,\"--\")","v":125953.545},{"$f":"IFERROR(Y22*'Inputs & Assumptions'!$Q$45,\"--\")","v":1125},{"$f":"IFERROR(Z22*'Inputs & Assumptions'!$Q$46,\"--\")","v":75039.8},{"$f":"IFERROR(AA22*'Inputs & Assumptions'!$Q$47,\"--\")","v":88234.235000000001},{"$f":"IFERROR(AB22*'Inputs & Assumptions'!$Q$48,\"--\")","v":349955},{"$f":"IFERROR(AC22*'Inputs & Assumptions'!$Q$49,\"--\")","v":11700}]
["1501","Barnegat Light Borough","Ocean",3402903130,20,1022266600,2514775.8400000003,0.24600000039128739,575743.32700000005,531.72534229375992,0.8893780105894098,4025676.5100000002,2551362,9091814.3499999996,0.27659779920605182,0.44278032469943696,0.28062187609451134,908,634.07855396475782,2686778.27,31250,25000,22800,280500,17600,0,335000,132661,32800,{"$f":"IFERROR(T23*'Inputs & Assumptions'!$Q$40,\"--\")","v":268677.82699999999},{"$f":"IFERROR(U23*'Inputs & Assumptions'!$Q$41,\"--\")","v":3125},{"$f":"IFERROR(V23*'Inputs & Assumptions'!$Q$42,\"--\")","v":12500},{"$f":"IFERROR(W23*'Inputs & Assumptions'!$Q$43,\"--\")","v":11400},{"$f":"IFERROR(X23*'Inputs & Assumptions'!$Q$44,\"--\")","v":28050},{"$f":"IFERROR(Y23*'Inputs & Assumptions'!$Q$45,\"--\")","v":1760},{"$f":"IFERROR(Z23*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA23*'Inputs & Assumptions'!$Q$47,\"--\")","v":167500},{"$f":"IFERROR(AB23*'Inputs & Assumptions'!$Q$48,\"--\")","v":66330.5},{"$f":"IFERROR(AC23*'Inputs & Assumptions'!$Q$49,\"--\")","v":16400}]
["1533","Barnegat Township","Ocean",3402903050,21,2519024000,23987914.640000001,0.95227019035944083,8314307.1600000001,21912.950035902719,2.8036630210748292,10736611.74,35900418,70624944.38000001,0.33965215619756356,0.15202294082146503,0.50832490298097133,25426,327.00020294187055,7971410,141600,1216200,8545562.3200000003,3137900,53350,0,855000,3460000,291000,{"$f":"IFERROR(T24*'Inputs & Assumptions'!$Q$40,\"--\")","v":797141},{"$f":"IFERROR(U24*'Inputs & Assumptions'!$Q$41,\"--\")","v":14160},{"$f":"IFERROR(V24*'Inputs & Assumptions'!$Q$42,\"--\")","v":608100},{"$f":"IFERROR(W24*'Inputs & Assumptions'!$Q$43,\"--\")","v":4272781.16},{"$f":"IFERROR(X24*'Inputs & Assumptions'!$Q$44,\"--\")","v":313790},{"$f":"IFERROR(Y24*'Inputs & Assumptions'!$Q$45,\"--\")","v":5335},{"$f":"IFERROR(Z24*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA24*'Inputs & Assumptions'!$Q$47,\"--\")","v":427500},{"$f":"IFERROR(AB24*'Inputs & Assumptions'!$Q$48,\"--\")","v":1730000},{"$f":"IFERROR(AC24*'Inputs & Assumptions'!$Q$49,\"--\")","v":145500}]
["0403","Barrington Borough","Camden",3400703250,22,495424931,6311700,1.2739972506551149,2016714.2326153847,1011.9801373951999,4.4731318416432302,4568564.34,11280746,22161010.34,0.28481102184260793,0.20615325158500872,0.50903572657238338,9087,221.93399720649111,746108.66,24300,0,2002728.2892307693,1393435.87,49993,0,613714,859218.67,115000,{"$f":"IFERROR(T25*'Inputs & Assumptions'!$Q$40,\"--\")","v":74610.866000000009},{"$f":"IFERROR(U25*'Inputs & Assumptions'!$Q$41,\"--\")","v":2430},{"$f":"IFERROR(V25*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W25*'Inputs & Assumptions'!$Q$43,\"--\")","v":1001364.1446153846},{"$f":"IFERROR(X25*'Inputs & Assumptions'!$Q$44,\"--\")","v":139343.58700000003},{"$f":"IFERROR(Y25*'Inputs & Assumptions'!$Q$45,\"--\")","v":4999.3},{"$f":"IFERROR(Z25*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA25*'Inputs & Assumptions'!$Q$47,\"--\")","v":306857},{"$f":"IFERROR(AB25*'Inputs & Assumptions'!$Q$48,\"--\")","v":429609.33500000002},{"$f":"IFERROR(AC25*'Inputs & Assumptions'!$Q$49,\"--\")","v":57500}]
["0301","Bass River Township","Burlington",3400503370,23,173172996,633744.73,0.36596048150601956,229394.40000000002,48079.387256712958,2.2264595341412239,706649.95,2515232,3855626.6799999997,0.16436879983411673,0.18327758588909859,0.65235361427678473,2852,80.432819074333807,321096,18200,4900,88100,295748,6000,0,3100,69480,165000,{"$f":"IFERROR(T26*'Inputs & Assumptions'!$Q$40,\"--\")","v":32109.600000000002},{"$f":"IFERROR(U26*'Inputs & Assumptions'!$Q$41,\"--\")","v":1820},{"$f":"IFERROR(V26*'Inputs & Assumptions'!$Q$42,\"--\")","v":2450},{"$f":"IFERROR(W26*'Inputs & Assumptions'!$Q$43,\"--\")","v":44050},{"$f":"IFERROR(X26*'Inputs & Assumptions'!$Q$44,\"--\")","v":29574.800000000003},{"$f":"IFERROR(Y26*'Inputs & Assumptions'!$Q$45,\"--\")","v":600},{"$f":"IFERROR(Z26*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA26*'Inputs & Assumptions'!$Q$47,\"--\")","v":1550},{"$f":"IFERROR(AB26*'Inputs & Assumptions'!$Q$48,\"--\")","v":34740},{"$f":"IFERROR(AC26*'Inputs & Assumptions'!$Q$49,\"--\")","v":82500}]
["1502","Bay Head Borough","Ocean",3402903520,24,1625624100,3966982.2,0.24402825966962474,1273776.72,374.71958948736005,0.87715971361398992,6701982.4999999991,3590355,14259319.699999999,0.27820276727507559,0.47000717011765991,0.2517900626072645,1559,817.04728672225781,703180,91000,150550,1350952.44,329000,5850,3000,237000,532145,50500,{"$f":"IFERROR(T27*'Inputs & Assumptions'!$Q$40,\"--\")","v":70318},{"$f":"IFERROR(U27*'Inputs & Assumptions'!$Q$41,\"--\")","v":9100},{"$f":"IFERROR(V27*'Inputs & Assumptions'!$Q$42,\"--\")","v":75275},{"$f":"IFERROR(W27*'Inputs & Assumptions'!$Q$43,\"--\")","v":675476.22},{"$f":"IFERROR(X27*'Inputs & Assumptions'!$Q$44,\"--\")","v":32900},{"$f":"IFERROR(Y27*'Inputs & Assumptions'!$Q$45,\"--\")","v":585},{"$f":"IFERROR(Z27*'Inputs & Assumptions'!$Q$46,\"--\")","v":300},{"$f":"IFERROR(AA27*'Inputs & Assumptions'!$Q$47,\"--\")","v":118500},{"$f":"IFERROR(AB27*'Inputs & Assumptions'!$Q$48,\"--\")","v":266072.5},{"$f":"IFERROR(AC27*'Inputs & Assumptions'!$Q$49,\"--\")","v":25250}]
["0901","Bayonne City","Hudson",3401703580,25,7540289306,85318960.540000007,1.1315077854122857,38427256.988000005,3725.7503689382402,2.6110146750382528,30653566.780000001,80905533,196878060.32000002,0.43335941242678327,0.15569823641180008,0.41094235116141653,73043,526.09089150226589,8341000,584000,0,48481264,7284132.9500000002,3122452.81,2639689.42,3650000,18908994.940000001,1420000,{"$f":"IFERROR(T28*'Inputs & Assumptions'!$Q$40,\"--\")","v":834100},{"$f":"IFERROR(U28*'Inputs & Assumptions'!$Q$41,\"--\")","v":58400},{"$f":"IFERROR(V28*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W28*'Inputs & Assumptions'!$Q$43,\"--\")","v":24240632},{"$f":"IFERROR(X28*'Inputs & Assumptions'!$Q$44,\"--\")","v":728413.29500000004},{"$f":"IFERROR(Y28*'Inputs & Assumptions'!$Q$45,\"--\")","v":312245.28100000002},{"$f":"IFERROR(Z28*'Inputs & Assumptions'!$Q$46,\"--\")","v":263968.94199999998},{"$f":"IFERROR(AA28*'Inputs & Assumptions'!$Q$47,\"--\")","v":1825000},{"$f":"IFERROR(AB28*'Inputs & Assumptions'!$Q$48,\"--\")","v":9454497.4700000007},{"$f":"IFERROR(AC28*'Inputs & Assumptions'!$Q$49,\"--\")","v":710000}]
["1503","Beach Haven Borough","Ocean",3402903940,26,2133179200,8960608.2799999993,0.42005886237780676,2423312.3770000003,626.7986045632,1.0965974972941794,8176594.4400000004,6255187,23392389.719999999,0.38305655759226981,0.34954079244880165,0.2674026499589286,2231,1086.2000793366205,2136791,136350,193839,2236334,1496855.83,101000,790531.94,240000,1138221,105925,{"$f":"IFERROR(T29*'Inputs & Assumptions'!$Q$40,\"--\")","v":213679.1},{"$f":"IFERROR(U29*'Inputs & Assumptions'!$Q$41,\"--\")","v":13635},{"$f":"IFERROR(V29*'Inputs & Assumptions'!$Q$42,\"--\")","v":96919.5},{"$f":"IFERROR(W29*'Inputs & Assumptions'!$Q$43,\"--\")","v":1118167},{"$f":"IFERROR(X29*'Inputs & Assumptions'!$Q$44,\"--\")","v":149685.58300000001},{"$f":"IFERROR(Y29*'Inputs & Assumptions'!$Q$45,\"--\")","v":10100},{"$f":"IFERROR(Z29*'Inputs & Assumptions'!$Q$46,\"--\")","v":79053.194000000003},{"$f":"IFERROR(AA29*'Inputs & Assumptions'!$Q$47,\"--\")","v":120000},{"$f":"IFERROR(AB29*'Inputs & Assumptions'!$Q$48,\"--\")","v":569110.5},{"$f":"IFERROR(AC29*'Inputs & Assumptions'!$Q$49,\"--\")","v":52962.5}]
["1504","Beachwood Borough","Ocean",3402904180,27,816015346,8094683.1200000001,0.99197682490642769,2692031.807,1768.37458868608,2.5654010666118037,3717931.27,9121452,20934066.390000001,0.38667514324244007,0.17760196231039085,0.43572289444716905,11766,228.79753586605474,2265862.42,27910,125800,2596344.13,1229500,11000,5000,535000,1285565,133500,{"$f":"IFERROR(T30*'Inputs & Assumptions'!$Q$40,\"--\")","v":226586.242},{"$f":"IFERROR(U30*'Inputs & Assumptions'!$Q$41,\"--\")","v":2791},{"$f":"IFERROR(V30*'Inputs & Assumptions'!$Q$42,\"--\")","v":62900},{"$f":"IFERROR(W30*'Inputs & Assumptions'!$Q$43,\"--\")","v":1298172.0649999999},{"$f":"IFERROR(X30*'Inputs & Assumptions'!$Q$44,\"--\")","v":122950},{"$f":"IFERROR(Y30*'Inputs & Assumptions'!$Q$45,\"--\")","v":1100},{"$f":"IFERROR(Z30*'Inputs & Assumptions'!$Q$46,\"--\")","v":500},{"$f":"IFERROR(AA30*'Inputs & Assumptions'!$Q$47,\"--\")","v":267500},{"$f":"IFERROR(AB30*'Inputs & Assumptions'!$Q$48,\"--\")","v":642782.5},{"$f":"IFERROR(AC30*'Inputs & Assumptions'!$Q$49,\"--\")","v":66750}]
["1801","Bedminster Township","Somerset",3403504450,28,2460945305,7967837.7400000002,0.32377142733775627,2370090.9270000001,16718.591458709758,1.3947342474561826,8653321.2400000002,17702488,34323646.980000004,0.23213843635679995,0.25210960959487178,0.51575195404832819,15090,157.06367972166998,1275814,86252,230669,2722433.72,1351692.21,115411,832574.71,0,1010525,44205.35,{"$f":"IFERROR(T31*'Inputs & Assumptions'!$Q$40,\"--\")","v":127581.40000000001},{"$f":"IFERROR(U31*'Inputs & Assumptions'!$Q$41,\"--\")","v":8625.2000000000007},{"$f":"IFERROR(V31*'Inputs & Assumptions'!$Q$42,\"--\")","v":115334.5},{"$f":"IFERROR(W31*'Inputs & Assumptions'!$Q$43,\"--\")","v":1361216.86},{"$f":"IFERROR(X31*'Inputs & Assumptions'!$Q$44,\"--\")","v":135169.22099999999},{"$f":"IFERROR(Y31*'Inputs & Assumptions'!$Q$45,\"--\")","v":11541.1},{"$f":"IFERROR(Z31*'Inputs & Assumptions'!$Q$46,\"--\")","v":83257.471000000005},{"$f":"IFERROR(AA31*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB31*'Inputs & Assumptions'!$Q$48,\"--\")","v":505262.5},{"$f":"IFERROR(AC31*'Inputs & Assumptions'!$Q$49,\"--\")","v":22102.674999999999}]
["0701","Belleville Township","Essex",3401304695,29,3107706300,56964078,1.8329942568897195,"--",2109.3292185036798,3.7941483466439538,15832221.199999999,45114688,117910987.19999999,0.48311085635622603,0.13427265410937039,0.38261648953440369,42799,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T32*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U32*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V32*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W32*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X32*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y32*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z32*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA32*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB32*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC32*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0404","Bellmawr Borough","Camden",3400704750,30,788494700,9343691.5700000003,1.185003725453069,3267899.5500000003,1909.9496051776,3.898111095737232,7035474.8199999994,14357233,30736399.390000001,0.30399434401675374,0.22889716946770841,0.46710848651553782,16290,200.60770718232047,2489461.5499999998,17332,142178,3612451,2563000,48432,0,0,1500712.99,256812,{"$f":"IFERROR(T33*'Inputs & Assumptions'!$Q$40,\"--\")","v":248946.155},{"$f":"IFERROR(U33*'Inputs & Assumptions'!$Q$41,\"--\")","v":1733.2},{"$f":"IFERROR(V33*'Inputs & Assumptions'!$Q$42,\"--\")","v":71089},{"$f":"IFERROR(W33*'Inputs & Assumptions'!$Q$43,\"--\")","v":1806225.5},{"$f":"IFERROR(X33*'Inputs & Assumptions'!$Q$44,\"--\")","v":256300},{"$f":"IFERROR(Y33*'Inputs & Assumptions'!$Q$45,\"--\")","v":4843.2},{"$f":"IFERROR(Z33*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA33*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB33*'Inputs & Assumptions'!$Q$48,\"--\")","v":750356.495},{"$f":"IFERROR(AC33*'Inputs & Assumptions'!$Q$49,\"--\")","v":128406}]
["1306","Belmar Borough","Monmouth",3402504930,31,1734811200,8976502.0600000005,0.51743394670267295,4582005.7539999997,668.89842532735997,1.356062596321721,5053745.7400000012,9494878,23525125.800000001,0.38157084201437086,0.21482332477048863,0.40360583321514054,7453,614.78676425600429,1519605,50500,173300,5380428.3399999999,3083066,32100,636141.34,523000,1870000.7,153000,{"$f":"IFERROR(T34*'Inputs & Assumptions'!$Q$40,\"--\")","v":151960.5},{"$f":"IFERROR(U34*'Inputs & Assumptions'!$Q$41,\"--\")","v":5050},{"$f":"IFERROR(V34*'Inputs & Assumptions'!$Q$42,\"--\")","v":86650},{"$f":"IFERROR(W34*'Inputs & Assumptions'!$Q$43,\"--\")","v":2690214.17},{"$f":"IFERROR(X34*'Inputs & Assumptions'!$Q$44,\"--\")","v":308306.60000000003},{"$f":"IFERROR(Y34*'Inputs & Assumptions'!$Q$45,\"--\")","v":3210},{"$f":"IFERROR(Z34*'Inputs & Assumptions'!$Q$46,\"--\")","v":63614.133999999998},{"$f":"IFERROR(AA34*'Inputs & Assumptions'!$Q$47,\"--\")","v":261500},{"$f":"IFERROR(AB34*'Inputs & Assumptions'!$Q$48,\"--\")","v":935000.35},{"$f":"IFERROR(AC34*'Inputs & Assumptions'!$Q$49,\"--\")","v":76500}]
["2103","Belvidere Town","Warren",3404104990,32,126914221,2018527.4,1.590465894283037,"--",927.64359954176007,5.6711790162585487,1324480.27,3854525,7197532.6699999999,0.28044713272555383,0.18401865343669221,0.5355342138377539,3468,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T35*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U35*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V35*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W35*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X35*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y35*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z35*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA35*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB35*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC35*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0203","Bergenfield Borough","Bergen",3400305170,33,2709517430,31022970,1.1449629242650785,8339594.0999999996,1858.64363010176,3.3215732577885655,8321895.3699999992,50653741,89998606.370000005,0.34470500434705786,9.2466935941065934E-2,0.56282805971187611,30274,275.47050604479091,2010950,18050,482400,9885120,4272550,409236,1457800,1007000,3459451,211500,{"$f":"IFERROR(T36*'Inputs & Assumptions'!$Q$40,\"--\")","v":201095},{"$f":"IFERROR(U36*'Inputs & Assumptions'!$Q$41,\"--\")","v":1805},{"$f":"IFERROR(V36*'Inputs & Assumptions'!$Q$42,\"--\")","v":241200},{"$f":"IFERROR(W36*'Inputs & Assumptions'!$Q$43,\"--\")","v":4942560},{"$f":"IFERROR(X36*'Inputs & Assumptions'!$Q$44,\"--\")","v":427255},{"$f":"IFERROR(Y36*'Inputs & Assumptions'!$Q$45,\"--\")","v":40923.600000000006},{"$f":"IFERROR(Z36*'Inputs & Assumptions'!$Q$46,\"--\")","v":145780},{"$f":"IFERROR(AA36*'Inputs & Assumptions'!$Q$47,\"--\")","v":503500},{"$f":"IFERROR(AB36*'Inputs & Assumptions'!$Q$48,\"--\")","v":1729725.5},{"$f":"IFERROR(AC36*'Inputs & Assumptions'!$Q$49,\"--\")","v":105750}]
["2001","Berkeley Heights Township","Union",3403905320,34,1842215324,15301291.550000001,0.83059191564948687,3923802.537,3981.0284089689599,4.1750875425895648,16573588.949999999,45039222,76914102.5,0.19893999998244796,0.21548179607244328,0.58557820394510873,18881,207.8175169217732,1513900,171125,553350,4137477.33,3278995.8,20160,1119707.92,0,1903500,32500,{"$f":"IFERROR(T37*'Inputs & Assumptions'!$Q$40,\"--\")","v":151390},{"$f":"IFERROR(U37*'Inputs & Assumptions'!$Q$41,\"--\")","v":17112.5},{"$f":"IFERROR(V37*'Inputs & Assumptions'!$Q$42,\"--\")","v":276675},{"$f":"IFERROR(W37*'Inputs & Assumptions'!$Q$43,\"--\")","v":2068738.665},{"$f":"IFERROR(X37*'Inputs & Assumptions'!$Q$44,\"--\")","v":327899.58},{"$f":"IFERROR(Y37*'Inputs & Assumptions'!$Q$45,\"--\")","v":2016},{"$f":"IFERROR(Z37*'Inputs & Assumptions'!$Q$46,\"--\")","v":111970.792},{"$f":"IFERROR(AA37*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB37*'Inputs & Assumptions'!$Q$48,\"--\")","v":951750},{"$f":"IFERROR(AC37*'Inputs & Assumptions'!$Q$49,\"--\")","v":16250}]
["1505","Berkeley Township","Ocean",3402905305,35,5265550469,36648413.009999998,0.69600345160038002,10827582.756000001,27334.153978293762,2.22895767386481,23473376.239999998,57245102,117366891.24999999,0.31225512254504739,0.19999998287421625,0.48774489458073644,45983,235.46925507252683,3191892,382420,287226,12029852.880000001,5594348.4100000001,172597.75,0,2200000,4958167,311668,{"$f":"IFERROR(T38*'Inputs & Assumptions'!$Q$40,\"--\")","v":319189.2},{"$f":"IFERROR(U38*'Inputs & Assumptions'!$Q$41,\"--\")","v":38242},{"$f":"IFERROR(V38*'Inputs & Assumptions'!$Q$42,\"--\")","v":143613},{"$f":"IFERROR(W38*'Inputs & Assumptions'!$Q$43,\"--\")","v":6014926.4400000004},{"$f":"IFERROR(X38*'Inputs & Assumptions'!$Q$44,\"--\")","v":559434.84100000001},{"$f":"IFERROR(Y38*'Inputs & Assumptions'!$Q$45,\"--\")","v":17259.775000000001},{"$f":"IFERROR(Z38*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA38*'Inputs & Assumptions'!$Q$47,\"--\")","v":1100000},{"$f":"IFERROR(AB38*'Inputs & Assumptions'!$Q$48,\"--\")","v":2479083.5},{"$f":"IFERROR(AC38*'Inputs & Assumptions'!$Q$49,\"--\")","v":155834}]
["0405","Berlin Borough","Camden",3400705440,36,756952653,6363132.0099999998,0.84062483760130235,2418225.0410000002,2299.9983707097599,3.3099692167932724,6025133.790000001,12666634,25054899.799999997,0.25396756964879186,0.24047726544889242,0.50555516490231589,11686,206.9335136915968,558378,22700,109630,2426925.89,2591523.6,0,247680.21,399802.83,1058190,157845,{"$f":"IFERROR(T39*'Inputs & Assumptions'!$Q$40,\"--\")","v":55837.8},{"$f":"IFERROR(U39*'Inputs & Assumptions'!$Q$41,\"--\")","v":2270},{"$f":"IFERROR(V39*'Inputs & Assumptions'!$Q$42,\"--\")","v":54815},{"$f":"IFERROR(W39*'Inputs & Assumptions'!$Q$43,\"--\")","v":1213462.9450000001},{"$f":"IFERROR(X39*'Inputs & Assumptions'!$Q$44,\"--\")","v":259152.36000000002},{"$f":"IFERROR(Y39*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z39*'Inputs & Assumptions'!$Q$46,\"--\")","v":24768.021000000001},{"$f":"IFERROR(AA39*'Inputs & Assumptions'!$Q$47,\"--\")","v":199901.41500000001},{"$f":"IFERROR(AB39*'Inputs & Assumptions'!$Q$48,\"--\")","v":529095},{"$f":"IFERROR(AC39*'Inputs & Assumptions'!$Q$49,\"--\")","v":78922.5}]
["0406","Berlin Township","Camden",3400705470,37,636156573,8126133.9000000004,1.277379539077717,2104538.571,2139.1261615871999,3.659458189705759,5748585.9100000011,9405164,23279883.809999995,0.34906247669970664,0.2469336168907624,0.40400390640953127,9847,213.72383172539861,845365.71,26840,178765,2107360,1641770,5830,39600,249000,996134,165937,{"$f":"IFERROR(T40*'Inputs & Assumptions'!$Q$40,\"--\")","v":84536.570999999996},{"$f":"IFERROR(U40*'Inputs & Assumptions'!$Q$41,\"--\")","v":2684},{"$f":"IFERROR(V40*'Inputs & Assumptions'!$Q$42,\"--\")","v":89382.5},{"$f":"IFERROR(W40*'Inputs & Assumptions'!$Q$43,\"--\")","v":1053680},{"$f":"IFERROR(X40*'Inputs & Assumptions'!$Q$44,\"--\")","v":164177},{"$f":"IFERROR(Y40*'Inputs & Assumptions'!$Q$45,\"--\")","v":583},{"$f":"IFERROR(Z40*'Inputs & Assumptions'!$Q$46,\"--\")","v":3960},{"$f":"IFERROR(AA40*'Inputs & Assumptions'!$Q$47,\"--\")","v":124500},{"$f":"IFERROR(AB40*'Inputs & Assumptions'!$Q$48,\"--\")","v":498067},{"$f":"IFERROR(AC40*'Inputs & Assumptions'!$Q$49,\"--\")","v":82968.5}]
["1802","Bernards Township","Somerset",3403505560,38,6763337979,23511929.449999999,0.3476379492345934,6890795.6660000002,15488.943199110399,2.1091975143476707,24266920.09,94873307,142652156.53999999,0.16482000707369046,0.17011253582553096,0.66506745710077864,44482,154.91200184344228,4764226,677555,1209893,6331464.5499999998,4993053,858490.91,2389933.9999999995,305209,3198373,0,{"$f":"IFERROR(T41*'Inputs & Assumptions'!$Q$40,\"--\")","v":476422.60000000003},{"$f":"IFERROR(U41*'Inputs & Assumptions'!$Q$41,\"--\")","v":67755.5},{"$f":"IFERROR(V41*'Inputs & Assumptions'!$Q$42,\"--\")","v":604946.5},{"$f":"IFERROR(W41*'Inputs & Assumptions'!$Q$43,\"--\")","v":3165732.2749999999},{"$f":"IFERROR(X41*'Inputs & Assumptions'!$Q$44,\"--\")","v":499305.30000000005},{"$f":"IFERROR(Y41*'Inputs & Assumptions'!$Q$45,\"--\")","v":85849.091000000015},{"$f":"IFERROR(Z41*'Inputs & Assumptions'!$Q$46,\"--\")","v":238993.39999999997},{"$f":"IFERROR(AA41*'Inputs & Assumptions'!$Q$47,\"--\")","v":152604.5},{"$f":"IFERROR(AB41*'Inputs & Assumptions'!$Q$48,\"--\")","v":1599186.5},{"$f":"IFERROR(AC41*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1803","Bernardsville Borough","Somerset",3403505590,39,2249815367,11836737.1,0.52612037741495254,3243688.5279999999,8214.7345691072005,2.0970851498322083,7852519.8599999994,27491287,47180543.960000001,0.25088174290731513,0.16643555162605631,0.58268270546662848,10224,317.2621799687011,1305826.96,295126.40000000002,220000,3462780.27,3123646.4699999997,129600,852082,145200,1518140.42,0,{"$f":"IFERROR(T42*'Inputs & Assumptions'!$Q$40,\"--\")","v":130582.696},{"$f":"IFERROR(U42*'Inputs & Assumptions'!$Q$41,\"--\")","v":29512.640000000003},{"$f":"IFERROR(V42*'Inputs & Assumptions'!$Q$42,\"--\")","v":110000},{"$f":"IFERROR(W42*'Inputs & Assumptions'!$Q$43,\"--\")","v":1731390.135},{"$f":"IFERROR(X42*'Inputs & Assumptions'!$Q$44,\"--\")","v":312364.647},{"$f":"IFERROR(Y42*'Inputs & Assumptions'!$Q$45,\"--\")","v":12960},{"$f":"IFERROR(Z42*'Inputs & Assumptions'!$Q$46,\"--\")","v":85208.200000000012},{"$f":"IFERROR(AA42*'Inputs & Assumptions'!$Q$47,\"--\")","v":72600},{"$f":"IFERROR(AB42*'Inputs & Assumptions'!$Q$48,\"--\")","v":759070.21},{"$f":"IFERROR(AC42*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1002","Bethlehem Township","Hunterdon",3401905650,40,526978493,2129467.2199999997,0.40408996729208069,367370.71600000001,13236.829136664319,3.0206400795183876,2221324.35,11567332,15918123.57,0.13377627147041929,0.13954687185532383,0.72667685667425685,4203,87.406784677611228,446197.64,97960.07,0,259449.89,694300,6500,0,0,150100,76200,{"$f":"IFERROR(T43*'Inputs & Assumptions'!$Q$40,\"--\")","v":44619.764000000003},{"$f":"IFERROR(U43*'Inputs & Assumptions'!$Q$41,\"--\")","v":9796.0070000000014},{"$f":"IFERROR(V43*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W43*'Inputs & Assumptions'!$Q$43,\"--\")","v":129724.94500000001},{"$f":"IFERROR(X43*'Inputs & Assumptions'!$Q$44,\"--\")","v":69430},{"$f":"IFERROR(Y43*'Inputs & Assumptions'!$Q$45,\"--\")","v":650},{"$f":"IFERROR(Z43*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA43*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB43*'Inputs & Assumptions'!$Q$48,\"--\")","v":75050},{"$f":"IFERROR(AC43*'Inputs & Assumptions'!$Q$49,\"--\")","v":38100}]
["0302","Beverly City","Burlington",3400505740,41,118323972,1947540.02,1.645938677582595,919468.86200000008,346.40280703103997,4.7677519226619598,472157.43,3221696,5641393.4499999993,0.34522322140108846,8.3695178183326335E-2,0.57108160041558531,2673,343.98386157875052,915093.56,14560,81900,958470,276890.06,6750,1500,115000,348809,91800,{"$f":"IFERROR(T44*'Inputs & Assumptions'!$Q$40,\"--\")","v":91509.356000000014},{"$f":"IFERROR(U44*'Inputs & Assumptions'!$Q$41,\"--\")","v":1456},{"$f":"IFERROR(V44*'Inputs & Assumptions'!$Q$42,\"--\")","v":40950},{"$f":"IFERROR(W44*'Inputs & Assumptions'!$Q$43,\"--\")","v":479235},{"$f":"IFERROR(X44*'Inputs & Assumptions'!$Q$44,\"--\")","v":27689.006000000001},{"$f":"IFERROR(Y44*'Inputs & Assumptions'!$Q$45,\"--\")","v":675},{"$f":"IFERROR(Z44*'Inputs & Assumptions'!$Q$46,\"--\")","v":150},{"$f":"IFERROR(AA44*'Inputs & Assumptions'!$Q$47,\"--\")","v":57500},{"$f":"IFERROR(AB44*'Inputs & Assumptions'!$Q$48,\"--\")","v":174404.5},{"$f":"IFERROR(AC44*'Inputs & Assumptions'!$Q$49,\"--\")","v":45900}]
["2104","Blairstown Township","Warren",3404106160,42,707307990,870210.5,0.12303134027935976,892505.03999999992,19127.5313813184,2.5604628275159169,5092694.6599999992,12147453,18110358.16,4.8050430163331458E-2,0.28120342044080254,0.67074614939586596,7349,121.44578037828275,568734.5,77139,0,1028982.48,560001,18606,0,13431.5,432700,65000,{"$f":"IFERROR(T45*'Inputs & Assumptions'!$Q$40,\"--\")","v":56873.450000000004},{"$f":"IFERROR(U45*'Inputs & Assumptions'!$Q$41,\"--\")","v":7713.9000000000005},{"$f":"IFERROR(V45*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W45*'Inputs & Assumptions'!$Q$43,\"--\")","v":514491.24},{"$f":"IFERROR(X45*'Inputs & Assumptions'!$Q$44,\"--\")","v":56000.100000000006},{"$f":"IFERROR(Y45*'Inputs & Assumptions'!$Q$45,\"--\")","v":1860.6000000000001},{"$f":"IFERROR(Z45*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA45*'Inputs & Assumptions'!$Q$47,\"--\")","v":6715.75},{"$f":"IFERROR(AB45*'Inputs & Assumptions'!$Q$48,\"--\")","v":216350},{"$f":"IFERROR(AC45*'Inputs & Assumptions'!$Q$49,\"--\")","v":32500}]
["0702","Bloomfield Township","Essex",3401306260,43,5292335126,62476525.109999999,1.180509616692025,26806328.399999999,3415.62928885376,3.1426726276819679,25341047.260000002,78503195,166320767.37,0.37563874973600658,0.15236249604131441,0.47199875422267901,59187,452.90905773227229,14934241,412500,580000,29173100,3511281,2524600,1750217,7966306,10483833,782850,{"$f":"IFERROR(T46*'Inputs & Assumptions'!$Q$40,\"--\")","v":1493424.1},{"$f":"IFERROR(U46*'Inputs & Assumptions'!$Q$41,\"--\")","v":41250},{"$f":"IFERROR(V46*'Inputs & Assumptions'!$Q$42,\"--\")","v":290000},{"$f":"IFERROR(W46*'Inputs & Assumptions'!$Q$43,\"--\")","v":14586550},{"$f":"IFERROR(X46*'Inputs & Assumptions'!$Q$44,\"--\")","v":351128.10000000003},{"$f":"IFERROR(Y46*'Inputs & Assumptions'!$Q$45,\"--\")","v":252460},{"$f":"IFERROR(Z46*'Inputs & Assumptions'!$Q$46,\"--\")","v":175021.7},{"$f":"IFERROR(AA46*'Inputs & Assumptions'!$Q$47,\"--\")","v":3983153},{"$f":"IFERROR(AB46*'Inputs & Assumptions'!$Q$48,\"--\")","v":5241916.5},{"$f":"IFERROR(AC46*'Inputs & Assumptions'!$Q$49,\"--\")","v":391425}]
["1601","Bloomingdale Borough","Passaic",3403106340,44,732942900,8495881,1.1591463673363913,3286271.3000000003,5632.4357133670401,4.397884082102439,5656226.1300000008,18081872,32233979.129999999,0.26356910407294171,0.1754740271807082,0.5609568687463502,8976,366.11756907308381,1079010,60610,161200,2994557,5128800,164066,373370,330000,1623362,102252.4,{"$f":"IFERROR(T47*'Inputs & Assumptions'!$Q$40,\"--\")","v":107901},{"$f":"IFERROR(U47*'Inputs & Assumptions'!$Q$41,\"--\")","v":6061},{"$f":"IFERROR(V47*'Inputs & Assumptions'!$Q$42,\"--\")","v":80600},{"$f":"IFERROR(W47*'Inputs & Assumptions'!$Q$43,\"--\")","v":1497278.5},{"$f":"IFERROR(X47*'Inputs & Assumptions'!$Q$44,\"--\")","v":512880},{"$f":"IFERROR(Y47*'Inputs & Assumptions'!$Q$45,\"--\")","v":16406.600000000002},{"$f":"IFERROR(Z47*'Inputs & Assumptions'!$Q$46,\"--\")","v":37337},{"$f":"IFERROR(AA47*'Inputs & Assumptions'!$Q$47,\"--\")","v":165000},{"$f":"IFERROR(AB47*'Inputs & Assumptions'!$Q$48,\"--\")","v":811681},{"$f":"IFERROR(AC47*'Inputs & Assumptions'!$Q$49,\"--\")","v":51126.2}]
["1003","Bloomsbury Borough","Hunterdon",3401906370,45,89717195,593787.56000000006,0.66184365215608898,148391,596.77185356927998,3.1988857765782801,377959.03,1898204,2869950.59,0.20689818217393077,0.13169530908195881,0.66140650874411056,1014,146.34220907297831,247700,9535,0,44175,219820,5750,0,78000,28046,50000,{"$f":"IFERROR(T48*'Inputs & Assumptions'!$Q$40,\"--\")","v":24770},{"$f":"IFERROR(U48*'Inputs & Assumptions'!$Q$41,\"--\")","v":953.5},{"$f":"IFERROR(V48*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W48*'Inputs & Assumptions'!$Q$43,\"--\")","v":22087.5},{"$f":"IFERROR(X48*'Inputs & Assumptions'!$Q$44,\"--\")","v":21982},{"$f":"IFERROR(Y48*'Inputs & Assumptions'!$Q$45,\"--\")","v":575},{"$f":"IFERROR(Z48*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA48*'Inputs & Assumptions'!$Q$47,\"--\")","v":39000},{"$f":"IFERROR(AB48*'Inputs & Assumptions'!$Q$48,\"--\")","v":14023},{"$f":"IFERROR(AC48*'Inputs & Assumptions'!$Q$49,\"--\")","v":25000}]
["0204","Bogota Borough","Bergen",3400306490,46,644085500,8244293,1.2799997826375535,2315080.7000000002,482.96381028608005,4.1372899871212745,2360413.9000000004,16042978,26647684.899999999,0.30938121007277447,8.8578572917604584E-2,0.60204021700962096,9326,248.23940596182717,902549,16610,162225,2743934,1378292,78850,309756,400000,786791,0,{"$f":"IFERROR(T49*'Inputs & Assumptions'!$Q$40,\"--\")","v":90254.900000000009},{"$f":"IFERROR(U49*'Inputs & Assumptions'!$Q$41,\"--\")","v":1661},{"$f":"IFERROR(V49*'Inputs & Assumptions'!$Q$42,\"--\")","v":81112.5},{"$f":"IFERROR(W49*'Inputs & Assumptions'!$Q$43,\"--\")","v":1371967},{"$f":"IFERROR(X49*'Inputs & Assumptions'!$Q$44,\"--\")","v":137829.20000000001},{"$f":"IFERROR(Y49*'Inputs & Assumptions'!$Q$45,\"--\")","v":7885},{"$f":"IFERROR(Z49*'Inputs & Assumptions'!$Q$46,\"--\")","v":30975.600000000002},{"$f":"IFERROR(AA49*'Inputs & Assumptions'!$Q$47,\"--\")","v":200000},{"$f":"IFERROR(AB49*'Inputs & Assumptions'!$Q$48,\"--\")","v":393395.5},{"$f":"IFERROR(AC49*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1401","Boonton Town","Morris",3402706610,47,1099067100,9758971.8200000003,0.88793230367827414,3777731.0950000007,1494.6879466112,3.118428278855768,3129094.4299999997,21385553,34273619.25,0.28473712533291917,9.1297461384968845E-2,0.62396541328211197,11120,339.72401933453244,1157495,212280,142300,3838393.66,4860912,73595,450866,529031.82999999996,1472568.1,222139,{"$f":"IFERROR(T50*'Inputs & Assumptions'!$Q$40,\"--\")","v":115749.5},{"$f":"IFERROR(U50*'Inputs & Assumptions'!$Q$41,\"--\")","v":21228},{"$f":"IFERROR(V50*'Inputs & Assumptions'!$Q$42,\"--\")","v":71150},{"$f":"IFERROR(W50*'Inputs & Assumptions'!$Q$43,\"--\")","v":1919196.83},{"$f":"IFERROR(X50*'Inputs & Assumptions'!$Q$44,\"--\")","v":486091.2},{"$f":"IFERROR(Y50*'Inputs & Assumptions'!$Q$45,\"--\")","v":7359.5},{"$f":"IFERROR(Z50*'Inputs & Assumptions'!$Q$46,\"--\")","v":45086.600000000006},{"$f":"IFERROR(AA50*'Inputs & Assumptions'!$Q$47,\"--\")","v":264515.91499999998},{"$f":"IFERROR(AB50*'Inputs & Assumptions'!$Q$48,\"--\")","v":736284.05},{"$f":"IFERROR(AC50*'Inputs & Assumptions'!$Q$49,\"--\")","v":111069.5}]
["1402","Boonton Township","Morris",3402706640,48,879943700,4484923.95,0.50968305699557825,1628413.405,5203.8857212633602,2.3748272429247463,2518379.7599999998,13893839,20897142.710000001,0.2146190037671423,0.12051311487645958,0.66486788135639807,5071,321.12273811871427,628155,87953,1800,2115653.98,1371042.15,63709,0,0,672576,36625,{"$f":"IFERROR(T51*'Inputs & Assumptions'!$Q$40,\"--\")","v":62815.5},{"$f":"IFERROR(U51*'Inputs & Assumptions'!$Q$41,\"--\")","v":8795.3000000000011},{"$f":"IFERROR(V51*'Inputs & Assumptions'!$Q$42,\"--\")","v":900},{"$f":"IFERROR(W51*'Inputs & Assumptions'!$Q$43,\"--\")","v":1057826.99},{"$f":"IFERROR(X51*'Inputs & Assumptions'!$Q$44,\"--\")","v":137104.215},{"$f":"IFERROR(Y51*'Inputs & Assumptions'!$Q$45,\"--\")","v":6370.9000000000005},{"$f":"IFERROR(Z51*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA51*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB51*'Inputs & Assumptions'!$Q$48,\"--\")","v":336288},{"$f":"IFERROR(AC51*'Inputs & Assumptions'!$Q$49,\"--\")","v":18312.5}]
["0303","Bordentown City","Burlington",3400506670,49,335137825,3634487,1.0844753199672403,1662527.97,598.10127997567997,3.4493344521765041,1414454.46,6511083,11560024.460000001,0.31440132437228424,0.12235739335105177,0.56324128227666392,5637,294.93134113890369,2107380,47000,0,1656900,700700,2000,0,422000,674739.94,0,{"$f":"IFERROR(T52*'Inputs & Assumptions'!$Q$40,\"--\")","v":210738},{"$f":"IFERROR(U52*'Inputs & Assumptions'!$Q$41,\"--\")","v":4700},{"$f":"IFERROR(V52*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W52*'Inputs & Assumptions'!$Q$43,\"--\")","v":828450},{"$f":"IFERROR(X52*'Inputs & Assumptions'!$Q$44,\"--\")","v":70070},{"$f":"IFERROR(Y52*'Inputs & Assumptions'!$Q$45,\"--\")","v":200},{"$f":"IFERROR(Z52*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA52*'Inputs & Assumptions'!$Q$47,\"--\")","v":211000},{"$f":"IFERROR(AB52*'Inputs & Assumptions'!$Q$48,\"--\")","v":337369.97},{"$f":"IFERROR(AC52*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0304","Bordentown Township","Burlington",3400506700,50,1209192397,6751725.4000000004,0.55836651113180957,3213044.5530000003,5544.1015062937595,3.2723615992104187,6259575.2599999998,26557847,39569147.659999996,0.17063105473017917,0.15819333066725957,0.67117561460256137,15744,204.08057374237808,1331370.53,151500,363000,3318262,1619400,12500,0,420000,1432748,269125,{"$f":"IFERROR(T53*'Inputs & Assumptions'!$Q$40,\"--\")","v":133137.05300000001},{"$f":"IFERROR(U53*'Inputs & Assumptions'!$Q$41,\"--\")","v":15150},{"$f":"IFERROR(V53*'Inputs & Assumptions'!$Q$42,\"--\")","v":181500},{"$f":"IFERROR(W53*'Inputs & Assumptions'!$Q$43,\"--\")","v":1659131},{"$f":"IFERROR(X53*'Inputs & Assumptions'!$Q$44,\"--\")","v":161940},{"$f":"IFERROR(Y53*'Inputs & Assumptions'!$Q$45,\"--\")","v":1250},{"$f":"IFERROR(Z53*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA53*'Inputs & Assumptions'!$Q$47,\"--\")","v":210000},{"$f":"IFERROR(AB53*'Inputs & Assumptions'!$Q$48,\"--\")","v":716374},{"$f":"IFERROR(AC53*'Inputs & Assumptions'!$Q$49,\"--\")","v":134562.5}]
["1804","Bound Brook Borough","Somerset",3403506790,51,932539306,8928888.0399999991,0.95748114664455752,"--",1063.2297724672001,2.8131739489380836,3643167.78,13661897,26233952.82,0.34035618274013496,0.13887223953618438,0.52077157772368055,12730,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T54*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U54*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V54*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W54*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X54*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y54*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z54*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA54*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB54*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC54*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["1307","Bradley Beach Borough","Monmouth",3402506970,52,1535185500,7490365.8899999997,0.48791275647144922,2698514.392,390.69148636544003,1.1712077511154191,3871359.68,6618486,17980211.57,0.41658941891972406,0.21531224284698447,0.36809833823329141,4652,580.07618056749789,5726228,41000,145000,2734154,1323700,34460,492235.92,0,994350,0,{"$f":"IFERROR(T55*'Inputs & Assumptions'!$Q$40,\"--\")","v":572622.80000000005},{"$f":"IFERROR(U55*'Inputs & Assumptions'!$Q$41,\"--\")","v":4100},{"$f":"IFERROR(V55*'Inputs & Assumptions'!$Q$42,\"--\")","v":72500},{"$f":"IFERROR(W55*'Inputs & Assumptions'!$Q$43,\"--\")","v":1367077},{"$f":"IFERROR(X55*'Inputs & Assumptions'!$Q$44,\"--\")","v":132370},{"$f":"IFERROR(Y55*'Inputs & Assumptions'!$Q$45,\"--\")","v":3446},{"$f":"IFERROR(Z55*'Inputs & Assumptions'!$Q$46,\"--\")","v":49223.592000000004},{"$f":"IFERROR(AA55*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB55*'Inputs & Assumptions'!$Q$48,\"--\")","v":497175},{"$f":"IFERROR(AC55*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1805","Branchburg Township","Somerset",3403507180,53,3375338550,12977572.449999999,0.38448209735879679,4672634.2980000004,12845.170233127681,2.1136516409590973,13557398.199999999,44807928,71342898.650000006,0.18190419362782645,0.19003150217530443,0.62806430419686898,27139,172.17415151626813,3162550,123750,497092,4460140.49,6514714.5299999993,357886,0,0,2141856,214400,{"$f":"IFERROR(T56*'Inputs & Assumptions'!$Q$40,\"--\")","v":316255},{"$f":"IFERROR(U56*'Inputs & Assumptions'!$Q$41,\"--\")","v":12375},{"$f":"IFERROR(V56*'Inputs & Assumptions'!$Q$42,\"--\")","v":248546},{"$f":"IFERROR(W56*'Inputs & Assumptions'!$Q$43,\"--\")","v":2230070.2450000001},{"$f":"IFERROR(X56*'Inputs & Assumptions'!$Q$44,\"--\")","v":651471.45299999998},{"$f":"IFERROR(Y56*'Inputs & Assumptions'!$Q$45,\"--\")","v":35788.6},{"$f":"IFERROR(Z56*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA56*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB56*'Inputs & Assumptions'!$Q$48,\"--\")","v":1070928},{"$f":"IFERROR(AC56*'Inputs & Assumptions'!$Q$49,\"--\")","v":107200}]
["1903","Branchville Borough","Sussex",3403707300,54,127935000,194198,0.15179427052800251,252837.44200000001,379.41755507072003,2.3655780591706725,764894.28999999992,2067310,3026402.29,6.4167939814769301E-2,0.25274045440931775,0.68309160577591288,2240,112.87385803571429,1024550,14500,4,50376,220000,4684.42,0,155000,47548,0,{"$f":"IFERROR(T57*'Inputs & Assumptions'!$Q$40,\"--\")","v":102455},{"$f":"IFERROR(U57*'Inputs & Assumptions'!$Q$41,\"--\")","v":1450},{"$f":"IFERROR(V57*'Inputs & Assumptions'!$Q$42,\"--\")","v":2},{"$f":"IFERROR(W57*'Inputs & Assumptions'!$Q$43,\"--\")","v":25188},{"$f":"IFERROR(X57*'Inputs & Assumptions'!$Q$44,\"--\")","v":22000},{"$f":"IFERROR(Y57*'Inputs & Assumptions'!$Q$45,\"--\")","v":468.44200000000001},{"$f":"IFERROR(Z57*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA57*'Inputs & Assumptions'!$Q$47,\"--\")","v":77500},{"$f":"IFERROR(AB57*'Inputs & Assumptions'!$Q$48,\"--\")","v":23774},{"$f":"IFERROR(AC57*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1506","Brick Township","Ocean",3402907420,55,10468278338,79243747.060000002,0.75698930140540943,24118711.098999999,16375.48429479808,2.325658797170588,46855416.020000003,117357273,243456436.07999998,0.32549456623919543,0.19245913878655183,0.48204629497425283,88695,271.92864421895257,6299285,1002763,2033410,26891249.66,9136761.6899999995,562313,0,3241783,11650300,1020455,{"$f":"IFERROR(T58*'Inputs & Assumptions'!$Q$40,\"--\")","v":629928.5},{"$f":"IFERROR(U58*'Inputs & Assumptions'!$Q$41,\"--\")","v":100276.3},{"$f":"IFERROR(V58*'Inputs & Assumptions'!$Q$42,\"--\")","v":1016705},{"$f":"IFERROR(W58*'Inputs & Assumptions'!$Q$43,\"--\")","v":13445624.83},{"$f":"IFERROR(X58*'Inputs & Assumptions'!$Q$44,\"--\")","v":913676.16899999999},{"$f":"IFERROR(Y58*'Inputs & Assumptions'!$Q$45,\"--\")","v":56231.3},{"$f":"IFERROR(Z58*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA58*'Inputs & Assumptions'!$Q$47,\"--\")","v":1620891.5},{"$f":"IFERROR(AB58*'Inputs & Assumptions'!$Q$48,\"--\")","v":5825150},{"$f":"IFERROR(AC58*'Inputs & Assumptions'!$Q$49,\"--\")","v":510227.5}]
["0601","Bridgeton City","Cumberland",3401107600,56,483452575,13929772.68,2.8813110944749853,8431606.5350000001,3986.1593030028798,5.0136303834972855,6629354.5100000007,3679398,24238525.190000001,0.57469555473395528,0.27350486294170445,0.15179958232434024,29705,283.84469062447403,10746330,29850,466200,9538794.7599999998,3213331.55,196490,342445,0,3560029,392500,{"$f":"IFERROR(T59*'Inputs & Assumptions'!$Q$40,\"--\")","v":1074633},{"$f":"IFERROR(U59*'Inputs & Assumptions'!$Q$41,\"--\")","v":2985},{"$f":"IFERROR(V59*'Inputs & Assumptions'!$Q$42,\"--\")","v":233100},{"$f":"IFERROR(W59*'Inputs & Assumptions'!$Q$43,\"--\")","v":4769397.38},{"$f":"IFERROR(X59*'Inputs & Assumptions'!$Q$44,\"--\")","v":321333.15500000003},{"$f":"IFERROR(Y59*'Inputs & Assumptions'!$Q$45,\"--\")","v":19649},{"$f":"IFERROR(Z59*'Inputs & Assumptions'!$Q$46,\"--\")","v":34244.5},{"$f":"IFERROR(AA59*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB59*'Inputs & Assumptions'!$Q$48,\"--\")","v":1780014.5},{"$f":"IFERROR(AC59*'Inputs & Assumptions'!$Q$49,\"--\")","v":196250}]
["1806","Bridgewater Township","Somerset",3403507720,57,9378421822,22325335.789999999,0.2380500281788242,"--",20408.01290359296,2.078815060468497,37852580.480000004,134782129,194960045.27000001,0.11451236461851277,0.19415557904481401,0.69133205633667316,73689,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T60*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U60*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V60*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W60*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X60*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y60*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z60*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA60*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB60*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC60*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["1308","Brielle Borough","Monmouth",3402507750,58,1680289700,7131045.8300000001,0.42439383101616346,2726788.7450000001,1123.5288971033601,1.5323318972912825,4428363.21,14188206,25747615.039999999,0.27695947057316267,0.17199120008281746,0.55104932934401996,5770,472.5803717504333,2638086.29,64000,1800,2886261.99,806099.01,79500,165000,718651.44,1053127,43200,{"$f":"IFERROR(T61*'Inputs & Assumptions'!$Q$40,\"--\")","v":263808.62900000002},{"$f":"IFERROR(U61*'Inputs & Assumptions'!$Q$41,\"--\")","v":6400},{"$f":"IFERROR(V61*'Inputs & Assumptions'!$Q$42,\"--\")","v":900},{"$f":"IFERROR(W61*'Inputs & Assumptions'!$Q$43,\"--\")","v":1443130.9950000001},{"$f":"IFERROR(X61*'Inputs & Assumptions'!$Q$44,\"--\")","v":80609.901000000013},{"$f":"IFERROR(Y61*'Inputs & Assumptions'!$Q$45,\"--\")","v":7950},{"$f":"IFERROR(Z61*'Inputs & Assumptions'!$Q$46,\"--\")","v":16500},{"$f":"IFERROR(AA61*'Inputs & Assumptions'!$Q$47,\"--\")","v":359325.72},{"$f":"IFERROR(AB61*'Inputs & Assumptions'!$Q$48,\"--\")","v":526563.5},{"$f":"IFERROR(AC61*'Inputs & Assumptions'!$Q$49,\"--\")","v":21600}]
["0103","Brigantine City","Atlantic",3400107810,59,3356576700,21692741.710000001,0.64627576393532138,7876899.3899999997,4174.3205837222395,1.7051495835027395,18765797.91,16776114,57234653.619999997,0.37901411711207977,0.32787475284802819,0.29311113003989209,9571,822.99648835022458,6169665,52510,393200,9182277.1799999997,4648700,45428,0,0,3824061,171000,{"$f":"IFERROR(T62*'Inputs & Assumptions'!$Q$40,\"--\")","v":616966.5},{"$f":"IFERROR(U62*'Inputs & Assumptions'!$Q$41,\"--\")","v":5251},{"$f":"IFERROR(V62*'Inputs & Assumptions'!$Q$42,\"--\")","v":196600},{"$f":"IFERROR(W62*'Inputs & Assumptions'!$Q$43,\"--\")","v":4591138.59},{"$f":"IFERROR(X62*'Inputs & Assumptions'!$Q$44,\"--\")","v":464870},{"$f":"IFERROR(Y62*'Inputs & Assumptions'!$Q$45,\"--\")","v":4542.8},{"$f":"IFERROR(Z62*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA62*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB62*'Inputs & Assumptions'!$Q$48,\"--\")","v":1912030.5},{"$f":"IFERROR(AC62*'Inputs & Assumptions'!$Q$49,\"--\")","v":85500}]
["0407","Brooklawn Borough","Camden",3400708170,60,116782100,2141350,1.8336286126041577,769468.5,312.61536078079996,3.9273296935061111,1072350.0900000001,1372718,4586418.09,0.46688940213908847,0.23380992943885762,0.29930066842205394,2542,302.70200629425648,709020,8500,26061,860700,421590,9500,0,75000,347454,0,{"$f":"IFERROR(T63*'Inputs & Assumptions'!$Q$40,\"--\")","v":70902},{"$f":"IFERROR(U63*'Inputs & Assumptions'!$Q$41,\"--\")","v":850},{"$f":"IFERROR(V63*'Inputs & Assumptions'!$Q$42,\"--\")","v":13030.5},{"$f":"IFERROR(W63*'Inputs & Assumptions'!$Q$43,\"--\")","v":430350},{"$f":"IFERROR(X63*'Inputs & Assumptions'!$Q$44,\"--\")","v":42159},{"$f":"IFERROR(Y63*'Inputs & Assumptions'!$Q$45,\"--\")","v":950},{"$f":"IFERROR(Z63*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA63*'Inputs & Assumptions'!$Q$47,\"--\")","v":37500},{"$f":"IFERROR(AB63*'Inputs & Assumptions'!$Q$48,\"--\")","v":173727},{"$f":"IFERROR(AC63*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0104","Buena Borough","Atlantic",3400108680,61,286718300,2880769.02,1.0047384558292931,607075.97600000002,4846.5732161203196,3.2048333468774053,1450776.6700000002,4857298,9188843.6899999995,0.31350723955997561,0.15788457383150897,0.5286081866085155,5200,116.74538000000001,441226.16,20043,87618,439142,349675,18000,12742,331528.71999999997,187526,0,{"$f":"IFERROR(T64*'Inputs & Assumptions'!$Q$40,\"--\")","v":44122.616000000002},{"$f":"IFERROR(U64*'Inputs & Assumptions'!$Q$41,\"--\")","v":2004.3000000000002},{"$f":"IFERROR(V64*'Inputs & Assumptions'!$Q$42,\"--\")","v":43809},{"$f":"IFERROR(W64*'Inputs & Assumptions'!$Q$43,\"--\")","v":219571},{"$f":"IFERROR(X64*'Inputs & Assumptions'!$Q$44,\"--\")","v":34967.5},{"$f":"IFERROR(Y64*'Inputs & Assumptions'!$Q$45,\"--\")","v":1800},{"$f":"IFERROR(Z64*'Inputs & Assumptions'!$Q$46,\"--\")","v":1274.2},{"$f":"IFERROR(AA64*'Inputs & Assumptions'!$Q$47,\"--\")","v":165764.35999999999},{"$f":"IFERROR(AB64*'Inputs & Assumptions'!$Q$48,\"--\")","v":93763},{"$f":"IFERROR(AC64*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0105","Buena Vista Township","Atlantic",3400108710,62,647452073,3013833.45,0.46549135846229656,483362.3,26290.998544563197,2.6981760532566863,3412159.3400000003,11043404,17469396.789999999,0.17252075078661033,0.1953221041927001,0.63215714502068965,9293,52.013590874852035,878394,46525,0,23504,1322579,19800,0,235000,254761,0,{"$f":"IFERROR(T65*'Inputs & Assumptions'!$Q$40,\"--\")","v":87839.400000000009},{"$f":"IFERROR(U65*'Inputs & Assumptions'!$Q$41,\"--\")","v":4652.5},{"$f":"IFERROR(V65*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W65*'Inputs & Assumptions'!$Q$43,\"--\")","v":11752},{"$f":"IFERROR(X65*'Inputs & Assumptions'!$Q$44,\"--\")","v":132257.9},{"$f":"IFERROR(Y65*'Inputs & Assumptions'!$Q$45,\"--\")","v":1980},{"$f":"IFERROR(Z65*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA65*'Inputs & Assumptions'!$Q$47,\"--\")","v":117500},{"$f":"IFERROR(AB65*'Inputs & Assumptions'!$Q$48,\"--\")","v":127380.5},{"$f":"IFERROR(AC65*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0305","Burlington City","Burlington",3400508920,63,599089494,8586793.5299999993,1.4333073131808247,5083807.8110000007,1942.53982634624,4.1457278718361241,2399235.5999999996,13850591,24836620.130000003,0.3457311616900749,9.6600728579086234E-2,0.5576681097308388,14428,352.35707034932079,1951574.04,54000,106280,5538374.5200000005,6341906.4700000007,60400,66000,490500,1893385,444300,{"$f":"IFERROR(T66*'Inputs & Assumptions'!$Q$40,\"--\")","v":195157.40400000001},{"$f":"IFERROR(U66*'Inputs & Assumptions'!$Q$41,\"--\")","v":5400},{"$f":"IFERROR(V66*'Inputs & Assumptions'!$Q$42,\"--\")","v":53140},{"$f":"IFERROR(W66*'Inputs & Assumptions'!$Q$43,\"--\")","v":2769187.2600000002},{"$f":"IFERROR(X66*'Inputs & Assumptions'!$Q$44,\"--\")","v":634190.64700000011},{"$f":"IFERROR(Y66*'Inputs & Assumptions'!$Q$45,\"--\")","v":6040},{"$f":"IFERROR(Z66*'Inputs & Assumptions'!$Q$46,\"--\")","v":6600},{"$f":"IFERROR(AA66*'Inputs & Assumptions'!$Q$47,\"--\")","v":245250},{"$f":"IFERROR(AB66*'Inputs & Assumptions'!$Q$48,\"--\")","v":946692.5},{"$f":"IFERROR(AC66*'Inputs & Assumptions'!$Q$49,\"--\")","v":222150}]
["0306","Burlington Township","Burlington",3400508950,64,2388380581,12683811.07,0.53106323049609494,6454158.2999999998,8624.6982904704,2.9105593594675105,10601603.470000001,46229820,69515234.540000007,0.18246088291195456,0.15250762714322275,0.66503148994482264,31089,207.60263437228602,8523992,132945,484964,6351241,3741756,24000,7500,0,3117338,468735,{"$f":"IFERROR(T67*'Inputs & Assumptions'!$Q$40,\"--\")","v":852399.20000000007},{"$f":"IFERROR(U67*'Inputs & Assumptions'!$Q$41,\"--\")","v":13294.5},{"$f":"IFERROR(V67*'Inputs & Assumptions'!$Q$42,\"--\")","v":242482},{"$f":"IFERROR(W67*'Inputs & Assumptions'!$Q$43,\"--\")","v":3175620.5},{"$f":"IFERROR(X67*'Inputs & Assumptions'!$Q$44,\"--\")","v":374175.60000000003},{"$f":"IFERROR(Y67*'Inputs & Assumptions'!$Q$45,\"--\")","v":2400},{"$f":"IFERROR(Z67*'Inputs & Assumptions'!$Q$46,\"--\")","v":750},{"$f":"IFERROR(AA67*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB67*'Inputs & Assumptions'!$Q$48,\"--\")","v":1558669},{"$f":"IFERROR(AC67*'Inputs & Assumptions'!$Q$49,\"--\")","v":234367.5}]
["1403","Butler Borough","Morris",3402709040,65,765850350,7929032,1.0353239376335077,3274955.1999999997,1301.5642976588799,3.8335896680075949,2705897.8899999997,18724630,29359559.890000001,{"$f":"G68/N68","v":0.27006644614930569},{"$f":"L68/N68","v":9.2164116224427495E-2},{"$f":"M68/N68","v":0.63776943762626681},10016,{"$f":"IFERROR(I68/R68,\"--\")","v":326.97236421725239},2260306,79474,0,3026299,5732379,242765,353538,0,1786419,3500,{"$f":"IFERROR(T68*'Inputs & Assumptions'!$Q$40,\"--\")","v":226030.6},{"$f":"IFERROR(U68*'Inputs & Assumptions'!$Q$41,\"--\")","v":7947.4000000000005},{"$f":"IFERROR(V68*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W68*'Inputs & Assumptions'!$Q$43,\"--\")","v":1513149.5},{"$f":"IFERROR(X68*'Inputs & Assumptions'!$Q$44,\"--\")","v":573237.9},{"$f":"IFERROR(Y68*'Inputs & Assumptions'!$Q$45,\"--\")","v":24276.5},{"$f":"IFERROR(Z68*'Inputs & Assumptions'!$Q$46,\"--\")","v":35353.800000000003},{"$f":"IFERROR(AA68*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB68*'Inputs & Assumptions'!$Q$48,\"--\")","v":893209.5},{"$f":"IFERROR(AC68*'Inputs & Assumptions'!$Q$49,\"--\")","v":1750}]
["1904","Byram Township","Sussex",3403709160,{"$f":"E68+1","v":66},926008400,8812676,0.95168423958141202,{"$f":"IF(IFERROR(SUM(AD69:AM69),\"--\")=0,\"--\",IFERROR(SUM(AD69:AM69),\"--\"))","v":2592272.6800000002},13779.55634733952,3.6036606104221081,5950591.96,18606932,33370199.959999997,0.26408819876906725,0.17832053650061497,0.55759126473031784,9085,285.33546285085305,1090564,176600,219000,2332614.36,2026866,47200,0,751200,1067031,146454,{"$f":"IFERROR(T69*'Inputs & Assumptions'!$Q$40,\"--\")","v":109056.40000000001},{"$f":"IFERROR(U69*'Inputs & Assumptions'!$Q$41,\"--\")","v":17660},{"$f":"IFERROR(V69*'Inputs & Assumptions'!$Q$42,\"--\")","v":109500},{"$f":"IFERROR(W69*'Inputs & Assumptions'!$Q$43,\"--\")","v":1166307.18},{"$f":"IFERROR(X69*'Inputs & Assumptions'!$Q$44,\"--\")","v":202686.6},{"$f":"IFERROR(Y69*'Inputs & Assumptions'!$Q$45,\"--\")","v":4720},{"$f":"IFERROR(Z69*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA69*'Inputs & Assumptions'!$Q$47,\"--\")","v":375600},{"$f":"IFERROR(AB69*'Inputs & Assumptions'!$Q$48,\"--\")","v":533515.5},{"$f":"IFERROR(AC69*'Inputs & Assumptions'!$Q$49,\"--\")","v":73227}]
["0703","Caldwell Borough","Essex",3401309250,67,1056514800,8538568.2300000004,{"$f":"G70/(F70/100)","v":0.80818254793969757},3052560.3659999999,753.98690454784003,2.8775144616999215,5988731.9300000006,15874066,30401366.16,0.28086133317371947,0.19698890827740356,0.52214975854887702,10450,292.11103980861242,5984846,22500,156525,2837453.56,1540906.47,150841,404860.89,0,1335436,154915.29999999999,{"$f":"IFERROR(T70*'Inputs & Assumptions'!$Q$40,\"--\")","v":598484.6},{"$f":"IFERROR(U70*'Inputs & Assumptions'!$Q$41,\"--\")","v":2250},{"$f":"IFERROR(V70*'Inputs & Assumptions'!$Q$42,\"--\")","v":78262.5},{"$f":"IFERROR(W70*'Inputs & Assumptions'!$Q$43,\"--\")","v":1418726.78},{"$f":"IFERROR(X70*'Inputs & Assumptions'!$Q$44,\"--\")","v":154090.647},{"$f":"IFERROR(Y70*'Inputs & Assumptions'!$Q$45,\"--\")","v":15084.1},{"$f":"IFERROR(Z70*'Inputs & Assumptions'!$Q$46,\"--\")","v":40486.089000000007},{"$f":"IFERROR(AA70*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB70*'Inputs & Assumptions'!$Q$48,\"--\")","v":667718},{"$f":"IFERROR(AC70*'Inputs & Assumptions'!$Q$49,\"--\")","v":77457.649999999994}]
["1004","Califon Borough","Hunterdon",3401909280,68,146176408,988289,0.67609336795305575,104634.2,613.66693577344006,3.574082994295495,568771.14,3667406,5224466.1399999997,0.18916554792716103,0.10886684395278712,0.70196760812005188,1438,72.763699582753816,269338,25063,0,86148,119824,9452,100,0,34365,4000,{"$f":"IFERROR(T71*'Inputs & Assumptions'!$Q$40,\"--\")","v":26933.800000000003},{"$f":"IFERROR(U71*'Inputs & Assumptions'!$Q$41,\"--\")","v":2506.3000000000002},{"$f":"IFERROR(V71*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W71*'Inputs & Assumptions'!$Q$43,\"--\")","v":43074},{"$f":"IFERROR(X71*'Inputs & Assumptions'!$Q$44,\"--\")","v":11982.400000000001},{"$f":"IFERROR(Y71*'Inputs & Assumptions'!$Q$45,\"--\")","v":945.2},{"$f":"IFERROR(Z71*'Inputs & Assumptions'!$Q$46,\"--\")","v":10},{"$f":"IFERROR(AA71*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB71*'Inputs & Assumptions'!$Q$48,\"--\")","v":17182.5},{"$f":"IFERROR(AC71*'Inputs & Assumptions'!$Q$49,\"--\")","v":2000}]
["0408","Camden City","Camden",3400710000,69,1714453640,28374191.620000001,1.6549990596421145,"--",5709.6595728409602,3.3483120523457264,16322366.24,12708700,57405257.860000007,0.49427861972502596,0.28433573593218586,0.22138564434278804,99873,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T72*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U72*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V72*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W72*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X72*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y72*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z72*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA72*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB72*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC72*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0502","Cape May City","Cape May",3400910270,70,2912777800,10560829.82,0.36256901642136935,4632514.04,1582.8459676198399,1.0148478263601157,9150148.370000001,9849284,29560262.190000001,0.35726441640198453,0.30954219252816445,0.33319339106985096,7296,634.93887609649119,1747315,118550,488300,4176894.68,8451500,243637,0,0,2289083,198550,{"$f":"IFERROR(T73*'Inputs & Assumptions'!$Q$40,\"--\")","v":174731.5},{"$f":"IFERROR(U73*'Inputs & Assumptions'!$Q$41,\"--\")","v":11855},{"$f":"IFERROR(V73*'Inputs & Assumptions'!$Q$42,\"--\")","v":244150},{"$f":"IFERROR(W73*'Inputs & Assumptions'!$Q$43,\"--\")","v":2088447.34},{"$f":"IFERROR(X73*'Inputs & Assumptions'!$Q$44,\"--\")","v":845150},{"$f":"IFERROR(Y73*'Inputs & Assumptions'!$Q$45,\"--\")","v":24363.7},{"$f":"IFERROR(Z73*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA73*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB73*'Inputs & Assumptions'!$Q$48,\"--\")","v":1144541.5},{"$f":"IFERROR(AC73*'Inputs & Assumptions'!$Q$49,\"--\")","v":99275}]
["0503","Cape May Point Borough","Cape May",3400910330,71,469079000,1467500,0.3128470897226267,390355.7,188.78003234047998,0.64512370837321642,1455521.84,103118,3026139.84,0.48494123787749349,0.48098300705098945,3.4075755071517118E-2,312,1251.1400641025641,501825,24800,30400,348247,844122,2800,0,0,112705,14650,{"$f":"IFERROR(T74*'Inputs & Assumptions'!$Q$40,\"--\")","v":50182.5},{"$f":"IFERROR(U74*'Inputs & Assumptions'!$Q$41,\"--\")","v":2480},{"$f":"IFERROR(V74*'Inputs & Assumptions'!$Q$42,\"--\")","v":15200},{"$f":"IFERROR(W74*'Inputs & Assumptions'!$Q$43,\"--\")","v":174123.5},{"$f":"IFERROR(X74*'Inputs & Assumptions'!$Q$44,\"--\")","v":84412.200000000012},{"$f":"IFERROR(Y74*'Inputs & Assumptions'!$Q$45,\"--\")","v":280},{"$f":"IFERROR(Z74*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA74*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB74*'Inputs & Assumptions'!$Q$48,\"--\")","v":56352.5},{"$f":"IFERROR(AC74*'Inputs & Assumptions'!$Q$49,\"--\")","v":7325}]
["0205","Carlstadt Borough","Bergen",3400310480,72,2628725652,20913299.82,0.7955679895347253,4707482.898,2525.8093532057601,1.8126729426384431,6638352.8100000005,20098546,47650198.630000003,0.4388921855791223,0.13931427362026927,0.42179354080060838,15345,306.77633743890516,1704750,161500,247000,5537876,3080367.75,84500,879701.23,0,2349926,98000,{"$f":"IFERROR(T75*'Inputs & Assumptions'!$Q$40,\"--\")","v":170475},{"$f":"IFERROR(U75*'Inputs & Assumptions'!$Q$41,\"--\")","v":16150},{"$f":"IFERROR(V75*'Inputs & Assumptions'!$Q$42,\"--\")","v":123500},{"$f":"IFERROR(W75*'Inputs & Assumptions'!$Q$43,\"--\")","v":2768938},{"$f":"IFERROR(X75*'Inputs & Assumptions'!$Q$44,\"--\")","v":308036.77500000002},{"$f":"IFERROR(Y75*'Inputs & Assumptions'!$Q$45,\"--\")","v":8450},{"$f":"IFERROR(Z75*'Inputs & Assumptions'!$Q$46,\"--\")","v":87970.123000000007},{"$f":"IFERROR(AA75*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB75*'Inputs & Assumptions'!$Q$48,\"--\")","v":1174963},{"$f":"IFERROR(AC75*'Inputs & Assumptions'!$Q$49,\"--\")","v":49000}]
["1713","Carneys Point Township","Salem",3403310610,73,658849200,4410779.4700000007,0.66946722709840134,2281659.8789999997,10823.5843929728,3.3175468817447151,7735020.6199999992,9711831,21857631.09,0.20179586030335919,0.35388192746737401,0.44432221222926677,10129,225.26013219468848,963163.49,59750,304400,2498952.66,721375,76815,0,403763.4,883510,108473,{"$f":"IFERROR(T76*'Inputs & Assumptions'!$Q$40,\"--\")","v":96316.349000000002},{"$f":"IFERROR(U76*'Inputs & Assumptions'!$Q$41,\"--\")","v":5975},{"$f":"IFERROR(V76*'Inputs & Assumptions'!$Q$42,\"--\")","v":152200},{"$f":"IFERROR(W76*'Inputs & Assumptions'!$Q$43,\"--\")","v":1249476.33},{"$f":"IFERROR(X76*'Inputs & Assumptions'!$Q$44,\"--\")","v":72137.5},{"$f":"IFERROR(Y76*'Inputs & Assumptions'!$Q$45,\"--\")","v":7681.5},{"$f":"IFERROR(Z76*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA76*'Inputs & Assumptions'!$Q$47,\"--\")","v":201881.7},{"$f":"IFERROR(AB76*'Inputs & Assumptions'!$Q$48,\"--\")","v":441755},{"$f":"IFERROR(AC76*'Inputs & Assumptions'!$Q$49,\"--\")","v":54236.5}]
["1201","Carteret Borough","Middlesex",3402310750,74,2496082733,33170014.600000001,1.3288828195263191,11196732.377,2810.2075149580796,2.9876132639390365,11373485.210000001,30029799,74573298.810000002,0.44479746946036974,0.15251417587114785,0.40268835466848241,31313,357.57456573946922,3218500,61500,317000,13007258.859999999,9576000,168734,929781.17,1790656.86,4067196,420450,{"$f":"IFERROR(T77*'Inputs & Assumptions'!$Q$40,\"--\")","v":321850},{"$f":"IFERROR(U77*'Inputs & Assumptions'!$Q$41,\"--\")","v":6150},{"$f":"IFERROR(V77*'Inputs & Assumptions'!$Q$42,\"--\")","v":158500},{"$f":"IFERROR(W77*'Inputs & Assumptions'!$Q$43,\"--\")","v":6503629.4299999997},{"$f":"IFERROR(X77*'Inputs & Assumptions'!$Q$44,\"--\")","v":957600},{"$f":"IFERROR(Y77*'Inputs & Assumptions'!$Q$45,\"--\")","v":16873.400000000001},{"$f":"IFERROR(Z77*'Inputs & Assumptions'!$Q$46,\"--\")","v":92978.117000000013},{"$f":"IFERROR(AA77*'Inputs & Assumptions'!$Q$47,\"--\")","v":895328.43},{"$f":"IFERROR(AB77*'Inputs & Assumptions'!$Q$48,\"--\")","v":2033598},{"$f":"IFERROR(AC77*'Inputs & Assumptions'!$Q$49,\"--\")","v":210225}]
["0704","Cedar Grove Township","Essex",3401311200,75,2222561600,11690674.85,0.52600003752426927,5534224.1299999999,2711.5719829721597,2.4593102463391792,11649287.310000001,31319723,54659685.160000004,0.21388112309426993,0.21312393724735459,0.57299493965837545,16184,341.9565082797825,1047808,71360,307897,5282771.26,3388595.75,213922.25,869649,2012052,2050427,297034,{"$f":"IFERROR(T78*'Inputs & Assumptions'!$Q$40,\"--\")","v":104780.8},{"$f":"IFERROR(U78*'Inputs & Assumptions'!$Q$41,\"--\")","v":7136},{"$f":"IFERROR(V78*'Inputs & Assumptions'!$Q$42,\"--\")","v":153948.5},{"$f":"IFERROR(W78*'Inputs & Assumptions'!$Q$43,\"--\")","v":2641385.63},{"$f":"IFERROR(X78*'Inputs & Assumptions'!$Q$44,\"--\")","v":338859.57500000001},{"$f":"IFERROR(Y78*'Inputs & Assumptions'!$Q$45,\"--\")","v":21392.225000000002},{"$f":"IFERROR(Z78*'Inputs & Assumptions'!$Q$46,\"--\")","v":86964.900000000009},{"$f":"IFERROR(AA78*'Inputs & Assumptions'!$Q$47,\"--\")","v":1006026},{"$f":"IFERROR(AB78*'Inputs & Assumptions'!$Q$48,\"--\")","v":1025213.5},{"$f":"IFERROR(AC78*'Inputs & Assumptions'!$Q$49,\"--\")","v":148517}]
["1404","Chatham Borough","Morris",3402712100,76,2125865076,9719850,0.45721857467496207,3720103.6,1502.28742239232,2.1365558450897661,6682436.54,29018008,45420294.539999999,0.21399795176229169,0.14712446512461563,0.63887758311309273,12006,309.85370648009331,1320150,105420,0,4018522,2539226,125608,957092,773790,1459796,178600,{"$f":"IFERROR(T79*'Inputs & Assumptions'!$Q$40,\"--\")","v":132015},{"$f":"IFERROR(U79*'Inputs & Assumptions'!$Q$41,\"--\")","v":10542},{"$f":"IFERROR(V79*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W79*'Inputs & Assumptions'!$Q$43,\"--\")","v":2009261},{"$f":"IFERROR(X79*'Inputs & Assumptions'!$Q$44,\"--\")","v":253922.6},{"$f":"IFERROR(Y79*'Inputs & Assumptions'!$Q$45,\"--\")","v":12560.800000000001},{"$f":"IFERROR(Z79*'Inputs & Assumptions'!$Q$46,\"--\")","v":95709.200000000012},{"$f":"IFERROR(AA79*'Inputs & Assumptions'!$Q$47,\"--\")","v":386895},{"$f":"IFERROR(AB79*'Inputs & Assumptions'!$Q$48,\"--\")","v":729898},{"$f":"IFERROR(AC79*'Inputs & Assumptions'!$Q$49,\"--\")","v":89300}]
["1405","Chatham Township","Morris",3402712130,77,3298559670,12384994.93,0.37546675425156095,3479603.676,5810.1202244249598,1.9300457957154373,9681770.2999999989,41596947,63663712.230000004,0.19453774365617132,0.15207674766156185,0.65338550868226675,11874,293.04393431025773,3271287.76,123000,351000,3591600,3030500,125500,1121284,0,1412293,70000,{"$f":"IFERROR(T80*'Inputs & Assumptions'!$Q$40,\"--\")","v":327128.77600000001},{"$f":"IFERROR(U80*'Inputs & Assumptions'!$Q$41,\"--\")","v":12300},{"$f":"IFERROR(V80*'Inputs & Assumptions'!$Q$42,\"--\")","v":175500},{"$f":"IFERROR(W80*'Inputs & Assumptions'!$Q$43,\"--\")","v":1795800},{"$f":"IFERROR(X80*'Inputs & Assumptions'!$Q$44,\"--\")","v":303050},{"$f":"IFERROR(Y80*'Inputs & Assumptions'!$Q$45,\"--\")","v":12550},{"$f":"IFERROR(Z80*'Inputs & Assumptions'!$Q$46,\"--\")","v":112128.40000000001},{"$f":"IFERROR(AA80*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB80*'Inputs & Assumptions'!$Q$48,\"--\")","v":706146.5},{"$f":"IFERROR(AC80*'Inputs & Assumptions'!$Q$49,\"--\")","v":35000}]
["0409","Cherry Hill Township","Camden",3400712280,78,7961383837,46540391.330000006,0.58457665504967415,16845142.523999996,15406.0900342528,3.8006525514290437,73189525.599999994,182854621,302584537.93000001,0.15380954905490468,0.2418812478016695,0.60430920314342584,110374,152.618755540254,4502652,613218,1430422,18259275.539999999,12044756.539999999,0,3041201,2198750,7340000,421472,{"$f":"IFERROR(T81*'Inputs & Assumptions'!$Q$40,\"--\")","v":450265.2},{"$f":"IFERROR(U81*'Inputs & Assumptions'!$Q$41,\"--\")","v":61321.8},{"$f":"IFERROR(V81*'Inputs & Assumptions'!$Q$42,\"--\")","v":715211},{"$f":"IFERROR(W81*'Inputs & Assumptions'!$Q$43,\"--\")","v":9129637.7699999996},{"$f":"IFERROR(X81*'Inputs & Assumptions'!$Q$44,\"--\")","v":1204475.6539999999},{"$f":"IFERROR(Y81*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z81*'Inputs & Assumptions'!$Q$46,\"--\")","v":304120.10000000003},{"$f":"IFERROR(AA81*'Inputs & Assumptions'!$Q$47,\"--\")","v":1099375},{"$f":"IFERROR(AB81*'Inputs & Assumptions'!$Q$48,\"--\")","v":3670000},{"$f":"IFERROR(AC81*'Inputs & Assumptions'!$Q$49,\"--\")","v":210736}]
["0410","Chesilhurst Borough","Camden",3400712550,79,88810406,1637535.91,1.8438558990485865,868745.65600000008,1097.8455156160001,3.580827645354983,743535.66,799076,3180147.5700000003,0.51492450395941836,0.23380539538924602,0.25127010065133548,1634,531.66808812729505,490874.39,28519.52,0,993307.85,602755.4,27758,0,61000,360108,93094,{"$f":"IFERROR(T82*'Inputs & Assumptions'!$Q$40,\"--\")","v":49087.439000000006},{"$f":"IFERROR(U82*'Inputs & Assumptions'!$Q$41,\"--\")","v":2851.9520000000002},{"$f":"IFERROR(V82*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W82*'Inputs & Assumptions'!$Q$43,\"--\")","v":496653.92499999999},{"$f":"IFERROR(X82*'Inputs & Assumptions'!$Q$44,\"--\")","v":60275.540000000008},{"$f":"IFERROR(Y82*'Inputs & Assumptions'!$Q$45,\"--\")","v":2775.8},{"$f":"IFERROR(Z82*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA82*'Inputs & Assumptions'!$Q$47,\"--\")","v":30500},{"$f":"IFERROR(AB82*'Inputs & Assumptions'!$Q$48,\"--\")","v":180054},{"$f":"IFERROR(AC82*'Inputs & Assumptions'!$Q$49,\"--\")","v":46547}]
["1406","Chester Borough","Morris",3402712580,80,404207320,3924821.1,0.97099208891120525,1119370.584,1019.0525376140801,2.7262450071413844,1036266.78,6058594,11019681.879999999,0.35616464637906592,9.4037812641466212E-2,0.54979754097946798,3885,288.12627644787648,909697.69,99620,60500,1398490,1116550,81051.13,132372.01999999999,142600,169293,0,{"$f":"IFERROR(T83*'Inputs & Assumptions'!$Q$40,\"--\")","v":90969.769},{"$f":"IFERROR(U83*'Inputs & Assumptions'!$Q$41,\"--\")","v":9962},{"$f":"IFERROR(V83*'Inputs & Assumptions'!$Q$42,\"--\")","v":30250},{"$f":"IFERROR(W83*'Inputs & Assumptions'!$Q$43,\"--\")","v":699245},{"$f":"IFERROR(X83*'Inputs & Assumptions'!$Q$44,\"--\")","v":111655},{"$f":"IFERROR(Y83*'Inputs & Assumptions'!$Q$45,\"--\")","v":8105.1130000000012},{"$f":"IFERROR(Z83*'Inputs & Assumptions'!$Q$46,\"--\")","v":13237.201999999999},{"$f":"IFERROR(AA83*'Inputs & Assumptions'!$Q$47,\"--\")","v":71300},{"$f":"IFERROR(AB83*'Inputs & Assumptions'!$Q$48,\"--\")","v":84646.5},{"$f":"IFERROR(AC83*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1407","Chester Township","Morris",3402712610,81,1815684590,9690148.6899999995,0.53369118972365126,2496545.7069999999,18644.22236495616,2.4047794584190414,4784871.3600000003,29188190,43663210.049999997,0.22192936980362946,0.10958588144391369,0.66848474875245689,9821,254.20483728744526,1040950,199500,213300,2300891.06,1819700,32600,615686.77,452665,1214496,70052,{"$f":"IFERROR(T84*'Inputs & Assumptions'!$Q$40,\"--\")","v":104095},{"$f":"IFERROR(U84*'Inputs & Assumptions'!$Q$41,\"--\")","v":19950},{"$f":"IFERROR(V84*'Inputs & Assumptions'!$Q$42,\"--\")","v":106650},{"$f":"IFERROR(W84*'Inputs & Assumptions'!$Q$43,\"--\")","v":1150445.53},{"$f":"IFERROR(X84*'Inputs & Assumptions'!$Q$44,\"--\")","v":181970},{"$f":"IFERROR(Y84*'Inputs & Assumptions'!$Q$45,\"--\")","v":3260},{"$f":"IFERROR(Z84*'Inputs & Assumptions'!$Q$46,\"--\")","v":61568.677000000003},{"$f":"IFERROR(AA84*'Inputs & Assumptions'!$Q$47,\"--\")","v":226332.5},{"$f":"IFERROR(AB84*'Inputs & Assumptions'!$Q$48,\"--\")","v":607248},{"$f":"IFERROR(AC84*'Inputs & Assumptions'!$Q$49,\"--\")","v":35026}]
["0307","Chesterfield Township","Burlington",3400512670,82,834725867,3042819.65,0.36452921495483021,1230350,13639.2835756736,2.9615616152937547,3374591.22,18303510,24720920.869999997,0.12308682455646727,0.13650750462517056,0.74040567081836228,8569,143.58151476251604,1122100,33350,143550,1344002.35,468775,14650,25000,0,525372.65,115000,{"$f":"IFERROR(T85*'Inputs & Assumptions'!$Q$40,\"--\")","v":112210},{"$f":"IFERROR(U85*'Inputs & Assumptions'!$Q$41,\"--\")","v":3335},{"$f":"IFERROR(V85*'Inputs & Assumptions'!$Q$42,\"--\")","v":71775},{"$f":"IFERROR(W85*'Inputs & Assumptions'!$Q$43,\"--\")","v":672001.17500000005},{"$f":"IFERROR(X85*'Inputs & Assumptions'!$Q$44,\"--\")","v":46877.5},{"$f":"IFERROR(Y85*'Inputs & Assumptions'!$Q$45,\"--\")","v":1465},{"$f":"IFERROR(Z85*'Inputs & Assumptions'!$Q$46,\"--\")","v":2500},{"$f":"IFERROR(AA85*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB85*'Inputs & Assumptions'!$Q$48,\"--\")","v":262686.32500000001},{"$f":"IFERROR(AC85*'Inputs & Assumptions'!$Q$49,\"--\")","v":57500}]
["0308","Cinnaminson Township","Burlington",3400512940,83,1612182986,10210113.300000001,0.6333098282678441,3258180.801,4751.2726169932803,3.3976808368327491,7327282.0699999994,37239437,54776832.369999997,0.18639473767000525,0.13376607870470769,0.67983918362528717,22626,144.00162649164679,1165551.01,105750,240750,3697418,3106480,19657,0,0,1490656,208050,{"$f":"IFERROR(T86*'Inputs & Assumptions'!$Q$40,\"--\")","v":116555.10100000001},{"$f":"IFERROR(U86*'Inputs & Assumptions'!$Q$41,\"--\")","v":10575},{"$f":"IFERROR(V86*'Inputs & Assumptions'!$Q$42,\"--\")","v":120375},{"$f":"IFERROR(W86*'Inputs & Assumptions'!$Q$43,\"--\")","v":1848709},{"$f":"IFERROR(X86*'Inputs & Assumptions'!$Q$44,\"--\")","v":310648},{"$f":"IFERROR(Y86*'Inputs & Assumptions'!$Q$45,\"--\")","v":1965.7},{"$f":"IFERROR(Z86*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA86*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB86*'Inputs & Assumptions'!$Q$48,\"--\")","v":745328},{"$f":"IFERROR(AC86*'Inputs & Assumptions'!$Q$49,\"--\")","v":104025}]
["0717","City of Orange Township","Essex",3401313045,84,1304770782,55663138,4.2661238868851372,20291668.899999999,1416.110938624,5.7796406740812509,6791024.8200000003,12956900,75411062.820000008,0.73812960484144508,9.005342937825471E-2,0.17181696578030006,35431,572.70946064181078,7207889,34620,727120,24835967,15000121,1995949,885000,0,8785260,1210275,{"$f":"IFERROR(T87*'Inputs & Assumptions'!$Q$40,\"--\")","v":720788.9},{"$f":"IFERROR(U87*'Inputs & Assumptions'!$Q$41,\"--\")","v":3462},{"$f":"IFERROR(V87*'Inputs & Assumptions'!$Q$42,\"--\")","v":363560},{"$f":"IFERROR(W87*'Inputs & Assumptions'!$Q$43,\"--\")","v":12417983.5},{"$f":"IFERROR(X87*'Inputs & Assumptions'!$Q$44,\"--\")","v":1500012.1},{"$f":"IFERROR(Y87*'Inputs & Assumptions'!$Q$45,\"--\")","v":199594.90000000002},{"$f":"IFERROR(Z87*'Inputs & Assumptions'!$Q$46,\"--\")","v":88500},{"$f":"IFERROR(AA87*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB87*'Inputs & Assumptions'!$Q$48,\"--\")","v":4392630},{"$f":"IFERROR(AC87*'Inputs & Assumptions'!$Q$49,\"--\")","v":605137.5}]
["2002","Clark Township","Union",3403913150,85,767351624,18972362,2.472446973018982,5667196.5,2734.8621498227199,8.8897285737678988,14463310.58,34779804,68215476.579999998,0.27812401160534411,0.21202388820135398,0.50985210019330196,22965,246.77537557152189,2801938,57049,566234,6661995,2475088,335499,978361,0,2506782,269795,{"$f":"IFERROR(T88*'Inputs & Assumptions'!$Q$40,\"--\")","v":280193.8},{"$f":"IFERROR(U88*'Inputs & Assumptions'!$Q$41,\"--\")","v":5704.9000000000005},{"$f":"IFERROR(V88*'Inputs & Assumptions'!$Q$42,\"--\")","v":283117},{"$f":"IFERROR(W88*'Inputs & Assumptions'!$Q$43,\"--\")","v":3330997.5},{"$f":"IFERROR(X88*'Inputs & Assumptions'!$Q$44,\"--\")","v":247508.80000000002},{"$f":"IFERROR(Y88*'Inputs & Assumptions'!$Q$45,\"--\")","v":33549.9},{"$f":"IFERROR(Z88*'Inputs & Assumptions'!$Q$46,\"--\")","v":97836.1},{"$f":"IFERROR(AA88*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB88*'Inputs & Assumptions'!$Q$48,\"--\")","v":1253391},{"$f":"IFERROR(AC88*'Inputs & Assumptions'!$Q$49,\"--\")","v":134897.5}]
["0801","Clayton Borough","Gloucester",3401513360,86,470251879,4794621.87,1.0195859036641937,2083606.6179999998,4527.8239609740804,3.9483329783781689,3642845.15,10129643,18567110.020000003,0.25823199543899722,0.19619882394600036,0.54556918061500226,10038,207.5718886232317,958346.7,30700,125150,2287399.36,2151852.6799999997,12400,0,311500,812504,0,{"$f":"IFERROR(T89*'Inputs & Assumptions'!$Q$40,\"--\")","v":95834.67},{"$f":"IFERROR(U89*'Inputs & Assumptions'!$Q$41,\"--\")","v":3070},{"$f":"IFERROR(V89*'Inputs & Assumptions'!$Q$42,\"--\")","v":62575},{"$f":"IFERROR(W89*'Inputs & Assumptions'!$Q$43,\"--\")","v":1143699.68},{"$f":"IFERROR(X89*'Inputs & Assumptions'!$Q$44,\"--\")","v":215185.26799999998},{"$f":"IFERROR(Y89*'Inputs & Assumptions'!$Q$45,\"--\")","v":1240},{"$f":"IFERROR(Z89*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA89*'Inputs & Assumptions'!$Q$47,\"--\")","v":155750},{"$f":"IFERROR(AB89*'Inputs & Assumptions'!$Q$48,\"--\")","v":406252},{"$f":"IFERROR(AC89*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0411","Clementon Borough","Camden",3400713420,87,249918390,4240417.4799999995,1.6967208695606593,1585948.3850000002,1211.3817430912,4.351597179383238,2177113.13,4457911,10875441.610000001,0.38990761314013428,0.20018618168094782,0.40990620517891774,5704,278.04144197054706,645150,16670,118650,1750230.59,1499050.5,15701,0,160797.68,583504.19999999995,123400,{"$f":"IFERROR(T90*'Inputs & Assumptions'!$Q$40,\"--\")","v":64515},{"$f":"IFERROR(U90*'Inputs & Assumptions'!$Q$41,\"--\")","v":1667},{"$f":"IFERROR(V90*'Inputs & Assumptions'!$Q$42,\"--\")","v":59325},{"$f":"IFERROR(W90*'Inputs & Assumptions'!$Q$43,\"--\")","v":875115.29500000004},{"$f":"IFERROR(X90*'Inputs & Assumptions'!$Q$44,\"--\")","v":149905.05000000002},{"$f":"IFERROR(Y90*'Inputs & Assumptions'!$Q$45,\"--\")","v":1570.1000000000001},{"$f":"IFERROR(Z90*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA90*'Inputs & Assumptions'!$Q$47,\"--\")","v":80398.84},{"$f":"IFERROR(AB90*'Inputs & Assumptions'!$Q$48,\"--\")","v":291752.09999999998},{"$f":"IFERROR(AC90*'Inputs & Assumptions'!$Q$49,\"--\")","v":61700}]
["0206","Cliffside Park Borough","Bergen",3400313570,88,2955662658,28610889,0.96800251958929751,7639205,611.69454142847997,2.516650806839134,9139938.129999999,36632881,74383708.129999995,0.38463918671541497,0.12287553766513198,0.4924852756194531,27010,282.82876712328766,2761000,20500,487000,9061030,3463920,248000,1185660,925000,2946564,323000,{"$f":"IFERROR(T91*'Inputs & Assumptions'!$Q$40,\"--\")","v":276100},{"$f":"IFERROR(U91*'Inputs & Assumptions'!$Q$41,\"--\")","v":2050},{"$f":"IFERROR(V91*'Inputs & Assumptions'!$Q$42,\"--\")","v":243500},{"$f":"IFERROR(W91*'Inputs & Assumptions'!$Q$43,\"--\")","v":4530515},{"$f":"IFERROR(X91*'Inputs & Assumptions'!$Q$44,\"--\")","v":346392},{"$f":"IFERROR(Y91*'Inputs & Assumptions'!$Q$45,\"--\")","v":24800},{"$f":"IFERROR(Z91*'Inputs & Assumptions'!$Q$46,\"--\")","v":118566},{"$f":"IFERROR(AA91*'Inputs & Assumptions'!$Q$47,\"--\")","v":462500},{"$f":"IFERROR(AB91*'Inputs & Assumptions'!$Q$48,\"--\")","v":1473282},{"$f":"IFERROR(AC91*'Inputs & Assumptions'!$Q$49,\"--\")","v":161500}]
["1602","Clifton City","Passaic",3403113690,89,5340514422,86259098,1.6151833172598444,32567771.600000001,7216.053884986879,5.4742207101935989,70901188.520000011,135191260,292351546.51999998,0.29505264817916382,0.24252031283559367,0.46242703898524262,110435,294.9044379046498,14592648,620150,987300,38198117,6383050,2155168,3588975,5650000,13711878,1120250,{"$f":"IFERROR(T92*'Inputs & Assumptions'!$Q$40,\"--\")","v":1459264.8},{"$f":"IFERROR(U92*'Inputs & Assumptions'!$Q$41,\"--\")","v":62015},{"$f":"IFERROR(V92*'Inputs & Assumptions'!$Q$42,\"--\")","v":493650},{"$f":"IFERROR(W92*'Inputs & Assumptions'!$Q$43,\"--\")","v":19099058.5},{"$f":"IFERROR(X92*'Inputs & Assumptions'!$Q$44,\"--\")","v":638305},{"$f":"IFERROR(Y92*'Inputs & Assumptions'!$Q$45,\"--\")","v":215516.80000000002},{"$f":"IFERROR(Z92*'Inputs & Assumptions'!$Q$46,\"--\")","v":358897.5},{"$f":"IFERROR(AA92*'Inputs & Assumptions'!$Q$47,\"--\")","v":2825000},{"$f":"IFERROR(AB92*'Inputs & Assumptions'!$Q$48,\"--\")","v":6855939},{"$f":"IFERROR(AC92*'Inputs & Assumptions'!$Q$49,\"--\")","v":560125}]
["1005","Clinton Town","Hunterdon",3401913720,90,396809150,3459859,0.87192016615544277,1709278.5989999999,861.75297662975993,3.3095532776902954,1582047.2299999997,8090704,13132610.23,0.26345554611042465,0.12046708173718483,0.61607737215239045,4380,390.24625547945203,470720,50680,83585,1446638.83,4452236.84,9680,0,145000,746670,0,{"$f":"IFERROR(T93*'Inputs & Assumptions'!$Q$40,\"--\")","v":47072},{"$f":"IFERROR(U93*'Inputs & Assumptions'!$Q$41,\"--\")","v":5068},{"$f":"IFERROR(V93*'Inputs & Assumptions'!$Q$42,\"--\")","v":41792.5},{"$f":"IFERROR(W93*'Inputs & Assumptions'!$Q$43,\"--\")","v":723319.41500000004},{"$f":"IFERROR(X93*'Inputs & Assumptions'!$Q$44,\"--\")","v":445223.68400000001},{"$f":"IFERROR(Y93*'Inputs & Assumptions'!$Q$45,\"--\")","v":968},{"$f":"IFERROR(Z93*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA93*'Inputs & Assumptions'!$Q$47,\"--\")","v":72500},{"$f":"IFERROR(AB93*'Inputs & Assumptions'!$Q$48,\"--\")","v":373335},{"$f":"IFERROR(AC93*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1006","Clinton Township","Hunterdon",3401913750,91,2153689900,9775028.5199999996,0.45387353676125797,2910793.449,19115.922375263999,2.7322843590435189,8689680.7599999998,40380223,58844932.280000001,0.16611504408719152,0.14767084306686196,0.68621411284594647,17551,165.8477265682867,1102000,102000,261000,3291463.65,1390436.24,8500,0,0,1396536,352000,{"$f":"IFERROR(T94*'Inputs & Assumptions'!$Q$40,\"--\")","v":110200},{"$f":"IFERROR(U94*'Inputs & Assumptions'!$Q$41,\"--\")","v":10200},{"$f":"IFERROR(V94*'Inputs & Assumptions'!$Q$42,\"--\")","v":130500},{"$f":"IFERROR(W94*'Inputs & Assumptions'!$Q$43,\"--\")","v":1645731.825},{"$f":"IFERROR(X94*'Inputs & Assumptions'!$Q$44,\"--\")","v":139043.62400000001},{"$f":"IFERROR(Y94*'Inputs & Assumptions'!$Q$45,\"--\")","v":850},{"$f":"IFERROR(Z94*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA94*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB94*'Inputs & Assumptions'!$Q$48,\"--\")","v":698268},{"$f":"IFERROR(AC94*'Inputs & Assumptions'!$Q$49,\"--\")","v":176000}]
["0207","Closter Borough","Bergen",3400313810,92,2258092300,13086417,0.57953419353141589,3738881.5,2022.5500449574402,2.3036548785007591,5674341.4300000006,33257895,52018653.43,0.25157162166087238,0.1090828204085636,0.63934555793056402,11288,331.2262136782424,1260625,72000,386725,4127213,2409240,171231,767704,328000,1588815,110850,{"$f":"IFERROR(T95*'Inputs & Assumptions'!$Q$40,\"--\")","v":126062.5},{"$f":"IFERROR(U95*'Inputs & Assumptions'!$Q$41,\"--\")","v":7200},{"$f":"IFERROR(V95*'Inputs & Assumptions'!$Q$42,\"--\")","v":193362.5},{"$f":"IFERROR(W95*'Inputs & Assumptions'!$Q$43,\"--\")","v":2063606.5},{"$f":"IFERROR(X95*'Inputs & Assumptions'!$Q$44,\"--\")","v":240924},{"$f":"IFERROR(Y95*'Inputs & Assumptions'!$Q$45,\"--\")","v":17123.100000000002},{"$f":"IFERROR(Z95*'Inputs & Assumptions'!$Q$46,\"--\")","v":76770.400000000009},{"$f":"IFERROR(AA95*'Inputs & Assumptions'!$Q$47,\"--\")","v":164000},{"$f":"IFERROR(AB95*'Inputs & Assumptions'!$Q$48,\"--\")","v":794407.5},{"$f":"IFERROR(AC95*'Inputs & Assumptions'!$Q$49,\"--\")","v":55425}]
["0412","Collingswood Borough","Camden",3400714260,93,1071270700,11711488.109999999,1.0932333078838057,4642007.4579999996,1171.2125558796799,3.6703156727799988,9040007.2899999991,18567521,39319016.399999999,0.2978581150366722,0.22991438030987976,0.47222750465344804,16909,274.52879874622982,1111050,79100,151500,5388772.879999999,4655223.2699999996,68666.559999999998,415000,480000,1778784.07,219150,{"$f":"IFERROR(T96*'Inputs & Assumptions'!$Q$40,\"--\")","v":111105},{"$f":"IFERROR(U96*'Inputs & Assumptions'!$Q$41,\"--\")","v":7910},{"$f":"IFERROR(V96*'Inputs & Assumptions'!$Q$42,\"--\")","v":75750},{"$f":"IFERROR(W96*'Inputs & Assumptions'!$Q$43,\"--\")","v":2694386.4399999995},{"$f":"IFERROR(X96*'Inputs & Assumptions'!$Q$44,\"--\")","v":465522.32699999999},{"$f":"IFERROR(Y96*'Inputs & Assumptions'!$Q$45,\"--\")","v":6866.6559999999999},{"$f":"IFERROR(Z96*'Inputs & Assumptions'!$Q$46,\"--\")","v":41500},{"$f":"IFERROR(AA96*'Inputs & Assumptions'!$Q$47,\"--\")","v":240000},{"$f":"IFERROR(AB96*'Inputs & Assumptions'!$Q$48,\"--\")","v":889392.03500000003},{"$f":"IFERROR(AC96*'Inputs & Assumptions'!$Q$49,\"--\")","v":109575}]
["1309","Colts Neck Township","Monmouth",3402514560,94,3080714657,8651885.1099999994,0.28084019694395213,2842846.4260000004,19657.74913429888,1.7450168151032361,8536121.6799999997,36570982,53758988.789999992,0.16093839011364336,0.15878501199761874,0.68027659788873807,12185,233.30705178498158,1226791.73,185583.88,62948.67,2929852.0900000003,1841348.37,204731.38,52185,763255.24,1132130,95378.78,{"$f":"IFERROR(T97*'Inputs & Assumptions'!$Q$40,\"--\")","v":122679.17300000001},{"$f":"IFERROR(U97*'Inputs & Assumptions'!$Q$41,\"--\")","v":18558.388000000003},{"$f":"IFERROR(V97*'Inputs & Assumptions'!$Q$42,\"--\")","v":31474.334999999999},{"$f":"IFERROR(W97*'Inputs & Assumptions'!$Q$43,\"--\")","v":1464926.0450000002},{"$f":"IFERROR(X97*'Inputs & Assumptions'!$Q$44,\"--\")","v":184134.83700000003},{"$f":"IFERROR(Y97*'Inputs & Assumptions'!$Q$45,\"--\")","v":20473.138000000003},{"$f":"IFERROR(Z97*'Inputs & Assumptions'!$Q$46,\"--\")","v":5218.5},{"$f":"IFERROR(AA97*'Inputs & Assumptions'!$Q$47,\"--\")","v":381627.62},{"$f":"IFERROR(AB97*'Inputs & Assumptions'!$Q$48,\"--\")","v":566065},{"$f":"IFERROR(AC97*'Inputs & Assumptions'!$Q$49,\"--\")","v":47689.39}]
["0602","Commercial Township","Cumberland",3401114710,95,272959900,1601573.94,0.58674330551850284,429823.3,20424.64555998976,2.5174122316135081,3003565.9700000007,2266386,6871525.9100000001,0.23307398691013592,0.43710320085222537,0.32982281223763876,5265,81.63785375118708,683905,6600,143700,7600,1090620,72466,24257,184500,148277,0,{"$f":"IFERROR(T98*'Inputs & Assumptions'!$Q$40,\"--\")","v":68390.5},{"$f":"IFERROR(U98*'Inputs & Assumptions'!$Q$41,\"--\")","v":660},{"$f":"IFERROR(V98*'Inputs & Assumptions'!$Q$42,\"--\")","v":71850},{"$f":"IFERROR(W98*'Inputs & Assumptions'!$Q$43,\"--\")","v":3800},{"$f":"IFERROR(X98*'Inputs & Assumptions'!$Q$44,\"--\")","v":109062},{"$f":"IFERROR(Y98*'Inputs & Assumptions'!$Q$45,\"--\")","v":7246.6},{"$f":"IFERROR(Z98*'Inputs & Assumptions'!$Q$46,\"--\")","v":2425.7000000000003},{"$f":"IFERROR(AA98*'Inputs & Assumptions'!$Q$47,\"--\")","v":92250},{"$f":"IFERROR(AB98*'Inputs & Assumptions'!$Q$48,\"--\")","v":74138.5},{"$f":"IFERROR(AC98*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0106","Corbin City","Atlantic",3400115160,96,51127800,176589,0.34538744088343326,47860.700000000004,4926.2599739199995,1.9636114794690951,295882.35000000003,531480,1003951.35,0.17589398131692338,0.2947178167547661,0.5293882019283106,756,63.307804232804237,177041,22472,0,7919,97958,5801,0,0,22148,5000,{"$f":"IFERROR(T99*'Inputs & Assumptions'!$Q$40,\"--\")","v":17704.100000000002},{"$f":"IFERROR(U99*'Inputs & Assumptions'!$Q$41,\"--\")","v":2247.2000000000003},{"$f":"IFERROR(V99*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W99*'Inputs & Assumptions'!$Q$43,\"--\")","v":3959.5},{"$f":"IFERROR(X99*'Inputs & Assumptions'!$Q$44,\"--\")","v":9795.8000000000011},{"$f":"IFERROR(Y99*'Inputs & Assumptions'!$Q$45,\"--\")","v":580.1},{"$f":"IFERROR(Z99*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA99*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB99*'Inputs & Assumptions'!$Q$48,\"--\")","v":11074},{"$f":"IFERROR(AC99*'Inputs & Assumptions'!$Q$49,\"--\")","v":2500}]
["1202","Cranbury Township","Middlesex",3402315550,97,1914717652,7654003.3900000006,0.39974579970081148,2520402.7030000002,8501.2511644249607,1.788010040239604,8269106.4699999988,18312234,34235343.859999999,0.22357022091847045,0.24153712326697219,0.53489265581455736,12078,208.67715706242757,985306.32,331198.77,393165,2890379.96,1111304.5900000001,67588,667829,0,1124615.1100000001,0,{"$f":"IFERROR(T100*'Inputs & Assumptions'!$Q$40,\"--\")","v":98530.631999999998},{"$f":"IFERROR(U100*'Inputs & Assumptions'!$Q$41,\"--\")","v":33119.877},{"$f":"IFERROR(V100*'Inputs & Assumptions'!$Q$42,\"--\")","v":196582.5},{"$f":"IFERROR(W100*'Inputs & Assumptions'!$Q$43,\"--\")","v":1445189.98},{"$f":"IFERROR(X100*'Inputs & Assumptions'!$Q$44,\"--\")","v":111130.45900000002},{"$f":"IFERROR(Y100*'Inputs & Assumptions'!$Q$45,\"--\")","v":6758.8},{"$f":"IFERROR(Z100*'Inputs & Assumptions'!$Q$46,\"--\")","v":66782.900000000009},{"$f":"IFERROR(AA100*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB100*'Inputs & Assumptions'!$Q$48,\"--\")","v":562307.55500000005},{"$f":"IFERROR(AC100*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["2003","Cranford Township","Union",3403915640,98,1669462618,25377716.91,1.520112917556804,9234655.743999999,3094.43863354112,6.5825238304317635,23016812.760000002,61498245,109892774.67,0.23093162390527891,0.20944791710936242,0.55962045898535873,34044,271.25648407942657,2746003,294590.68,730425,11898193.57,3773270.91,349842,1563353,0,3818029,277252,{"$f":"IFERROR(T101*'Inputs & Assumptions'!$Q$40,\"--\")","v":274600.3},{"$f":"IFERROR(U101*'Inputs & Assumptions'!$Q$41,\"--\")","v":29459.067999999999},{"$f":"IFERROR(V101*'Inputs & Assumptions'!$Q$42,\"--\")","v":365212.5},{"$f":"IFERROR(W101*'Inputs & Assumptions'!$Q$43,\"--\")","v":5949096.7850000001},{"$f":"IFERROR(X101*'Inputs & Assumptions'!$Q$44,\"--\")","v":377327.09100000001},{"$f":"IFERROR(Y101*'Inputs & Assumptions'!$Q$45,\"--\")","v":34984.200000000004},{"$f":"IFERROR(Z101*'Inputs & Assumptions'!$Q$46,\"--\")","v":156335.30000000002},{"$f":"IFERROR(AA101*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB101*'Inputs & Assumptions'!$Q$48,\"--\")","v":1909014.5},{"$f":"IFERROR(AC101*'Inputs & Assumptions'!$Q$49,\"--\")","v":138626}]
["0208","Cresskill Borough","Bergen",3400315820,99,2188583500,17163359,0.78422226065398004,5186346.0999999996,1321.4075929587198,2.4410710146539989,5517523.4500000002,30743995,53424877.450000003,0.32126155115775562,0.10327629586354811,0.57546215297869618,10513,493.32693807666692,1544400,75300,221100,6491650,3402800,85900,759801,282000,2106702,97600,{"$f":"IFERROR(T102*'Inputs & Assumptions'!$Q$40,\"--\")","v":154440},{"$f":"IFERROR(U102*'Inputs & Assumptions'!$Q$41,\"--\")","v":7530},{"$f":"IFERROR(V102*'Inputs & Assumptions'!$Q$42,\"--\")","v":110550},{"$f":"IFERROR(W102*'Inputs & Assumptions'!$Q$43,\"--\")","v":3245825},{"$f":"IFERROR(X102*'Inputs & Assumptions'!$Q$44,\"--\")","v":340280},{"$f":"IFERROR(Y102*'Inputs & Assumptions'!$Q$45,\"--\")","v":8590},{"$f":"IFERROR(Z102*'Inputs & Assumptions'!$Q$46,\"--\")","v":75980.100000000006},{"$f":"IFERROR(AA102*'Inputs & Assumptions'!$Q$47,\"--\")","v":141000},{"$f":"IFERROR(AB102*'Inputs & Assumptions'!$Q$48,\"--\")","v":1053351},{"$f":"IFERROR(AC102*'Inputs & Assumptions'!$Q$49,\"--\")","v":48800}]
["1310","Deal Borough","Monmouth",3402516660,100,2770169530,8034954.9400000004,0.29005282359018658,2580605.2000000002,757.91167771008008,0.64944697265513573,7867686.21,2088141,17990782.150000002,0.44661509838803753,0.43731762990637951,0.11606727170558284,845,3053.9706508875743,1968552,102150,251800,2596600,1026850,40000,0,250000,1251000,184300,{"$f":"IFERROR(T103*'Inputs & Assumptions'!$Q$40,\"--\")","v":196855.2},{"$f":"IFERROR(U103*'Inputs & Assumptions'!$Q$41,\"--\")","v":10215},{"$f":"IFERROR(V103*'Inputs & Assumptions'!$Q$42,\"--\")","v":125900},{"$f":"IFERROR(W103*'Inputs & Assumptions'!$Q$43,\"--\")","v":1298300},{"$f":"IFERROR(X103*'Inputs & Assumptions'!$Q$44,\"--\")","v":102685},{"$f":"IFERROR(Y103*'Inputs & Assumptions'!$Q$45,\"--\")","v":4000},{"$f":"IFERROR(Z103*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA103*'Inputs & Assumptions'!$Q$47,\"--\")","v":125000},{"$f":"IFERROR(AB103*'Inputs & Assumptions'!$Q$48,\"--\")","v":625500},{"$f":"IFERROR(AC103*'Inputs & Assumptions'!$Q$49,\"--\")","v":92150}]
["0603","Deerfield Township","Cumberland",3401116900,101,191535692,172060.58,8.9832123821600829E-2,261429.33499999999,10778.672514122241,3.7584865435941834,2520964.6300000004,4505818,7198843.2100000009,2.3901142861534826E-2,0.35019023980104158,0.62590861733742353,4028,64.903012661370411,481321,22201,15252,229605,354862.35,51724,0,0,95980,0,{"$f":"IFERROR(T104*'Inputs & Assumptions'!$Q$40,\"--\")","v":48132.100000000006},{"$f":"IFERROR(U104*'Inputs & Assumptions'!$Q$41,\"--\")","v":2220.1},{"$f":"IFERROR(V104*'Inputs & Assumptions'!$Q$42,\"--\")","v":7626},{"$f":"IFERROR(W104*'Inputs & Assumptions'!$Q$43,\"--\")","v":114802.5},{"$f":"IFERROR(X104*'Inputs & Assumptions'!$Q$44,\"--\")","v":35486.235000000001},{"$f":"IFERROR(Y104*'Inputs & Assumptions'!$Q$45,\"--\")","v":5172.4000000000005},{"$f":"IFERROR(Z104*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA104*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB104*'Inputs & Assumptions'!$Q$48,\"--\")","v":47990},{"$f":"IFERROR(AC104*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0309","Delanco Township","Burlington",3400517080,102,403859491,4426867.1500000004,1.0961404272160586,1605774.8299999998,1508.8680831040001,3.3171273991428865,1746831.68,7222835,13396533.829999998,0.33044869711645414,0.13039430215061831,0.53915700073292772,5925,271.01684894514767,719265,46000,171000,1844741.59,739590.35,11730,80405,215000,592360,69050,{"$f":"IFERROR(T105*'Inputs & Assumptions'!$Q$40,\"--\")","v":71926.5},{"$f":"IFERROR(U105*'Inputs & Assumptions'!$Q$41,\"--\")","v":4600},{"$f":"IFERROR(V105*'Inputs & Assumptions'!$Q$42,\"--\")","v":85500},{"$f":"IFERROR(W105*'Inputs & Assumptions'!$Q$43,\"--\")","v":922370.79500000004},{"$f":"IFERROR(X105*'Inputs & Assumptions'!$Q$44,\"--\")","v":73959.035000000003},{"$f":"IFERROR(Y105*'Inputs & Assumptions'!$Q$45,\"--\")","v":1173},{"$f":"IFERROR(Z105*'Inputs & Assumptions'!$Q$46,\"--\")","v":8040.5},{"$f":"IFERROR(AA105*'Inputs & Assumptions'!$Q$47,\"--\")","v":107500},{"$f":"IFERROR(AB105*'Inputs & Assumptions'!$Q$48,\"--\")","v":296180},{"$f":"IFERROR(AC105*'Inputs & Assumptions'!$Q$49,\"--\")","v":34525}]
["1007","Delaware Township","Hunterdon",3401917170,103,804851030,3984002,0.49499868317246237,1031185.7749999999,23459.573334737921,2.5991445969821272,3291181.06,13644059,20919242.059999999,0.1904467661195943,0.15732793045562188,0.65222530342478391,4959,207.94228171002217,574681.74,59061.48,111685,1068713.3999999999,848013.2,10400,34024.33,0,485727,91010,{"$f":"IFERROR(T106*'Inputs & Assumptions'!$Q$40,\"--\")","v":57468.173999999999},{"$f":"IFERROR(U106*'Inputs & Assumptions'!$Q$41,\"--\")","v":5906.148000000001},{"$f":"IFERROR(V106*'Inputs & Assumptions'!$Q$42,\"--\")","v":55842.5},{"$f":"IFERROR(W106*'Inputs & Assumptions'!$Q$43,\"--\")","v":534356.69999999995},{"$f":"IFERROR(X106*'Inputs & Assumptions'!$Q$44,\"--\")","v":84801.32},{"$f":"IFERROR(Y106*'Inputs & Assumptions'!$Q$45,\"--\")","v":1040},{"$f":"IFERROR(Z106*'Inputs & Assumptions'!$Q$46,\"--\")","v":3402.4330000000004},{"$f":"IFERROR(AA106*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB106*'Inputs & Assumptions'!$Q$48,\"--\")","v":242863.5},{"$f":"IFERROR(AC106*'Inputs & Assumptions'!$Q$49,\"--\")","v":45505}]
["0310","Delran Township","Burlington",3400517440,104,1427628287,11603695.449999999,0.81279528821776559,4139747.1,4243.1992036800002,3.7330347777005071,6380863,35309302,53293860.450000003,0.21773043558903976,0.11972979525449258,0.66253976915646762,20705,199.93948804636562,3723784,109400,345350,4215815,2213657,64200,0,570000,1735456,190665,{"$f":"IFERROR(T107*'Inputs & Assumptions'!$Q$40,\"--\")","v":372378.4},{"$f":"IFERROR(U107*'Inputs & Assumptions'!$Q$41,\"--\")","v":10940},{"$f":"IFERROR(V107*'Inputs & Assumptions'!$Q$42,\"--\")","v":172675},{"$f":"IFERROR(W107*'Inputs & Assumptions'!$Q$43,\"--\")","v":2107907.5},{"$f":"IFERROR(X107*'Inputs & Assumptions'!$Q$44,\"--\")","v":221365.7},{"$f":"IFERROR(Y107*'Inputs & Assumptions'!$Q$45,\"--\")","v":6420},{"$f":"IFERROR(Z107*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA107*'Inputs & Assumptions'!$Q$47,\"--\")","v":285000},{"$f":"IFERROR(AB107*'Inputs & Assumptions'!$Q$48,\"--\")","v":867728},{"$f":"IFERROR(AC107*'Inputs & Assumptions'!$Q$49,\"--\")","v":95332.5}]
["0209","Demarest Borough","Bergen",3400317530,105,1359504610,8407863,0.61845049572873467,2690399.9000000004,1326.3647719808,2.7689071308114208,4121355.09,25114202,37643420.089999996,0.22335544910366834,0.10948407663667205,0.66716047425965974,5680,473.66195422535219,901500,28650,141564,3043458,1967366,47745,545338,554200,888194,55264,{"$f":"IFERROR(T108*'Inputs & Assumptions'!$Q$40,\"--\")","v":90150},{"$f":"IFERROR(U108*'Inputs & Assumptions'!$Q$41,\"--\")","v":2865},{"$f":"IFERROR(V108*'Inputs & Assumptions'!$Q$42,\"--\")","v":70782},{"$f":"IFERROR(W108*'Inputs & Assumptions'!$Q$43,\"--\")","v":1521729},{"$f":"IFERROR(X108*'Inputs & Assumptions'!$Q$44,\"--\")","v":196736.6},{"$f":"IFERROR(Y108*'Inputs & Assumptions'!$Q$45,\"--\")","v":4774.5},{"$f":"IFERROR(Z108*'Inputs & Assumptions'!$Q$46,\"--\")","v":54533.8},{"$f":"IFERROR(AA108*'Inputs & Assumptions'!$Q$47,\"--\")","v":277100},{"$f":"IFERROR(AB108*'Inputs & Assumptions'!$Q$48,\"--\")","v":444097},{"$f":"IFERROR(AC108*'Inputs & Assumptions'!$Q$49,\"--\")","v":27632}]
["0504","Dennis Township","Cape May",3400917560,106,891853385,2047177.74,0.22954195997136906,584725.625,38669.256926393602,1.7430600613799319,2640634.42,10857728,15545540.16,0.13168907088012052,0.16986443654074995,0.6984464925791295,7236,80.80785309563295,785825,43000,0,304466,1014700,140801.25,0,240000,228120,0,{"$f":"IFERROR(T109*'Inputs & Assumptions'!$Q$40,\"--\")","v":78582.5},{"$f":"IFERROR(U109*'Inputs & Assumptions'!$Q$41,\"--\")","v":4300},{"$f":"IFERROR(V109*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W109*'Inputs & Assumptions'!$Q$43,\"--\")","v":152233},{"$f":"IFERROR(X109*'Inputs & Assumptions'!$Q$44,\"--\")","v":101470},{"$f":"IFERROR(Y109*'Inputs & Assumptions'!$Q$45,\"--\")","v":14080.125},{"$f":"IFERROR(Z109*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA109*'Inputs & Assumptions'!$Q$47,\"--\")","v":120000},{"$f":"IFERROR(AB109*'Inputs & Assumptions'!$Q$48,\"--\")","v":114060},{"$f":"IFERROR(AC109*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1408","Denville Township","Morris",3402717650,107,3100424900,15703309.640000001,0.50648895382049086,5580025.7800000003,7674.6066588723206,2.5328876700093588,8822034.3699999992,54004936,78530280.00999999,0.19996502798666135,0.11233927051930297,0.6876957014940358,25337,220.23229979871334,2291083,106988,388327,5384725.5,5284521,360286,1116227.3,767000,2516564,271614,{"$f":"IFERROR(T110*'Inputs & Assumptions'!$Q$40,\"--\")","v":229108.30000000002},{"$f":"IFERROR(U110*'Inputs & Assumptions'!$Q$41,\"--\")","v":10698.800000000001},{"$f":"IFERROR(V110*'Inputs & Assumptions'!$Q$42,\"--\")","v":194163.5},{"$f":"IFERROR(W110*'Inputs & Assumptions'!$Q$43,\"--\")","v":2692362.75},{"$f":"IFERROR(X110*'Inputs & Assumptions'!$Q$44,\"--\")","v":528452.1},{"$f":"IFERROR(Y110*'Inputs & Assumptions'!$Q$45,\"--\")","v":36028.6},{"$f":"IFERROR(Z110*'Inputs & Assumptions'!$Q$46,\"--\")","v":111622.73000000001},{"$f":"IFERROR(AA110*'Inputs & Assumptions'!$Q$47,\"--\")","v":383500},{"$f":"IFERROR(AB110*'Inputs & Assumptions'!$Q$48,\"--\")","v":1258282},{"$f":"IFERROR(AC110*'Inputs & Assumptions'!$Q$49,\"--\")","v":135807}]
["0802","Deptford Township","Gloucester",3401517710,108,2838348378,24846740.780000001,0.87539433047002801,7731104.0250000004,11092.038827848959,3.2232371050401061,20760870.310000002,45879087,91486698.090000004,0.27158856203944565,0.22692774734941798,0.50148369061113629,41395,186.76419917864476,2606000,385000,552500,7879148.6500000004,4035000,277000,1004797,1410000,3408000,551000,{"$f":"IFERROR(T111*'Inputs & Assumptions'!$Q$40,\"--\")","v":260600},{"$f":"IFERROR(U111*'Inputs & Assumptions'!$Q$41,\"--\")","v":38500},{"$f":"IFERROR(V111*'Inputs & Assumptions'!$Q$42,\"--\")","v":276250},{"$f":"IFERROR(W111*'Inputs & Assumptions'!$Q$43,\"--\")","v":3939574.3250000002},{"$f":"IFERROR(X111*'Inputs & Assumptions'!$Q$44,\"--\")","v":403500},{"$f":"IFERROR(Y111*'Inputs & Assumptions'!$Q$45,\"--\")","v":27700},{"$f":"IFERROR(Z111*'Inputs & Assumptions'!$Q$46,\"--\")","v":100479.70000000001},{"$f":"IFERROR(AA111*'Inputs & Assumptions'!$Q$47,\"--\")","v":705000},{"$f":"IFERROR(AB111*'Inputs & Assumptions'!$Q$48,\"--\")","v":1704000},{"$f":"IFERROR(AC111*'Inputs & Assumptions'!$Q$49,\"--\")","v":275500}]
["1409","Dover Town","Morris",3402718070,109,1303176200,18119924.789999999,1.3904431948649767,6742209.9812214253,1712.4339069785601,2.9020700731029305,3729830.71,15969331,37819086.499999993,0.47912116518203057,9.8622972027629513E-2,0.42225586279034011,23159,291.12699085545256,4559759.1135700522,23632,488075.32527999999,7892729.0782199986,3153041.3511442104,346250.95,470833.23,0,3096447.66,296464.57,{"$f":"IFERROR(T112*'Inputs & Assumptions'!$Q$40,\"--\")","v":455975.91135700524},{"$f":"IFERROR(U112*'Inputs & Assumptions'!$Q$41,\"--\")","v":2363.2000000000003},{"$f":"IFERROR(V112*'Inputs & Assumptions'!$Q$42,\"--\")","v":244037.66264},{"$f":"IFERROR(W112*'Inputs & Assumptions'!$Q$43,\"--\")","v":3946364.5391099993},{"$f":"IFERROR(X112*'Inputs & Assumptions'!$Q$44,\"--\")","v":315304.13511442108},{"$f":"IFERROR(Y112*'Inputs & Assumptions'!$Q$45,\"--\")","v":34625.095000000001},{"$f":"IFERROR(Z112*'Inputs & Assumptions'!$Q$46,\"--\")","v":47083.323000000004},{"$f":"IFERROR(AA112*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB112*'Inputs & Assumptions'!$Q$48,\"--\")","v":1548223.83},{"$f":"IFERROR(AC112*'Inputs & Assumptions'!$Q$49,\"--\")","v":148232.285}]
["0604","Downe Township","Cumberland",3401118220,110,161779900,520943.31,0.32200743726507436,"--",30977.917039275522,2.2495171340815516,1597395.26,1520928,3639266.5700000003,0.14314513652128538,0.43893329308932705,0.41792157038938754,1583,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T113*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U113*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V113*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W113*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X113*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y113*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z113*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA113*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB113*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC113*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0210","Dumont Borough","Bergen",3400318400,111,1691290040,21076676,1.2461893289456136,5139956.3,1247.6170142451199,3.8631949148118911,5630711.8199999994,38630443,65337830.82,0.32257997756406082,8.6178432147711134E-2,0.59124159028822809,19363,265.45247637246291,1271006,30470,265425,6035979,4910574,311588,745415,0,2395346,129352,{"$f":"IFERROR(T114*'Inputs & Assumptions'!$Q$40,\"--\")","v":127100.6},{"$f":"IFERROR(U114*'Inputs & Assumptions'!$Q$41,\"--\")","v":3047},{"$f":"IFERROR(V114*'Inputs & Assumptions'!$Q$42,\"--\")","v":132712.5},{"$f":"IFERROR(W114*'Inputs & Assumptions'!$Q$43,\"--\")","v":3017989.5},{"$f":"IFERROR(X114*'Inputs & Assumptions'!$Q$44,\"--\")","v":491057.4},{"$f":"IFERROR(Y114*'Inputs & Assumptions'!$Q$45,\"--\")","v":31158.800000000003},{"$f":"IFERROR(Z114*'Inputs & Assumptions'!$Q$46,\"--\")","v":74541.5},{"$f":"IFERROR(AA114*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB114*'Inputs & Assumptions'!$Q$48,\"--\")","v":1197673},{"$f":"IFERROR(AC114*'Inputs & Assumptions'!$Q$49,\"--\")","v":64676}]
["1203","Dunellen Borough","Middlesex",3402318490,112,695204401,5731844,0.82448327308560865,1942376.1099999999,679.81874896639988,3.1071395101827037,2727640.62,13141486,21600970.620000001,0.26535122429604968,0.12627398407155466,0.60837479163239561,8065,240.84018722876627,1329409,25000,114500,2274081.1,760649,59710,224668,29267.919999999998,822856,164160,{"$f":"IFERROR(T115*'Inputs & Assumptions'!$Q$40,\"--\")","v":132940.9},{"$f":"IFERROR(U115*'Inputs & Assumptions'!$Q$41,\"--\")","v":2500},{"$f":"IFERROR(V115*'Inputs & Assumptions'!$Q$42,\"--\")","v":57250},{"$f":"IFERROR(W115*'Inputs & Assumptions'!$Q$43,\"--\")","v":1137040.55},{"$f":"IFERROR(X115*'Inputs & Assumptions'!$Q$44,\"--\")","v":76064.900000000009},{"$f":"IFERROR(Y115*'Inputs & Assumptions'!$Q$45,\"--\")","v":5971},{"$f":"IFERROR(Z115*'Inputs & Assumptions'!$Q$46,\"--\")","v":22466.800000000003},{"$f":"IFERROR(AA115*'Inputs & Assumptions'!$Q$47,\"--\")","v":14633.96},{"$f":"IFERROR(AB115*'Inputs & Assumptions'!$Q$48,\"--\")","v":411428},{"$f":"IFERROR(AC115*'Inputs & Assumptions'!$Q$49,\"--\")","v":82080}]
["1508","Eagleswood Township","Ocean",3402918670,113,234078200,995109.31,0.42511831943342016,201489.55499999999,10306.097998228479,2.6580846657228223,937687.42999999993,4289200,6221996.7400000002,0.15993407768966461,0.15070522682401791,0.6893606954863174,1962,102.69600152905198,370683,6501,20150,64501,810720,3900,0,3200,76767.31,0,{"$f":"IFERROR(T116*'Inputs & Assumptions'!$Q$40,\"--\")","v":37068.300000000003},{"$f":"IFERROR(U116*'Inputs & Assumptions'!$Q$41,\"--\")","v":650.1},{"$f":"IFERROR(V116*'Inputs & Assumptions'!$Q$42,\"--\")","v":10075},{"$f":"IFERROR(W116*'Inputs & Assumptions'!$Q$43,\"--\")","v":32250.5},{"$f":"IFERROR(X116*'Inputs & Assumptions'!$Q$44,\"--\")","v":81072},{"$f":"IFERROR(Y116*'Inputs & Assumptions'!$Q$45,\"--\")","v":390},{"$f":"IFERROR(Z116*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA116*'Inputs & Assumptions'!$Q$47,\"--\")","v":1600},{"$f":"IFERROR(AB116*'Inputs & Assumptions'!$Q$48,\"--\")","v":38383.654999999999},{"$f":"IFERROR(AC116*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1008","East Amwell Township","Hunterdon",3401918820,114,672503140,1633600,0.24291336394354976,226521.95500000002,18211.157018071041,2.511886542269528,2837807.8699999996,12421108,16892515.870000001,9.6705547745032247E-2,0.16799202036209185,0.73530243189287581,4550,49.785045054945058,427575,105250,0,40090,462340,66125,0,1939.97,142823.94,55932,{"$f":"IFERROR(T117*'Inputs & Assumptions'!$Q$40,\"--\")","v":42757.5},{"$f":"IFERROR(U117*'Inputs & Assumptions'!$Q$41,\"--\")","v":10525},{"$f":"IFERROR(V117*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W117*'Inputs & Assumptions'!$Q$43,\"--\")","v":20045},{"$f":"IFERROR(X117*'Inputs & Assumptions'!$Q$44,\"--\")","v":46234},{"$f":"IFERROR(Y117*'Inputs & Assumptions'!$Q$45,\"--\")","v":6612.5},{"$f":"IFERROR(Z117*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA117*'Inputs & Assumptions'!$Q$47,\"--\")","v":969.98500000000001},{"$f":"IFERROR(AB117*'Inputs & Assumptions'!$Q$48,\"--\")","v":71411.97},{"$f":"IFERROR(AC117*'Inputs & Assumptions'!$Q$49,\"--\")","v":27966}]
["1204","East Brunswick Township","Middlesex",3402319000,115,1911754466,44657480.5,2.3359422611125211,13919604.300000001,13941.920578142719,11.136301361725183,30427943.129999995,137813315,212898738.63,0.20975925356519337,0.14292213906856999,0.64731860736623659,65882,211.2808399866428,3972856,707989,0,13827400,5024428,701150,3348000,3511438,7097586,651900,{"$f":"IFERROR(T118*'Inputs & Assumptions'!$Q$40,\"--\")","v":397285.60000000003},{"$f":"IFERROR(U118*'Inputs & Assumptions'!$Q$41,\"--\")","v":70798.900000000009},{"$f":"IFERROR(V118*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W118*'Inputs & Assumptions'!$Q$43,\"--\")","v":6913700},{"$f":"IFERROR(X118*'Inputs & Assumptions'!$Q$44,\"--\")","v":502442.80000000005},{"$f":"IFERROR(Y118*'Inputs & Assumptions'!$Q$45,\"--\")","v":70115},{"$f":"IFERROR(Z118*'Inputs & Assumptions'!$Q$46,\"--\")","v":334800},{"$f":"IFERROR(AA118*'Inputs & Assumptions'!$Q$47,\"--\")","v":1755719},{"$f":"IFERROR(AB118*'Inputs & Assumptions'!$Q$48,\"--\")","v":3548793},{"$f":"IFERROR(AC118*'Inputs & Assumptions'!$Q$49,\"--\")","v":325950}]
["0803","East Greenwich Township","Gloucester",3401519180,116,1229802600,4271000,0.34729150840956102,2358843.2450000001,9243.7928937190391,3.0108234150749071,9214565.6400000006,23541619,37027184.640000001,0.1153476841819103,0.24885947256291319,0.63579284325517649,12601,187.19492460915802,3176814,25448,214760,2670658.25,1229444,61426,0,15266.84,918375,0,{"$f":"IFERROR(T119*'Inputs & Assumptions'!$Q$40,\"--\")","v":317681.40000000002},{"$f":"IFERROR(U119*'Inputs & Assumptions'!$Q$41,\"--\")","v":2544.8000000000002},{"$f":"IFERROR(V119*'Inputs & Assumptions'!$Q$42,\"--\")","v":107380},{"$f":"IFERROR(W119*'Inputs & Assumptions'!$Q$43,\"--\")","v":1335329.125},{"$f":"IFERROR(X119*'Inputs & Assumptions'!$Q$44,\"--\")","v":122944.40000000001},{"$f":"IFERROR(Y119*'Inputs & Assumptions'!$Q$45,\"--\")","v":6142.6},{"$f":"IFERROR(Z119*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA119*'Inputs & Assumptions'!$Q$47,\"--\")","v":7633.42},{"$f":"IFERROR(AB119*'Inputs & Assumptions'!$Q$48,\"--\")","v":459187.5},{"$f":"IFERROR(AC119*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1410","East Hanover Township","Morris",3402719210,117,2515268569,18935588,0.7528256915931747,5507743.7680000002,5039.8821940326397,2.4374144119478318,8843336.5999999996,33528594,61307518.599999994,0.30886241088217853,0.1442455477230814,0.54689204139474012,25668,214.57627271310582,1859653,91000,345200,5746687.0099999998,6685722,409848.5,1142499.1299999999,0,2690846,195010,{"$f":"IFERROR(T120*'Inputs & Assumptions'!$Q$40,\"--\")","v":185965.30000000002},{"$f":"IFERROR(U120*'Inputs & Assumptions'!$Q$41,\"--\")","v":9100},{"$f":"IFERROR(V120*'Inputs & Assumptions'!$Q$42,\"--\")","v":172600},{"$f":"IFERROR(W120*'Inputs & Assumptions'!$Q$43,\"--\")","v":2873343.5049999999},{"$f":"IFERROR(X120*'Inputs & Assumptions'!$Q$44,\"--\")","v":668572.20000000007},{"$f":"IFERROR(Y120*'Inputs & Assumptions'!$Q$45,\"--\")","v":40984.850000000006},{"$f":"IFERROR(Z120*'Inputs & Assumptions'!$Q$46,\"--\")","v":114249.913},{"$f":"IFERROR(AA120*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB120*'Inputs & Assumptions'!$Q$48,\"--\")","v":1345423},{"$f":"IFERROR(AC120*'Inputs & Assumptions'!$Q$49,\"--\")","v":97505}]
["0902","East Newark Borough","Hudson",3401719360,118,158673917,1926525.88,1.2141415025381896,996682.35,65.615100524799999,2.7163775820823783,891243.83000000007,1492413,4310182.71,0.44697081530448624,0.20677634568303488,0.34625283901247889,2875,346.67212173913043,949645,54000,41000,951741.06,266560.48,87647.72,0,295500,321753,111800,{"$f":"IFERROR(T121*'Inputs & Assumptions'!$Q$40,\"--\")","v":94964.5},{"$f":"IFERROR(U121*'Inputs & Assumptions'!$Q$41,\"--\")","v":5400},{"$f":"IFERROR(V121*'Inputs & Assumptions'!$Q$42,\"--\")","v":20500},{"$f":"IFERROR(W121*'Inputs & Assumptions'!$Q$43,\"--\")","v":475870.53},{"$f":"IFERROR(X121*'Inputs & Assumptions'!$Q$44,\"--\")","v":26656.047999999999},{"$f":"IFERROR(Y121*'Inputs & Assumptions'!$Q$45,\"--\")","v":8764.7720000000008},{"$f":"IFERROR(Z121*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA121*'Inputs & Assumptions'!$Q$47,\"--\")","v":147750},{"$f":"IFERROR(AB121*'Inputs & Assumptions'!$Q$48,\"--\")","v":160876.5},{"$f":"IFERROR(AC121*'Inputs & Assumptions'!$Q$49,\"--\")","v":55900}]
["0705","East Orange City","Essex",3401319390,119,2428874905,93248991.980000004,3.8391846277484594,44478808.454999998,2513.6562213248003,5.5400655662832499,16769515.280000001,24542755,134561262.25999999,0.69298541358674093,0.12462364723955884,0.18239093917370036,74287,598.74282788374819,16242414.52,68130.36,2856278.63,49788460.68,26675766.18,23522583.640000001,4529067,0,19448513.02,2656772.2400000002,{"$f":"IFERROR(T122*'Inputs & Assumptions'!$Q$40,\"--\")","v":1624241.452},{"$f":"IFERROR(U122*'Inputs & Assumptions'!$Q$41,\"--\")","v":6813.0360000000001},{"$f":"IFERROR(V122*'Inputs & Assumptions'!$Q$42,\"--\")","v":1428139.3149999999},{"$f":"IFERROR(W122*'Inputs & Assumptions'!$Q$43,\"--\")","v":24894230.34},{"$f":"IFERROR(X122*'Inputs & Assumptions'!$Q$44,\"--\")","v":2667576.6180000002},{"$f":"IFERROR(Y122*'Inputs & Assumptions'!$Q$45,\"--\")","v":2352258.3640000001},{"$f":"IFERROR(Z122*'Inputs & Assumptions'!$Q$46,\"--\")","v":452906.7},{"$f":"IFERROR(AA122*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB122*'Inputs & Assumptions'!$Q$48,\"--\")","v":9724256.5099999998},{"$f":"IFERROR(AC122*'Inputs & Assumptions'!$Q$49,\"--\")","v":1328386.1200000001}]
["0212","East Rutherford Borough","Bergen",3400319510,120,2376807910,12398222.26,0.52163333047810323,6581373.8760000002,2375.3647397939199,1.7968660656300155,6350173.5200000005,23959659,42708054.780000001,0.2903017316959618,0.14868795951282143,0.56101030879121672,17865,368.39484332493703,2071150,63200,252000,7786300,4950350,89000,871302.16,460000,2771747.32,283700,{"$f":"IFERROR(T123*'Inputs & Assumptions'!$Q$40,\"--\")","v":207115},{"$f":"IFERROR(U123*'Inputs & Assumptions'!$Q$41,\"--\")","v":6320},{"$f":"IFERROR(V123*'Inputs & Assumptions'!$Q$42,\"--\")","v":126000},{"$f":"IFERROR(W123*'Inputs & Assumptions'!$Q$43,\"--\")","v":3893150},{"$f":"IFERROR(X123*'Inputs & Assumptions'!$Q$44,\"--\")","v":495035},{"$f":"IFERROR(Y123*'Inputs & Assumptions'!$Q$45,\"--\")","v":8900},{"$f":"IFERROR(Z123*'Inputs & Assumptions'!$Q$46,\"--\")","v":87130.216000000015},{"$f":"IFERROR(AA123*'Inputs & Assumptions'!$Q$47,\"--\")","v":230000},{"$f":"IFERROR(AB123*'Inputs & Assumptions'!$Q$48,\"--\")","v":1385873.66},{"$f":"IFERROR(AC123*'Inputs & Assumptions'!$Q$49,\"--\")","v":141850}]
["1101","East Windsor Township","Mercer",3402119780,121,2831414658,12266727.76,0.43323671173846134,6383378.0999999996,9963.1143869568004,3.2816782684043027,19624702.759999998,61026489,92917919.520000011,0.13201681466145679,0.21120471553149553,0.65677846980704757,32640,195.56918198529411,1367588,60125,401441,7303529,2229436,492562,0,973000,2838680,420164,{"$f":"IFERROR(T124*'Inputs & Assumptions'!$Q$40,\"--\")","v":136758.80000000002},{"$f":"IFERROR(U124*'Inputs & Assumptions'!$Q$41,\"--\")","v":6012.5},{"$f":"IFERROR(V124*'Inputs & Assumptions'!$Q$42,\"--\")","v":200720.5},{"$f":"IFERROR(W124*'Inputs & Assumptions'!$Q$43,\"--\")","v":3651764.5},{"$f":"IFERROR(X124*'Inputs & Assumptions'!$Q$44,\"--\")","v":222943.6},{"$f":"IFERROR(Y124*'Inputs & Assumptions'!$Q$45,\"--\")","v":49256.200000000004},{"$f":"IFERROR(Z124*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA124*'Inputs & Assumptions'!$Q$47,\"--\")","v":486500},{"$f":"IFERROR(AB124*'Inputs & Assumptions'!$Q$48,\"--\")","v":1419340},{"$f":"IFERROR(AC124*'Inputs & Assumptions'!$Q$49,\"--\")","v":210082}]
["0311","Eastampton Township","Burlington",3400518790,122,469945907,4498677.72,0.95727564662032461,1740459.69,3667.2837770585602,3.1153915337749707,2110277.2800000003,8031700,14640654.999999998,0.30727298198065595,0.14413817414589719,0.54858884387344697,7137,243.86432534678437,787580,40400,174000,2029904.89,753092.45,7000,0,200800,758600,0,{"$f":"IFERROR(T125*'Inputs & Assumptions'!$Q$40,\"--\")","v":78758},{"$f":"IFERROR(U125*'Inputs & Assumptions'!$Q$41,\"--\")","v":4040},{"$f":"IFERROR(V125*'Inputs & Assumptions'!$Q$42,\"--\")","v":87000},{"$f":"IFERROR(W125*'Inputs & Assumptions'!$Q$43,\"--\")","v":1014952.4449999999},{"$f":"IFERROR(X125*'Inputs & Assumptions'!$Q$44,\"--\")","v":75309.244999999995},{"$f":"IFERROR(Y125*'Inputs & Assumptions'!$Q$45,\"--\")","v":700},{"$f":"IFERROR(Z125*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA125*'Inputs & Assumptions'!$Q$47,\"--\")","v":100400},{"$f":"IFERROR(AB125*'Inputs & Assumptions'!$Q$48,\"--\")","v":379300},{"$f":"IFERROR(AC125*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1311","Eatontown Borough","Monmouth",3402519840,123,2371170730,19586246,0.82601584745439227,6161226.9100000001,3738.02631214336,2.2995429489803128,7156663.3299999982,27783180,54526089.330000006,0.35920870615644424,0.13125209267598134,0.50953920116757434,23325,264.14692004287247,1895036,344000,462800,7506747.3300000001,4380321.45,46425,97880,364800,2516000,119374,{"$f":"IFERROR(T126*'Inputs & Assumptions'!$Q$40,\"--\")","v":189503.6},{"$f":"IFERROR(U126*'Inputs & Assumptions'!$Q$41,\"--\")","v":34400},{"$f":"IFERROR(V126*'Inputs & Assumptions'!$Q$42,\"--\")","v":231400},{"$f":"IFERROR(W126*'Inputs & Assumptions'!$Q$43,\"--\")","v":3753373.665},{"$f":"IFERROR(X126*'Inputs & Assumptions'!$Q$44,\"--\")","v":438032.14500000002},{"$f":"IFERROR(Y126*'Inputs & Assumptions'!$Q$45,\"--\")","v":4642.5},{"$f":"IFERROR(Z126*'Inputs & Assumptions'!$Q$46,\"--\")","v":9788},{"$f":"IFERROR(AA126*'Inputs & Assumptions'!$Q$47,\"--\")","v":182400},{"$f":"IFERROR(AB126*'Inputs & Assumptions'!$Q$48,\"--\")","v":1258000},{"$f":"IFERROR(AC126*'Inputs & Assumptions'!$Q$49,\"--\")","v":59687}]
["0213","Edgewater Borough","Bergen",3400320020,124,2985547360,24709738,0.82764515247884052,"--",621.47892209535996,2.2527057959649985,9840492.4199999999,32705368,67255598.420000002,0.36740046301709794,0.14631484443194998,0.48628469255095208,17596,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T127*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U127*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V127*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W127*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X127*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y127*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z127*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA127*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB127*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC127*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0312","Edgewater Park Township","Burlington",3400520050,125,580132460,5605350.2599999998,0.96621903556301614,1963573.628,1868.4257868211198,3.2908424638055935,2255828.08,11230067,19091245.339999996,0.2936084137086471,0.11816034207436363,0.58823124421698947,9860,199.14539837728196,809900,46100,289250,2100210,980916.2799999998,14350,0,276000,717934,173500,{"$f":"IFERROR(T128*'Inputs & Assumptions'!$Q$40,\"--\")","v":80990},{"$f":"IFERROR(U128*'Inputs & Assumptions'!$Q$41,\"--\")","v":4610},{"$f":"IFERROR(V128*'Inputs & Assumptions'!$Q$42,\"--\")","v":144625},{"$f":"IFERROR(W128*'Inputs & Assumptions'!$Q$43,\"--\")","v":1050105},{"$f":"IFERROR(X128*'Inputs & Assumptions'!$Q$44,\"--\")","v":98091.627999999982},{"$f":"IFERROR(Y128*'Inputs & Assumptions'!$Q$45,\"--\")","v":1435},{"$f":"IFERROR(Z128*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA128*'Inputs & Assumptions'!$Q$47,\"--\")","v":138000},{"$f":"IFERROR(AB128*'Inputs & Assumptions'!$Q$48,\"--\")","v":358967},{"$f":"IFERROR(AC128*'Inputs & Assumptions'!$Q$49,\"--\")","v":86750}]
["1205","Edison Township","Middlesex",3402320230,126,7281979991,107084919.66,1.4705467440496844,44234051.533,19243.405224742401,5.6824217546796048,71694727.519999996,235013168,413792815.17999995,0.25878873612974174,0.17326237887628082,0.56794888499397755,153634,287.91837440280148,33249150,0,2007793,57411444,8157890,2159567,7645818.7800000003,1186037,16879777.91,740566,{"$f":"IFERROR(T129*'Inputs & Assumptions'!$Q$40,\"--\")","v":3324915},{"$f":"IFERROR(U129*'Inputs & Assumptions'!$Q$41,\"--\")","v":0},{"$f":"IFERROR(V129*'Inputs & Assumptions'!$Q$42,\"--\")","v":1003896.5},{"$f":"IFERROR(W129*'Inputs & Assumptions'!$Q$43,\"--\")","v":28705722},{"$f":"IFERROR(X129*'Inputs & Assumptions'!$Q$44,\"--\")","v":815789},{"$f":"IFERROR(Y129*'Inputs & Assumptions'!$Q$45,\"--\")","v":215956.7},{"$f":"IFERROR(Z129*'Inputs & Assumptions'!$Q$46,\"--\")","v":764581.87800000003},{"$f":"IFERROR(AA129*'Inputs & Assumptions'!$Q$47,\"--\")","v":593018.5},{"$f":"IFERROR(AB129*'Inputs & Assumptions'!$Q$48,\"--\")","v":8439888.9550000001},{"$f":"IFERROR(AC129*'Inputs & Assumptions'!$Q$49,\"--\")","v":370283}]
["0107","Egg Harbor City","Atlantic",3400120350,127,198233900,4557628.79,2.2991167454204353,1698835.8,6944.5990978009604,5.2249738162847015,1129523.58,4670517,10357669.369999999,0.44002454868860141,0.10905190537087014,0.45092354594052853,5384,315.5341381872214,496900,100500,67350,1710400,1459608,10200,0,475000,655480,76000,{"$f":"IFERROR(T130*'Inputs & Assumptions'!$Q$40,\"--\")","v":49690},{"$f":"IFERROR(U130*'Inputs & Assumptions'!$Q$41,\"--\")","v":10050},{"$f":"IFERROR(V130*'Inputs & Assumptions'!$Q$42,\"--\")","v":33675},{"$f":"IFERROR(W130*'Inputs & Assumptions'!$Q$43,\"--\")","v":855200},{"$f":"IFERROR(X130*'Inputs & Assumptions'!$Q$44,\"--\")","v":145960.80000000002},{"$f":"IFERROR(Y130*'Inputs & Assumptions'!$Q$45,\"--\")","v":1020},{"$f":"IFERROR(Z130*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA130*'Inputs & Assumptions'!$Q$47,\"--\")","v":237500},{"$f":"IFERROR(AB130*'Inputs & Assumptions'!$Q$48,\"--\")","v":327740},{"$f":"IFERROR(AC130*'Inputs & Assumptions'!$Q$49,\"--\")","v":38000}]
["0108","Egg Harbor Township","Atlantic",3400120290,128,4051333089,25672172,0.63367221198631984,11032337,42910.031038855675,3.3613659669146991,23833808.66,86674151,136180131.66,0.18851628124501699,0.17501678379563992,0.63646693495934314,56345,195.79975153074807,3011955,233454,501856,12696647,4004016,24000,0,1693533,5108803,609150,{"$f":"IFERROR(T131*'Inputs & Assumptions'!$Q$40,\"--\")","v":301195.5},{"$f":"IFERROR(U131*'Inputs & Assumptions'!$Q$41,\"--\")","v":23345.4},{"$f":"IFERROR(V131*'Inputs & Assumptions'!$Q$42,\"--\")","v":250928},{"$f":"IFERROR(W131*'Inputs & Assumptions'!$Q$43,\"--\")","v":6348323.5},{"$f":"IFERROR(X131*'Inputs & Assumptions'!$Q$44,\"--\")","v":400401.60000000003},{"$f":"IFERROR(Y131*'Inputs & Assumptions'!$Q$45,\"--\")","v":2400},{"$f":"IFERROR(Z131*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA131*'Inputs & Assumptions'!$Q$47,\"--\")","v":846766.5},{"$f":"IFERROR(AB131*'Inputs & Assumptions'!$Q$48,\"--\")","v":2554401.5},{"$f":"IFERROR(AC131*'Inputs & Assumptions'!$Q$49,\"--\")","v":304575}]
["2004","Elizabeth City","Union",3403921000,129,929834135,172688087.09999999,18.571923808755418,69630463.184,7884.0100978815999,29.947005132264799,45956265.030000001,59813124,278457476.13,{"$f":"G132/N132","v":0.62015963622172332},{"$f":"L132/N132","v":0.16503871854582552},{"$f":"M132/N132","v":0.21480164523245118},163794,{"$f":"IFERROR(I132/R132,\"--\")","v":425.10997462666518},17848179.84,0,0,80489659,44544270,11487023,4300000,10000000,29822724.800000001,3312648,{"$f":"IFERROR(T132*'Inputs & Assumptions'!$Q$40,\"--\")","v":1784817.9840000002},{"$f":"IFERROR(U132*'Inputs & Assumptions'!$Q$41,\"--\")","v":0},{"$f":"IFERROR(V132*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W132*'Inputs & Assumptions'!$Q$43,\"--\")","v":40244829.5},{"$f":"IFERROR(X132*'Inputs & Assumptions'!$Q$44,\"--\")","v":4454427},{"$f":"IFERROR(Y132*'Inputs & Assumptions'!$Q$45,\"--\")","v":1148702.3},{"$f":"IFERROR(Z132*'Inputs & Assumptions'!$Q$46,\"--\")","v":430000},{"$f":"IFERROR(AA132*'Inputs & Assumptions'!$Q$47,\"--\")","v":5000000},{"$f":"IFERROR(AB132*'Inputs & Assumptions'!$Q$48,\"--\")","v":14911362.4},{"$f":"IFERROR(AC132*'Inputs & Assumptions'!$Q$49,\"--\")","v":1656324}]
["0804","Elk Township","Gloucester",3401521060,{"$f":"E132+1","v":130},378382373,3471578.38,0.91747888583594239,{"$f":"IF(IFERROR(SUM(AD133:AM133),\"--\")=0,\"--\",IFERROR(SUM(AD133:AM133),\"--\"))","v":1354778.48},12260.458599854081,3.7163985860408983,3006138.7800000003,7584480,14062197.159999998,0.24687311239490545,0.21377447249502229,0.53935241511007237,4909,275.9785047871257,466180,82150,69750,1634790.21,618423.44999999995,4400,0,253000,460836,56950.06,{"$f":"IFERROR(T133*'Inputs & Assumptions'!$Q$40,\"--\")","v":46618},{"$f":"IFERROR(U133*'Inputs & Assumptions'!$Q$41,\"--\")","v":8215},{"$f":"IFERROR(V133*'Inputs & Assumptions'!$Q$42,\"--\")","v":34875},{"$f":"IFERROR(W133*'Inputs & Assumptions'!$Q$43,\"--\")","v":817395.10499999998},{"$f":"IFERROR(X133*'Inputs & Assumptions'!$Q$44,\"--\")","v":61842.345000000001},{"$f":"IFERROR(Y133*'Inputs & Assumptions'!$Q$45,\"--\")","v":440},{"$f":"IFERROR(Z133*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA133*'Inputs & Assumptions'!$Q$47,\"--\")","v":126500},{"$f":"IFERROR(AB133*'Inputs & Assumptions'!$Q$48,\"--\")","v":230418},{"$f":"IFERROR(AC133*'Inputs & Assumptions'!$Q$49,\"--\")","v":28475.03}]
["1702","Elmer Borough","Salem",3403321240,131,105296800,714050,{"$f":"G134/(F134/100)","v":0.67813076940609784},"--",571.96248345727997,3.7537036358179927,1310434.81,1928045,3952529.81,0.18065644898956498,0.33154330846147367,0.48780024254896132,2025,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T134*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U134*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V134*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W134*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X134*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y134*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z134*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA134*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB134*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC134*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0211","Elmwood Park Borough","Bergen",3400321300,132,2082338189,19833360,0.95245623908595567,8136227.875,1691.4635644966402,3.0255477022325308,6092920.2300000004,37075855,63002135.229999997,0.31480456856890565,9.6709741785048403E-2,0.58848568964604597,27005,301.28597944825032,2171700,148100,370000,7681972.5,1591000,40700,800960,4149232.25,2840959,279800,{"$f":"IFERROR(T135*'Inputs & Assumptions'!$Q$40,\"--\")","v":217170},{"$f":"IFERROR(U135*'Inputs & Assumptions'!$Q$41,\"--\")","v":14810},{"$f":"IFERROR(V135*'Inputs & Assumptions'!$Q$42,\"--\")","v":185000},{"$f":"IFERROR(W135*'Inputs & Assumptions'!$Q$43,\"--\")","v":3840986.25},{"$f":"IFERROR(X135*'Inputs & Assumptions'!$Q$44,\"--\")","v":159100},{"$f":"IFERROR(Y135*'Inputs & Assumptions'!$Q$45,\"--\")","v":4070},{"$f":"IFERROR(Z135*'Inputs & Assumptions'!$Q$46,\"--\")","v":80096},{"$f":"IFERROR(AA135*'Inputs & Assumptions'!$Q$47,\"--\")","v":2074616.125},{"$f":"IFERROR(AB135*'Inputs & Assumptions'!$Q$48,\"--\")","v":1420479.5},{"$f":"IFERROR(AC135*'Inputs & Assumptions'!$Q$49,\"--\")","v":139900}]
["1703","Elsinboro Township","Salem",3403321330,133,115683863,466211.76,0.40300500684352153,141148.20000000001,7635.9922580825605,2.8558207206479609,1283775.97,1553736,3303723.73,0.14111705399773244,0.38858454123825903,0.47029840476400853,962,146.72370062370064,155392,10096.6,17560.240000000002,155027,151054,9654,0,33400,11069.84,0,{"$f":"IFERROR(T136*'Inputs & Assumptions'!$Q$40,\"--\")","v":15539.2},{"$f":"IFERROR(U136*'Inputs & Assumptions'!$Q$41,\"--\")","v":1009.6600000000001},{"$f":"IFERROR(V136*'Inputs & Assumptions'!$Q$42,\"--\")","v":8780.1200000000008},{"$f":"IFERROR(W136*'Inputs & Assumptions'!$Q$43,\"--\")","v":77513.5},{"$f":"IFERROR(X136*'Inputs & Assumptions'!$Q$44,\"--\")","v":15105.400000000001},{"$f":"IFERROR(Y136*'Inputs & Assumptions'!$Q$45,\"--\")","v":965.40000000000009},{"$f":"IFERROR(Z136*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA136*'Inputs & Assumptions'!$Q$47,\"--\")","v":16700},{"$f":"IFERROR(AB136*'Inputs & Assumptions'!$Q$48,\"--\")","v":5534.92},{"$f":"IFERROR(AC136*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0214","Emerson Borough","Bergen",3400321450,134,1207796035,10159101,0.84112720240880745,3102379.9000000004,1427.78097968256,2.9685338518270599,3393665.1599999997,22301068,35853834.160000004,0.28334768757685352,9.4652782317661041E-2,0.62199953010548525,9617,322.59331392326095,964080,28400,208232,3582786,3094787,254456,450106,147180,1221921,86275,{"$f":"IFERROR(T137*'Inputs & Assumptions'!$Q$40,\"--\")","v":96408},{"$f":"IFERROR(U137*'Inputs & Assumptions'!$Q$41,\"--\")","v":2840},{"$f":"IFERROR(V137*'Inputs & Assumptions'!$Q$42,\"--\")","v":104116},{"$f":"IFERROR(W137*'Inputs & Assumptions'!$Q$43,\"--\")","v":1791393},{"$f":"IFERROR(X137*'Inputs & Assumptions'!$Q$44,\"--\")","v":309478.7},{"$f":"IFERROR(Y137*'Inputs & Assumptions'!$Q$45,\"--\")","v":25445.600000000002},{"$f":"IFERROR(Z137*'Inputs & Assumptions'!$Q$46,\"--\")","v":45010.600000000006},{"$f":"IFERROR(AA137*'Inputs & Assumptions'!$Q$47,\"--\")","v":73590},{"$f":"IFERROR(AB137*'Inputs & Assumptions'!$Q$48,\"--\")","v":610960.5},{"$f":"IFERROR(AC137*'Inputs & Assumptions'!$Q$49,\"--\")","v":43137.5}]
["0215","Englewood City","Bergen",3400321480,135,4487503500,58156397,1.2959632677723816,17557751,3152.2995703795195,2.8897035690334283,13156758.800000001,58362393,129675548.8,0.44847619723356824,0.10145905625039468,0.45006474651603712,39828,440.83938435271671,3730750,87500,1236500,22315200,6050750,859100,2105870,1296000,7158008,543000,{"$f":"IFERROR(T138*'Inputs & Assumptions'!$Q$40,\"--\")","v":373075},{"$f":"IFERROR(U138*'Inputs & Assumptions'!$Q$41,\"--\")","v":8750},{"$f":"IFERROR(V138*'Inputs & Assumptions'!$Q$42,\"--\")","v":618250},{"$f":"IFERROR(W138*'Inputs & Assumptions'!$Q$43,\"--\")","v":11157600},{"$f":"IFERROR(X138*'Inputs & Assumptions'!$Q$44,\"--\")","v":605075},{"$f":"IFERROR(Y138*'Inputs & Assumptions'!$Q$45,\"--\")","v":85910},{"$f":"IFERROR(Z138*'Inputs & Assumptions'!$Q$46,\"--\")","v":210587},{"$f":"IFERROR(AA138*'Inputs & Assumptions'!$Q$47,\"--\")","v":648000},{"$f":"IFERROR(AB138*'Inputs & Assumptions'!$Q$48,\"--\")","v":3579004},{"$f":"IFERROR(AC138*'Inputs & Assumptions'!$Q$49,\"--\")","v":271500}]
["0216","Englewood Cliffs Borough","Bergen",3400321510,136,3522873275,16348525,0.464067927620814,3921691.7859999998,1360.72673800704,1.1233062236676681,9095049.7500000019,14129080,39572654.75,0.41312681960009268,0.2298316806759092,0.35704149972399818,14079,278.54902947652533,1756750,1414157.2,234180,4856122.8899999997,2040353.21,72608,150000,0,1585857,80450,{"$f":"IFERROR(T139*'Inputs & Assumptions'!$Q$40,\"--\")","v":175675},{"$f":"IFERROR(U139*'Inputs & Assumptions'!$Q$41,\"--\")","v":141415.72},{"$f":"IFERROR(V139*'Inputs & Assumptions'!$Q$42,\"--\")","v":117090},{"$f":"IFERROR(W139*'Inputs & Assumptions'!$Q$43,\"--\")","v":2428061.4449999998},{"$f":"IFERROR(X139*'Inputs & Assumptions'!$Q$44,\"--\")","v":204035.321},{"$f":"IFERROR(Y139*'Inputs & Assumptions'!$Q$45,\"--\")","v":7260.8},{"$f":"IFERROR(Z139*'Inputs & Assumptions'!$Q$46,\"--\")","v":15000},{"$f":"IFERROR(AA139*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB139*'Inputs & Assumptions'!$Q$48,\"--\")","v":792928.5},{"$f":"IFERROR(AC139*'Inputs & Assumptions'!$Q$49,\"--\")","v":40225}]
["1312","Englishtown Borough","Monmouth",3402521570,137,276798200,1794227.18,0.64820767620598685,710632.1,364.69304564608001,2.1514222527458631,728230.8899999999,3432640,5955098.0700000003,0.3012926334561607,0.12228696848312355,0.57642039806071566,3092,229.82926908150063,718545,10625,26905,780431.54,310700,600,0,3300,274200,128333.66,{"$f":"IFERROR(T140*'Inputs & Assumptions'!$Q$40,\"--\")","v":71854.5},{"$f":"IFERROR(U140*'Inputs & Assumptions'!$Q$41,\"--\")","v":1062.5},{"$f":"IFERROR(V140*'Inputs & Assumptions'!$Q$42,\"--\")","v":13452.5},{"$f":"IFERROR(W140*'Inputs & Assumptions'!$Q$43,\"--\")","v":390215.77},{"$f":"IFERROR(X140*'Inputs & Assumptions'!$Q$44,\"--\")","v":31070},{"$f":"IFERROR(Y140*'Inputs & Assumptions'!$Q$45,\"--\")","v":60},{"$f":"IFERROR(Z140*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA140*'Inputs & Assumptions'!$Q$47,\"--\")","v":1650},{"$f":"IFERROR(AB140*'Inputs & Assumptions'!$Q$48,\"--\")","v":137100},{"$f":"IFERROR(AC140*'Inputs & Assumptions'!$Q$49,\"--\")","v":64166.83}]
["0706","Essex Fells Borough","Essex",3401321840,138,752285305,4113095.07,0.54674669871425974,2049837.85,901.31972116864006,2.1876087450624868,3824201.05,8519763,16457059.120000001,0.24992892350987675,0.2323745100576633,0.51769656643245987,2364,867.10568950930633,352265,147996,0,2651273,3022202.5,0,3500,0,743210,0,{"$f":"IFERROR(T141*'Inputs & Assumptions'!$Q$40,\"--\")","v":35226.5},{"$f":"IFERROR(U141*'Inputs & Assumptions'!$Q$41,\"--\")","v":14799.6},{"$f":"IFERROR(V141*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W141*'Inputs & Assumptions'!$Q$43,\"--\")","v":1325636.5},{"$f":"IFERROR(X141*'Inputs & Assumptions'!$Q$44,\"--\")","v":302220.25},{"$f":"IFERROR(Y141*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z141*'Inputs & Assumptions'!$Q$46,\"--\")","v":350},{"$f":"IFERROR(AA141*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB141*'Inputs & Assumptions'!$Q$48,\"--\")","v":371605},{"$f":"IFERROR(AC141*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0109","Estell Manor City","Atlantic",3400121870,139,156943447,584386.31000000006,0.37235470557748107,247678.2,34167.695067472639,2.6564253109593041,929431.14,2655268,4169085.45,0.14017134381354548,0.22293405859551282,0.63689459759094169,1756,141.04681093394078,390657,28850,0,78000,371170,8000,0,187000,41821,28800,{"$f":"IFERROR(T142*'Inputs & Assumptions'!$Q$40,\"--\")","v":39065.700000000004},{"$f":"IFERROR(U142*'Inputs & Assumptions'!$Q$41,\"--\")","v":2885},{"$f":"IFERROR(V142*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W142*'Inputs & Assumptions'!$Q$43,\"--\")","v":39000},{"$f":"IFERROR(X142*'Inputs & Assumptions'!$Q$44,\"--\")","v":37117},{"$f":"IFERROR(Y142*'Inputs & Assumptions'!$Q$45,\"--\")","v":800},{"$f":"IFERROR(Z142*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA142*'Inputs & Assumptions'!$Q$47,\"--\")","v":93500},{"$f":"IFERROR(AB142*'Inputs & Assumptions'!$Q$48,\"--\")","v":20910.5},{"$f":"IFERROR(AC142*'Inputs & Assumptions'!$Q$49,\"--\")","v":14400}]
["0313","Evesham Township","Burlington",3400522110,140,5285568270,23940554.789999999,0.45294192728306198,10120959.83,18659.748978119682,2.8068680889443889,21919816.299999997,102498558,148358929.09,0.16136915342302569,0.14774854762332928,0.69088229895364495,60505,167.27476787042394,2932962,383700,571400,10181728,4985210,23668,0,2833655.66,4669088,320940,{"$f":"IFERROR(T143*'Inputs & Assumptions'!$Q$40,\"--\")","v":293296.2},{"$f":"IFERROR(U143*'Inputs & Assumptions'!$Q$41,\"--\")","v":38370},{"$f":"IFERROR(V143*'Inputs & Assumptions'!$Q$42,\"--\")","v":285700},{"$f":"IFERROR(W143*'Inputs & Assumptions'!$Q$43,\"--\")","v":5090864},{"$f":"IFERROR(X143*'Inputs & Assumptions'!$Q$44,\"--\")","v":498521},{"$f":"IFERROR(Y143*'Inputs & Assumptions'!$Q$45,\"--\")","v":2366.8000000000002},{"$f":"IFERROR(Z143*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA143*'Inputs & Assumptions'!$Q$47,\"--\")","v":1416827.83},{"$f":"IFERROR(AB143*'Inputs & Assumptions'!$Q$48,\"--\")","v":2334544},{"$f":"IFERROR(AC143*'Inputs & Assumptions'!$Q$49,\"--\")","v":160470}]
["1102","Ewing Township","Mercer",3402122185,141,3300269197,31410815.460000001,0.95176525262099709,12638063.51,9732.0509346291201,3.508652139506061,21708818.329999998,62675332,115794965.79000001,0.2712623579591974,0.18747635686831179,0.54126128517249072,55429,228.00453751646251,3743550,95000,324000,14492907.380000001,3077000,575700,0,2524958.64,5964511,471500,{"$f":"IFERROR(T144*'Inputs & Assumptions'!$Q$40,\"--\")","v":374355},{"$f":"IFERROR(U144*'Inputs & Assumptions'!$Q$41,\"--\")","v":9500},{"$f":"IFERROR(V144*'Inputs & Assumptions'!$Q$42,\"--\")","v":162000},{"$f":"IFERROR(W144*'Inputs & Assumptions'!$Q$43,\"--\")","v":7246453.6900000004},{"$f":"IFERROR(X144*'Inputs & Assumptions'!$Q$44,\"--\")","v":307700},{"$f":"IFERROR(Y144*'Inputs & Assumptions'!$Q$45,\"--\")","v":57570},{"$f":"IFERROR(Z144*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA144*'Inputs & Assumptions'!$Q$47,\"--\")","v":1262479.32},{"$f":"IFERROR(AB144*'Inputs & Assumptions'!$Q$48,\"--\")","v":2982255.5},{"$f":"IFERROR(AC144*'Inputs & Assumptions'!$Q$49,\"--\")","v":235750}]
["1313","Fair Haven Borough","Monmouth",3402522440,142,1883417523,7635927.5999999996,0.40542935948886782,1937522.4140000001,1019.8242474035201,1.8546601437773709,5167934.540000001,22127132,34930994.140000001,0.21860035157877128,0.14794696421428563,0.63345268420694312,6840,283.26351081871348,1079951,190937,30500,2071162.98,1230556.24,55300,105000,411500,813123,16410,{"$f":"IFERROR(T145*'Inputs & Assumptions'!$Q$40,\"--\")","v":107995.1},{"$f":"IFERROR(U145*'Inputs & Assumptions'!$Q$41,\"--\")","v":19093.7},{"$f":"IFERROR(V145*'Inputs & Assumptions'!$Q$42,\"--\")","v":15250},{"$f":"IFERROR(W145*'Inputs & Assumptions'!$Q$43,\"--\")","v":1035581.49},{"$f":"IFERROR(X145*'Inputs & Assumptions'!$Q$44,\"--\")","v":123055.62400000001},{"$f":"IFERROR(Y145*'Inputs & Assumptions'!$Q$45,\"--\")","v":5530},{"$f":"IFERROR(Z145*'Inputs & Assumptions'!$Q$46,\"--\")","v":10500},{"$f":"IFERROR(AA145*'Inputs & Assumptions'!$Q$47,\"--\")","v":205750},{"$f":"IFERROR(AB145*'Inputs & Assumptions'!$Q$48,\"--\")","v":406561.5},{"$f":"IFERROR(AC145*'Inputs & Assumptions'!$Q$49,\"--\")","v":8205}]
["0217","Fair Lawn Borough","Bergen",3400322470,143,4272422989,38495118,0.90101373621271841,12556044,3286.4243626790399,3.4553895082507711,13676539.710000001,95457198,147628855.70999998,0.26075605487059561,9.2641371798383373E-2,0.64660257333102111,41677,301.27034095544303,9922250,67400,907650,12530950,4900150,581090,2425800,2413000,5331000,350150,{"$f":"IFERROR(T146*'Inputs & Assumptions'!$Q$40,\"--\")","v":992225},{"$f":"IFERROR(U146*'Inputs & Assumptions'!$Q$41,\"--\")","v":6740},{"$f":"IFERROR(V146*'Inputs & Assumptions'!$Q$42,\"--\")","v":453825},{"$f":"IFERROR(W146*'Inputs & Assumptions'!$Q$43,\"--\")","v":6265475},{"$f":"IFERROR(X146*'Inputs & Assumptions'!$Q$44,\"--\")","v":490015},{"$f":"IFERROR(Y146*'Inputs & Assumptions'!$Q$45,\"--\")","v":58109},{"$f":"IFERROR(Z146*'Inputs & Assumptions'!$Q$46,\"--\")","v":242580},{"$f":"IFERROR(AA146*'Inputs & Assumptions'!$Q$47,\"--\")","v":1206500},{"$f":"IFERROR(AB146*'Inputs & Assumptions'!$Q$48,\"--\")","v":2665500},{"$f":"IFERROR(AC146*'Inputs & Assumptions'!$Q$49,\"--\")","v":175075}]
["0605","Fairfield Township","Cumberland",3401122350,144,312581721,1370935.31,0.43858460616767803,342491,26316.08318995712,2.669994270074417,3466799.73,3508179,8345914.040000001,0.16426424995865402,0.41538886134993064,0.42034688869141523,6988,49.011305094447621,595450,43500,67250,233650,390750,54000,0,0,107342,60000,{"$f":"IFERROR(T147*'Inputs & Assumptions'!$Q$40,\"--\")","v":59545},{"$f":"IFERROR(U147*'Inputs & Assumptions'!$Q$41,\"--\")","v":4350},{"$f":"IFERROR(V147*'Inputs & Assumptions'!$Q$42,\"--\")","v":33625},{"$f":"IFERROR(W147*'Inputs & Assumptions'!$Q$43,\"--\")","v":116825},{"$f":"IFERROR(X147*'Inputs & Assumptions'!$Q$44,\"--\")","v":39075},{"$f":"IFERROR(Y147*'Inputs & Assumptions'!$Q$45,\"--\")","v":5400},{"$f":"IFERROR(Z147*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA147*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB147*'Inputs & Assumptions'!$Q$48,\"--\")","v":53671},{"$f":"IFERROR(AC147*'Inputs & Assumptions'!$Q$49,\"--\")","v":30000}]
["0707","Fairfield Township","Essex",3401322385,145,3205111977,15872961.140000001,0.49523889504968771,5731326.2999999998,6482.0607628543994,2.0269775903682881,17624437.379999999,31469503,64966901.519999996,0.24432381364399108,0.27128332993646515,0.48439285641954383,26614,215.35005260389269,1972142.52,33000,405000,6050001,4945457.4800000004,164000,1216048,930000,2218522,193000,{"$f":"IFERROR(T148*'Inputs & Assumptions'!$Q$40,\"--\")","v":197214.25200000001},{"$f":"IFERROR(U148*'Inputs & Assumptions'!$Q$41,\"--\")","v":3300},{"$f":"IFERROR(V148*'Inputs & Assumptions'!$Q$42,\"--\")","v":202500},{"$f":"IFERROR(W148*'Inputs & Assumptions'!$Q$43,\"--\")","v":3025000.5},{"$f":"IFERROR(X148*'Inputs & Assumptions'!$Q$44,\"--\")","v":494545.74800000008},{"$f":"IFERROR(Y148*'Inputs & Assumptions'!$Q$45,\"--\")","v":16400},{"$f":"IFERROR(Z148*'Inputs & Assumptions'!$Q$46,\"--\")","v":121604.8},{"$f":"IFERROR(AA148*'Inputs & Assumptions'!$Q$47,\"--\")","v":465000},{"$f":"IFERROR(AB148*'Inputs & Assumptions'!$Q$48,\"--\")","v":1109261},{"$f":"IFERROR(AC148*'Inputs & Assumptions'!$Q$49,\"--\")","v":96500}]
["0218","Fairview Borough","Bergen",3400322560,146,1448846563,16062812.539999999,1.1086620868078767,2488331.2220000001,539.94356969599994,2.4785392799389205,3633516.63,16213902,35910231.170000002,0.44730462647144242,0.10118332607770844,0.45151204745084905,16222,153.39238207372705,14277386.869999999,0,0,0,0,0,0,102660.53,2018524.54,0,{"$f":"IFERROR(T149*'Inputs & Assumptions'!$Q$40,\"--\")","v":1427738.6869999999},{"$f":"IFERROR(U149*'Inputs & Assumptions'!$Q$41,\"--\")","v":0},{"$f":"IFERROR(V149*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W149*'Inputs & Assumptions'!$Q$43,\"--\")","v":0},{"$f":"IFERROR(X149*'Inputs & Assumptions'!$Q$44,\"--\")","v":0},{"$f":"IFERROR(Y149*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z149*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA149*'Inputs & Assumptions'!$Q$47,\"--\")","v":51330.264999999999},{"$f":"IFERROR(AB149*'Inputs & Assumptions'!$Q$48,\"--\")","v":1009262.27},{"$f":"IFERROR(AC149*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["2005","Fanwood Borough","Union",3403922860,147,1258414736,6773468,0.53825402756567853,2165004.5469999998,857.37352975232,2.7789689074333914,6345325.2400000002,21852161,34970954.239999995,0.19368839504678043,0.18144558471161698,0.62486602024160276,8495,254.85633278399055,1766394.22,87675,0,2502425,974600,87182,431729,0,1048618.05,109450,{"$f":"IFERROR(T150*'Inputs & Assumptions'!$Q$40,\"--\")","v":176639.42200000002},{"$f":"IFERROR(U150*'Inputs & Assumptions'!$Q$41,\"--\")","v":8767.5},{"$f":"IFERROR(V150*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W150*'Inputs & Assumptions'!$Q$43,\"--\")","v":1251212.5},{"$f":"IFERROR(X150*'Inputs & Assumptions'!$Q$44,\"--\")","v":97460},{"$f":"IFERROR(Y150*'Inputs & Assumptions'!$Q$45,\"--\")","v":8718.2000000000007},{"$f":"IFERROR(Z150*'Inputs & Assumptions'!$Q$46,\"--\")","v":43172.9},{"$f":"IFERROR(AA150*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB150*'Inputs & Assumptions'!$Q$48,\"--\")","v":524309.02500000002},{"$f":"IFERROR(AC150*'Inputs & Assumptions'!$Q$49,\"--\")","v":54725}]
["1807","Far Hills Borough","Somerset",3403522890,148,418295748,2321046.65,0.5548817221063409,821002.69800000009,3101.8624174681599,1.3446519924940761,1453362.4600000002,1850213,5624622.1099999994,0.41265823811939611,0.25839290739480458,0.32894885448579941,1623,505.85502033271723,489318,133625,72430,1008315.06,185798.06,14683,138189.26999999999,0,297155.67,71782,{"$f":"IFERROR(T151*'Inputs & Assumptions'!$Q$40,\"--\")","v":48931.8},{"$f":"IFERROR(U151*'Inputs & Assumptions'!$Q$41,\"--\")","v":13362.5},{"$f":"IFERROR(V151*'Inputs & Assumptions'!$Q$42,\"--\")","v":36215},{"$f":"IFERROR(W151*'Inputs & Assumptions'!$Q$43,\"--\")","v":504157.53},{"$f":"IFERROR(X151*'Inputs & Assumptions'!$Q$44,\"--\")","v":18579.806},{"$f":"IFERROR(Y151*'Inputs & Assumptions'!$Q$45,\"--\")","v":1468.3000000000002},{"$f":"IFERROR(Z151*'Inputs & Assumptions'!$Q$46,\"--\")","v":13818.927},{"$f":"IFERROR(AA151*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB151*'Inputs & Assumptions'!$Q$48,\"--\")","v":148577.83499999999},{"$f":"IFERROR(AC151*'Inputs & Assumptions'!$Q$49,\"--\")","v":35891}]
["1314","Farmingdale Borough","Monmouth",3402522950,149,177502100,564280.59,0.31790079666663096,179530.5,333.06653506944002,2.2939486631425772,493567.45999999996,3013959,4071807.0500000003,0.13858235006494227,0.12121582725782645,0.74020182267723122,2291,78.363378437363593,201450,11600,27070,83200,654750,0,0,0,68231,7000,{"$f":"IFERROR(T152*'Inputs & Assumptions'!$Q$40,\"--\")","v":20145},{"$f":"IFERROR(U152*'Inputs & Assumptions'!$Q$41,\"--\")","v":1160},{"$f":"IFERROR(V152*'Inputs & Assumptions'!$Q$42,\"--\")","v":13535},{"$f":"IFERROR(W152*'Inputs & Assumptions'!$Q$43,\"--\")","v":41600},{"$f":"IFERROR(X152*'Inputs & Assumptions'!$Q$44,\"--\")","v":65475},{"$f":"IFERROR(Y152*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z152*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA152*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB152*'Inputs & Assumptions'!$Q$48,\"--\")","v":34115.5},{"$f":"IFERROR(AC152*'Inputs & Assumptions'!$Q$49,\"--\")","v":3500}]
["0314","Fieldsboro Borough","Burlington",3400523250,150,52663399,298818,0.56741115399710529,169421.5,178.40778821248,3.0126792993365279,225360.32,1062401,1586579.32,0.1883410405223232,0.14204163457771529,0.66961732489996151,930,182.17365591397851,484220,4500,4000,45200,58700,300,0,63250,31749,85100,{"$f":"IFERROR(T153*'Inputs & Assumptions'!$Q$40,\"--\")","v":48422},{"$f":"IFERROR(U153*'Inputs & Assumptions'!$Q$41,\"--\")","v":450},{"$f":"IFERROR(V153*'Inputs & Assumptions'!$Q$42,\"--\")","v":2000},{"$f":"IFERROR(W153*'Inputs & Assumptions'!$Q$43,\"--\")","v":22600},{"$f":"IFERROR(X153*'Inputs & Assumptions'!$Q$44,\"--\")","v":5870},{"$f":"IFERROR(Y153*'Inputs & Assumptions'!$Q$45,\"--\")","v":30},{"$f":"IFERROR(Z153*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA153*'Inputs & Assumptions'!$Q$47,\"--\")","v":31625},{"$f":"IFERROR(AB153*'Inputs & Assumptions'!$Q$48,\"--\")","v":15874.5},{"$f":"IFERROR(AC153*'Inputs & Assumptions'!$Q$49,\"--\")","v":42550}]
["1009","Flemington Borough","Hunterdon",3401923700,151,469465400,4879801,1.0394378371654227,2258523.9730000002,689.59522226432,3.1536051794232329,1527372.17,8397912,14805085.169999998,0.32960303463083696,0.10316537544106544,0.56723158992809775,8811,256.330038928612,3911382.38,65100,121970,2045346.27,317136,30000,0,294400,868508,322100,{"$f":"IFERROR(T154*'Inputs & Assumptions'!$Q$40,\"--\")","v":391138.23800000001},{"$f":"IFERROR(U154*'Inputs & Assumptions'!$Q$41,\"--\")","v":6510},{"$f":"IFERROR(V154*'Inputs & Assumptions'!$Q$42,\"--\")","v":60985},{"$f":"IFERROR(W154*'Inputs & Assumptions'!$Q$43,\"--\")","v":1022673.135},{"$f":"IFERROR(X154*'Inputs & Assumptions'!$Q$44,\"--\")","v":31713.600000000002},{"$f":"IFERROR(Y154*'Inputs & Assumptions'!$Q$45,\"--\")","v":3000},{"$f":"IFERROR(Z154*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA154*'Inputs & Assumptions'!$Q$47,\"--\")","v":147200},{"$f":"IFERROR(AB154*'Inputs & Assumptions'!$Q$48,\"--\")","v":434254},{"$f":"IFERROR(AC154*'Inputs & Assumptions'!$Q$49,\"--\")","v":161050}]
["0315","Florence Township","Burlington",3400523850,152,1274255100,5722779.3700000001,0.44910782542679251,4015847.8570000003,6251.9170363788808,2.4048406241419009,5197843.93,19723181,30643804.300000001,0.1867515963088173,0.16962136551694398,0.64362703817423872,17194,233.56100133767595,6332017.5700000003,77570,583589,4127877,1708932,5725,159200,31200,1632340.8,0,{"$f":"IFERROR(T155*'Inputs & Assumptions'!$Q$40,\"--\")","v":633201.7570000001},{"$f":"IFERROR(U155*'Inputs & Assumptions'!$Q$41,\"--\")","v":7757},{"$f":"IFERROR(V155*'Inputs & Assumptions'!$Q$42,\"--\")","v":291794.5},{"$f":"IFERROR(W155*'Inputs & Assumptions'!$Q$43,\"--\")","v":2063938.5},{"$f":"IFERROR(X155*'Inputs & Assumptions'!$Q$44,\"--\")","v":170893.2},{"$f":"IFERROR(Y155*'Inputs & Assumptions'!$Q$45,\"--\")","v":572.5},{"$f":"IFERROR(Z155*'Inputs & Assumptions'!$Q$46,\"--\")","v":15920},{"$f":"IFERROR(AA155*'Inputs & Assumptions'!$Q$47,\"--\")","v":15600},{"$f":"IFERROR(AB155*'Inputs & Assumptions'!$Q$48,\"--\")","v":816170.4},{"$f":"IFERROR(AC155*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1411","Florham Park Borough","Morris",3402723910,153,3590106159,15819138.6,0.44063149944307811,5547717.8130000001,4676.8020045491194,1.5991294927610527,9636246.8099999987,31955061,57410446.410000004,0.27554460188354418,0.16784831703244715,0.55660708108400858,28340,195.75574498941427,7831480.1299999999,130810,898715,5357078,2663345,265880,1199600,216000,2035549.6,169870,{"$f":"IFERROR(T156*'Inputs & Assumptions'!$Q$40,\"--\")","v":783148.01300000004},{"$f":"IFERROR(U156*'Inputs & Assumptions'!$Q$41,\"--\")","v":13081},{"$f":"IFERROR(V156*'Inputs & Assumptions'!$Q$42,\"--\")","v":449357.5},{"$f":"IFERROR(W156*'Inputs & Assumptions'!$Q$43,\"--\")","v":2678539},{"$f":"IFERROR(X156*'Inputs & Assumptions'!$Q$44,\"--\")","v":266334.5},{"$f":"IFERROR(Y156*'Inputs & Assumptions'!$Q$45,\"--\")","v":26588},{"$f":"IFERROR(Z156*'Inputs & Assumptions'!$Q$46,\"--\")","v":119960},{"$f":"IFERROR(AA156*'Inputs & Assumptions'!$Q$47,\"--\")","v":108000},{"$f":"IFERROR(AB156*'Inputs & Assumptions'!$Q$48,\"--\")","v":1017774.8},{"$f":"IFERROR(AC156*'Inputs & Assumptions'!$Q$49,\"--\")","v":84935}]
["0110","Folsom Borough","Atlantic",3400123940,154,174601400,724810.42,0.41512291424925574,171846.51800000001,5289.0666178585607,2.1444424786971927,988980.17,2030436,3744226.5900000003,0.19358081103740038,0.26413470077942047,0.54228448818317909,3087,55.667806284418532,243615,20525,0,1300,210001,14559.18,0,177000,67653,0,{"$f":"IFERROR(T157*'Inputs & Assumptions'!$Q$40,\"--\")","v":24361.5},{"$f":"IFERROR(U157*'Inputs & Assumptions'!$Q$41,\"--\")","v":2052.5},{"$f":"IFERROR(V157*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W157*'Inputs & Assumptions'!$Q$43,\"--\")","v":650},{"$f":"IFERROR(X157*'Inputs & Assumptions'!$Q$44,\"--\")","v":21000.100000000002},{"$f":"IFERROR(Y157*'Inputs & Assumptions'!$Q$45,\"--\")","v":1455.9180000000001},{"$f":"IFERROR(Z157*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA157*'Inputs & Assumptions'!$Q$47,\"--\")","v":88500},{"$f":"IFERROR(AB157*'Inputs & Assumptions'!$Q$48,\"--\")","v":33826.5},{"$f":"IFERROR(AC157*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0219","Fort Lee Borough","Bergen",3400324420,155,6679555183,71144415,1.0651070775052238,19167096.838,1611.2929745587201,2.4311970713754039,18521137.990000002,72727597,162393149.99000001,0.43809985214512431,0.11405122685987995,0.44784892099499568,47894,400.19828867916647,3676711.68,219230,960241,23036080.140000001,5464305,1792201,2805940,3124593,7490122,931480,{"$f":"IFERROR(T158*'Inputs & Assumptions'!$Q$40,\"--\")","v":367671.16800000006},{"$f":"IFERROR(U158*'Inputs & Assumptions'!$Q$41,\"--\")","v":21923},{"$f":"IFERROR(V158*'Inputs & Assumptions'!$Q$42,\"--\")","v":480120.5},{"$f":"IFERROR(W158*'Inputs & Assumptions'!$Q$43,\"--\")","v":11518040.07},{"$f":"IFERROR(X158*'Inputs & Assumptions'!$Q$44,\"--\")","v":546430.5},{"$f":"IFERROR(Y158*'Inputs & Assumptions'!$Q$45,\"--\")","v":179220.1},{"$f":"IFERROR(Z158*'Inputs & Assumptions'!$Q$46,\"--\")","v":280594},{"$f":"IFERROR(AA158*'Inputs & Assumptions'!$Q$47,\"--\")","v":1562296.5},{"$f":"IFERROR(AB158*'Inputs & Assumptions'!$Q$48,\"--\")","v":3745061},{"$f":"IFERROR(AC158*'Inputs & Assumptions'!$Q$49,\"--\")","v":465740}]
["1905","Frankford Township","Sussex",3403724810,156,739153000,2871177.33,0.38844154457872726,623694.5,21680.665142176,2.7298001509836261,4736577.3800000008,12569645,20177399.710000001,0.14229669686213497,0.2347466694458421,0.62295663369202292,6956,89.662809085681431,587100,40000,100000,230500,1227700,10700,0,12900,245389,285500,{"$f":"IFERROR(T159*'Inputs & Assumptions'!$Q$40,\"--\")","v":58710},{"$f":"IFERROR(U159*'Inputs & Assumptions'!$Q$41,\"--\")","v":4000},{"$f":"IFERROR(V159*'Inputs & Assumptions'!$Q$42,\"--\")","v":50000},{"$f":"IFERROR(W159*'Inputs & Assumptions'!$Q$43,\"--\")","v":115250},{"$f":"IFERROR(X159*'Inputs & Assumptions'!$Q$44,\"--\")","v":122770},{"$f":"IFERROR(Y159*'Inputs & Assumptions'!$Q$45,\"--\")","v":1070},{"$f":"IFERROR(Z159*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA159*'Inputs & Assumptions'!$Q$47,\"--\")","v":6450},{"$f":"IFERROR(AB159*'Inputs & Assumptions'!$Q$48,\"--\")","v":122694.5},{"$f":"IFERROR(AC159*'Inputs & Assumptions'!$Q$49,\"--\")","v":142750}]
["1906","Franklin Borough","Sussex",3403724930,157,393621192,4969836,1.2625936054784368,1978452.7999999998,2787.88970738432,4.1032954673842861,2557021.5299999998,8624583,16151440.529999997,0.30770233718589562,0.15831538525932337,0.53398227755478112,6171,320.60489385836979,738643,42249,34692,2230852,576974,51602,0,460000,782073,167395,{"$f":"IFERROR(T160*'Inputs & Assumptions'!$Q$40,\"--\")","v":73864.3},{"$f":"IFERROR(U160*'Inputs & Assumptions'!$Q$41,\"--\")","v":4224.9000000000005},{"$f":"IFERROR(V160*'Inputs & Assumptions'!$Q$42,\"--\")","v":17346},{"$f":"IFERROR(W160*'Inputs & Assumptions'!$Q$43,\"--\")","v":1115426},{"$f":"IFERROR(X160*'Inputs & Assumptions'!$Q$44,\"--\")","v":57697.4},{"$f":"IFERROR(Y160*'Inputs & Assumptions'!$Q$45,\"--\")","v":5160.2000000000007},{"$f":"IFERROR(Z160*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA160*'Inputs & Assumptions'!$Q$47,\"--\")","v":230000},{"$f":"IFERROR(AB160*'Inputs & Assumptions'!$Q$48,\"--\")","v":391036.5},{"$f":"IFERROR(AC160*'Inputs & Assumptions'!$Q$49,\"--\")","v":83697.5}]
["0220","Franklin Lakes Borough","Bergen",3400324990,158,4365160800,12759758,0.29230900268324594,3829335.1,6025.2026369792002,1.6615375536681261,11069465.969999999,48699562,72528785.969999999,0.17592681070489452,0.15262169112521268,0.6714514981698928,17759,215.62785629821499,1405130,50980,376560,4346459,2998285,217790,1445696,8000,1535000,169075,{"$f":"IFERROR(T161*'Inputs & Assumptions'!$Q$40,\"--\")","v":140513},{"$f":"IFERROR(U161*'Inputs & Assumptions'!$Q$41,\"--\")","v":5098},{"$f":"IFERROR(V161*'Inputs & Assumptions'!$Q$42,\"--\")","v":188280},{"$f":"IFERROR(W161*'Inputs & Assumptions'!$Q$43,\"--\")","v":2173229.5},{"$f":"IFERROR(X161*'Inputs & Assumptions'!$Q$44,\"--\")","v":299828.5},{"$f":"IFERROR(Y161*'Inputs & Assumptions'!$Q$45,\"--\")","v":21779},{"$f":"IFERROR(Z161*'Inputs & Assumptions'!$Q$46,\"--\")","v":144569.60000000001},{"$f":"IFERROR(AA161*'Inputs & Assumptions'!$Q$47,\"--\")","v":4000},{"$f":"IFERROR(AB161*'Inputs & Assumptions'!$Q$48,\"--\")","v":767500},{"$f":"IFERROR(AC161*'Inputs & Assumptions'!$Q$49,\"--\")","v":84537.5}]
["0805","Franklin Township","Gloucester",3401524840,159,1234106285,8840848.9500000011,0.71637662472483088,3179135.4550000001,35731.394082471677,3.4172977013888226,9382977.7599999979,23949259,42173085.709999993,0.20963248956439717,0.22248734238991494,0.56788016804568797,18904,168.17263304062632,1064356.01,342526.62,149502,2675675,1746000,104100,454386.17,901551.67,1564944.23,324324.25,{"$f":"IFERROR(T162*'Inputs & Assumptions'!$Q$40,\"--\")","v":106435.60100000001},{"$f":"IFERROR(U162*'Inputs & Assumptions'!$Q$41,\"--\")","v":34252.662000000004},{"$f":"IFERROR(V162*'Inputs & Assumptions'!$Q$42,\"--\")","v":74751},{"$f":"IFERROR(W162*'Inputs & Assumptions'!$Q$43,\"--\")","v":1337837.5},{"$f":"IFERROR(X162*'Inputs & Assumptions'!$Q$44,\"--\")","v":174600},{"$f":"IFERROR(Y162*'Inputs & Assumptions'!$Q$45,\"--\")","v":10410},{"$f":"IFERROR(Z162*'Inputs & Assumptions'!$Q$46,\"--\")","v":45438.616999999998},{"$f":"IFERROR(AA162*'Inputs & Assumptions'!$Q$47,\"--\")","v":450775.83500000002},{"$f":"IFERROR(AB162*'Inputs & Assumptions'!$Q$48,\"--\")","v":782472.11499999999},{"$f":"IFERROR(AC162*'Inputs & Assumptions'!$Q$49,\"--\")","v":162162.125}]
["1010","Franklin Township","Hunterdon",3401924870,160,544063900,2241743.2000000002,0.4120367478893564,675118.36700000009,14742.4097311232,2.6452973281263463,2047574.6099999999,10102790,14392107.809999999,0.15576197938444991,0.1422706553502395,0.70196736526531067,4640,145.49964806034484,620661.67000000004,23500,93955,593860,556267,20060,0,0,333324,85000,{"$f":"IFERROR(T163*'Inputs & Assumptions'!$Q$40,\"--\")","v":62066.167000000009},{"$f":"IFERROR(U163*'Inputs & Assumptions'!$Q$41,\"--\")","v":2350},{"$f":"IFERROR(V163*'Inputs & Assumptions'!$Q$42,\"--\")","v":46977.5},{"$f":"IFERROR(W163*'Inputs & Assumptions'!$Q$43,\"--\")","v":296930},{"$f":"IFERROR(X163*'Inputs & Assumptions'!$Q$44,\"--\")","v":55626.700000000004},{"$f":"IFERROR(Y163*'Inputs & Assumptions'!$Q$45,\"--\")","v":2006},{"$f":"IFERROR(Z163*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA163*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB163*'Inputs & Assumptions'!$Q$48,\"--\")","v":166662},{"$f":"IFERROR(AC163*'Inputs & Assumptions'!$Q$49,\"--\")","v":42500}]
["1808","Franklin Township","Somerset",3403524900,161,11094767831,44459316,0.40072326593239549,"--",29548.938834511358,2.1445511035858646,39010106.959999993,154463543,237932965.96000001,0.18685647791855062,0.16395419105798967,0.64918933102345966,92310,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T164*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U164*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V164*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W164*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X164*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y164*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z164*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA164*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB164*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC164*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["2105","Franklin Township","Warren",3404124960,162,414608056,1292537,0.31174912819349559,224282.9,14988.675100276479,3.0684352259667622,2909587.64,8519855,12721979.640000001,0.1015987320036302,0.22870557274370862,0.66969569525266115,3743,59.920625166978361,351409,71881,0,185849,403396,12133,0,0,94953,0,{"$f":"IFERROR(T165*'Inputs & Assumptions'!$Q$40,\"--\")","v":35140.9},{"$f":"IFERROR(U165*'Inputs & Assumptions'!$Q$41,\"--\")","v":7188.1},{"$f":"IFERROR(V165*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W165*'Inputs & Assumptions'!$Q$43,\"--\")","v":92924.5},{"$f":"IFERROR(X165*'Inputs & Assumptions'!$Q$44,\"--\")","v":40339.600000000006},{"$f":"IFERROR(Y165*'Inputs & Assumptions'!$Q$45,\"--\")","v":1213.3},{"$f":"IFERROR(Z165*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA165*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB165*'Inputs & Assumptions'!$Q$48,\"--\")","v":47476.5},{"$f":"IFERROR(AC165*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1907","Fredon Township","Sussex",3403725140,163,435738400,1892265,0.43426629372118686,292048.09999999998,11289.361536824319,2.9906609745663912,2572932.2800000003,8566261,13031458.280000001,0.1452074633047131,0.1974400888002536,0.65735244789503322,3547,82.336650690724554,461108,57101,21325,110008,917872,22295,0,0,135013,26075,{"$f":"IFERROR(T166*'Inputs & Assumptions'!$Q$40,\"--\")","v":46110.8},{"$f":"IFERROR(U166*'Inputs & Assumptions'!$Q$41,\"--\")","v":5710.1},{"$f":"IFERROR(V166*'Inputs & Assumptions'!$Q$42,\"--\")","v":10662.5},{"$f":"IFERROR(W166*'Inputs & Assumptions'!$Q$43,\"--\")","v":55004},{"$f":"IFERROR(X166*'Inputs & Assumptions'!$Q$44,\"--\")","v":91787.200000000012},{"$f":"IFERROR(Y166*'Inputs & Assumptions'!$Q$45,\"--\")","v":2229.5},{"$f":"IFERROR(Z166*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA166*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB166*'Inputs & Assumptions'!$Q$48,\"--\")","v":67506.5},{"$f":"IFERROR(AC166*'Inputs & Assumptions'!$Q$49,\"--\")","v":13037.5}]
["1315","Freehold Borough","Monmouth",3402525200,164,1137898000,12009887.93,1.055445033737646,4617533.2109999992,1236.63046639104,2.622176069384075,2981890.12,14845911,29837689.050000001,0.40250730912419636,9.9937033159744657E-2,0.49755565771605892,19215,240.30878017174078,1832375,18600,190180,5013079.0999999996,3296233.6100000003,26150,489508,709768,1854166,335300,{"$f":"IFERROR(T167*'Inputs & Assumptions'!$Q$40,\"--\")","v":183237.5},{"$f":"IFERROR(U167*'Inputs & Assumptions'!$Q$41,\"--\")","v":1860},{"$f":"IFERROR(V167*'Inputs & Assumptions'!$Q$42,\"--\")","v":95090},{"$f":"IFERROR(W167*'Inputs & Assumptions'!$Q$43,\"--\")","v":2506539.5499999998},{"$f":"IFERROR(X167*'Inputs & Assumptions'!$Q$44,\"--\")","v":329623.36100000003},{"$f":"IFERROR(Y167*'Inputs & Assumptions'!$Q$45,\"--\")","v":2615},{"$f":"IFERROR(Z167*'Inputs & Assumptions'!$Q$46,\"--\")","v":48950.8},{"$f":"IFERROR(AA167*'Inputs & Assumptions'!$Q$47,\"--\")","v":354884},{"$f":"IFERROR(AB167*'Inputs & Assumptions'!$Q$48,\"--\")","v":927083},{"$f":"IFERROR(AC167*'Inputs & Assumptions'!$Q$49,\"--\")","v":167650}]
["1316","Freehold Township","Monmouth",3402525230,165,6868119600,25093418.879999999,0.36536083151493165,9550424.6520000007,24738.072825561598,2.1205392327471992,19433292.789999999,101114459,145641170.67000002,0.17229619045604722,0.13343268734108699,0.69427112220286569,52326,182.51776654053435,3397225,373600,793200,10317215.83,8010431,796566.37,951185,0,4857632,427000,{"$f":"IFERROR(T168*'Inputs & Assumptions'!$Q$40,\"--\")","v":339722.5},{"$f":"IFERROR(U168*'Inputs & Assumptions'!$Q$41,\"--\")","v":37360},{"$f":"IFERROR(V168*'Inputs & Assumptions'!$Q$42,\"--\")","v":396600},{"$f":"IFERROR(W168*'Inputs & Assumptions'!$Q$43,\"--\")","v":5158607.915},{"$f":"IFERROR(X168*'Inputs & Assumptions'!$Q$44,\"--\")","v":801043.10000000009},{"$f":"IFERROR(Y168*'Inputs & Assumptions'!$Q$45,\"--\")","v":79656.637000000002},{"$f":"IFERROR(Z168*'Inputs & Assumptions'!$Q$46,\"--\")","v":95118.5},{"$f":"IFERROR(AA168*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB168*'Inputs & Assumptions'!$Q$48,\"--\")","v":2428816},{"$f":"IFERROR(AC168*'Inputs & Assumptions'!$Q$49,\"--\")","v":213500}]
["2106","Frelinghuysen Township","Warren",3404125320,166,289800319,914018,0.31539578809090268,147855,15118.950733629441,2.417211683607567,1947687.1700000002,4143382,7005087.1699999999,0.13047917575021412,0.27803896264719863,0.59148186160258731,2402,61.554954204829308,294844,10199,43857,43010,315687,8440,0,0,82759,250,{"$f":"IFERROR(T169*'Inputs & Assumptions'!$Q$40,\"--\")","v":29484.400000000001},{"$f":"IFERROR(U169*'Inputs & Assumptions'!$Q$41,\"--\")","v":1019.9000000000001},{"$f":"IFERROR(V169*'Inputs & Assumptions'!$Q$42,\"--\")","v":21928.5},{"$f":"IFERROR(W169*'Inputs & Assumptions'!$Q$43,\"--\")","v":21505},{"$f":"IFERROR(X169*'Inputs & Assumptions'!$Q$44,\"--\")","v":31568.7},{"$f":"IFERROR(Y169*'Inputs & Assumptions'!$Q$45,\"--\")","v":844},{"$f":"IFERROR(Z169*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA169*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB169*'Inputs & Assumptions'!$Q$48,\"--\")","v":41379.5},{"$f":"IFERROR(AC169*'Inputs & Assumptions'!$Q$49,\"--\")","v":125}]
["1011","Frenchtown Borough","Hunterdon",3401925350,167,147554870,1429752,0.96896293561845848,478707.20000000001,722.10908790144003,3.6956656869407292,646721.70000000007,3376661,5453134.7000000002,0.26218901212911538,0.11859631855417033,0.61921466931671432,1750,273.54697142857145,728128,42589,0,407020,210250,10790,14465,120000,150800,78350,{"$f":"IFERROR(T170*'Inputs & Assumptions'!$Q$40,\"--\")","v":72812.800000000003},{"$f":"IFERROR(U170*'Inputs & Assumptions'!$Q$41,\"--\")","v":4258.9000000000005},{"$f":"IFERROR(V170*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W170*'Inputs & Assumptions'!$Q$43,\"--\")","v":203510},{"$f":"IFERROR(X170*'Inputs & Assumptions'!$Q$44,\"--\")","v":21025},{"$f":"IFERROR(Y170*'Inputs & Assumptions'!$Q$45,\"--\")","v":1079},{"$f":"IFERROR(Z170*'Inputs & Assumptions'!$Q$46,\"--\")","v":1446.5},{"$f":"IFERROR(AA170*'Inputs & Assumptions'!$Q$47,\"--\")","v":60000},{"$f":"IFERROR(AB170*'Inputs & Assumptions'!$Q$48,\"--\")","v":75400},{"$f":"IFERROR(AC170*'Inputs & Assumptions'!$Q$49,\"--\")","v":39175}]
["0111","Galloway Township","Atlantic",3400125560,168,2739994100,16841585.100000001,0.61465771404398284,7185518.4000000004,56747.407056451841,3.1464537237507186,15977434.290000001,53393627,86212646.389999986,0.19534935772431522,0.18532587687568378,0.61932476540000114,44624,161.0236285406956,7647724,121050,585251,8423230,2178200,3000,0,105000,3267561,0,{"$f":"IFERROR(T171*'Inputs & Assumptions'!$Q$40,\"--\")","v":764772.4},{"$f":"IFERROR(U171*'Inputs & Assumptions'!$Q$41,\"--\")","v":12105},{"$f":"IFERROR(V171*'Inputs & Assumptions'!$Q$42,\"--\")","v":292625.5},{"$f":"IFERROR(W171*'Inputs & Assumptions'!$Q$43,\"--\")","v":4211615},{"$f":"IFERROR(X171*'Inputs & Assumptions'!$Q$44,\"--\")","v":217820},{"$f":"IFERROR(Y171*'Inputs & Assumptions'!$Q$45,\"--\")","v":300},{"$f":"IFERROR(Z171*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA171*'Inputs & Assumptions'!$Q$47,\"--\")","v":52500},{"$f":"IFERROR(AB171*'Inputs & Assumptions'!$Q$48,\"--\")","v":1633780.5},{"$f":"IFERROR(AC171*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0221","Garfield City","Bergen",3400325770,169,2149357200,26844651,1.2489618291459419,10120431.5,1351.0641802431999,3.0271295687845647,7053809.3399999999,31165367,65063827.339999996,0.41258948477960844,0.10841368588938592,0.47899682933100568,36104,280.3133032350986,3912271,46025,398357,10087297,1765414,459111,922239,4247800,3645334,441063,{"$f":"IFERROR(T172*'Inputs & Assumptions'!$Q$40,\"--\")","v":391227.10000000003},{"$f":"IFERROR(U172*'Inputs & Assumptions'!$Q$41,\"--\")","v":4602.5},{"$f":"IFERROR(V172*'Inputs & Assumptions'!$Q$42,\"--\")","v":199178.5},{"$f":"IFERROR(W172*'Inputs & Assumptions'!$Q$43,\"--\")","v":5043648.5},{"$f":"IFERROR(X172*'Inputs & Assumptions'!$Q$44,\"--\")","v":176541.40000000002},{"$f":"IFERROR(Y172*'Inputs & Assumptions'!$Q$45,\"--\")","v":45911.100000000006},{"$f":"IFERROR(Z172*'Inputs & Assumptions'!$Q$46,\"--\")","v":92223.900000000009},{"$f":"IFERROR(AA172*'Inputs & Assumptions'!$Q$47,\"--\")","v":2123900},{"$f":"IFERROR(AB172*'Inputs & Assumptions'!$Q$48,\"--\")","v":1822667},{"$f":"IFERROR(AC172*'Inputs & Assumptions'!$Q$49,\"--\")","v":220531.5}]
["2006","Garwood Borough","Union",3403925800,170,739593433,6600921.1900000004,0.89250673349340037,2003491.6769999999,416.24736152831997,2.5578597018180931,3688380.19,8628461,18917762.379999999,0.3489271647147098,0.19496915734068967,0.45610367794460055,6030,332.25400945273628,888738.56,50400,0,2364143.37,864847.35999999999,70965,248409,260040,866528,91600,{"$f":"IFERROR(T173*'Inputs & Assumptions'!$Q$40,\"--\")","v":88873.856000000014},{"$f":"IFERROR(U173*'Inputs & Assumptions'!$Q$41,\"--\")","v":5040},{"$f":"IFERROR(V173*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W173*'Inputs & Assumptions'!$Q$43,\"--\")","v":1182071.6850000001},{"$f":"IFERROR(X173*'Inputs & Assumptions'!$Q$44,\"--\")","v":86484.736000000004},{"$f":"IFERROR(Y173*'Inputs & Assumptions'!$Q$45,\"--\")","v":7096.5},{"$f":"IFERROR(Z173*'Inputs & Assumptions'!$Q$46,\"--\")","v":24840.9},{"$f":"IFERROR(AA173*'Inputs & Assumptions'!$Q$47,\"--\")","v":130020},{"$f":"IFERROR(AB173*'Inputs & Assumptions'!$Q$48,\"--\")","v":433264},{"$f":"IFERROR(AC173*'Inputs & Assumptions'!$Q$49,\"--\")","v":45800}]
["0413","Gibbsboro Borough","Camden",3400726070,171,226969400,2268838.64,0.99962313862573549,644777.674,1377.32455255936,4.1273115979510901,2148581.73,4950314,9367734.370000001,0.24219715785984652,0.22935980517133298,0.52844303696882045,3394,189.9757436652917,301500,50000,77600,758285.7,558000,7500,36478.239999999998,0,204474,58500,{"$f":"IFERROR(T174*'Inputs & Assumptions'!$Q$40,\"--\")","v":30150},{"$f":"IFERROR(U174*'Inputs & Assumptions'!$Q$41,\"--\")","v":5000},{"$f":"IFERROR(V174*'Inputs & Assumptions'!$Q$42,\"--\")","v":38800},{"$f":"IFERROR(W174*'Inputs & Assumptions'!$Q$43,\"--\")","v":379142.85},{"$f":"IFERROR(X174*'Inputs & Assumptions'!$Q$44,\"--\")","v":55800},{"$f":"IFERROR(Y174*'Inputs & Assumptions'!$Q$45,\"--\")","v":750},{"$f":"IFERROR(Z174*'Inputs & Assumptions'!$Q$46,\"--\")","v":3647.8240000000001},{"$f":"IFERROR(AA174*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB174*'Inputs & Assumptions'!$Q$48,\"--\")","v":102237},{"$f":"IFERROR(AC174*'Inputs & Assumptions'!$Q$49,\"--\")","v":29250}]
["0806","Glassboro Borough","Gloucester",3401526340,172,1283858451,13414030.65,1.0448216187346653,8362265.7450000001,5964.90672471168,3.5221600001759072,9865150.1700000018,21940368,45219548.82,0.29664229299137002,0.21816118089256073,0.48519652611606928,26912,310.72628362812128,3187404,107201,183139,7936969.8899999997,5311949,39811,82443,3056500,3392767,409394,{"$f":"IFERROR(T175*'Inputs & Assumptions'!$Q$40,\"--\")","v":318740.40000000002},{"$f":"IFERROR(U175*'Inputs & Assumptions'!$Q$41,\"--\")","v":10720.1},{"$f":"IFERROR(V175*'Inputs & Assumptions'!$Q$42,\"--\")","v":91569.5},{"$f":"IFERROR(W175*'Inputs & Assumptions'!$Q$43,\"--\")","v":3968484.9449999998},{"$f":"IFERROR(X175*'Inputs & Assumptions'!$Q$44,\"--\")","v":531194.9},{"$f":"IFERROR(Y175*'Inputs & Assumptions'!$Q$45,\"--\")","v":3981.1000000000004},{"$f":"IFERROR(Z175*'Inputs & Assumptions'!$Q$46,\"--\")","v":8244.3000000000011},{"$f":"IFERROR(AA175*'Inputs & Assumptions'!$Q$47,\"--\")","v":1528250},{"$f":"IFERROR(AB175*'Inputs & Assumptions'!$Q$48,\"--\")","v":1696383.5},{"$f":"IFERROR(AC175*'Inputs & Assumptions'!$Q$49,\"--\")","v":204697}]
["1012","Glen Gardner Borough","Hunterdon",3401926550,173,140063863,944450,0.67429955148388276,212748,990.70363147135993,3.4611492544654441,643611.35000000009,3259758,4847819.3500000006,0.19481955324923564,0.13276306387118159,0.67241738287958264,1711,124.34132086499123,439910,29910,6100,82000,247900,5410,30000,77500,73570,35700,{"$f":"IFERROR(T176*'Inputs & Assumptions'!$Q$40,\"--\")","v":43991},{"$f":"IFERROR(U176*'Inputs & Assumptions'!$Q$41,\"--\")","v":2991},{"$f":"IFERROR(V176*'Inputs & Assumptions'!$Q$42,\"--\")","v":3050},{"$f":"IFERROR(W176*'Inputs & Assumptions'!$Q$43,\"--\")","v":41000},{"$f":"IFERROR(X176*'Inputs & Assumptions'!$Q$44,\"--\")","v":24790},{"$f":"IFERROR(Y176*'Inputs & Assumptions'!$Q$45,\"--\")","v":541},{"$f":"IFERROR(Z176*'Inputs & Assumptions'!$Q$46,\"--\")","v":3000},{"$f":"IFERROR(AA176*'Inputs & Assumptions'!$Q$47,\"--\")","v":38750},{"$f":"IFERROR(AB176*'Inputs & Assumptions'!$Q$48,\"--\")","v":36785},{"$f":"IFERROR(AC176*'Inputs & Assumptions'!$Q$49,\"--\")","v":17850}]
["0708","Glen Ridge Borough","Essex",3401326610,174,1712143200,12612940.540000001,0.73667556195065931,3699814.7889999999,815.84798165888003,3.2446525021972463,9193542.6400000006,33746614,55553097.18,0.22704297654426475,0.16549109062653347,0.6074659328292018,8663,427.0823951287083,1150330.1399999999,25000,215400,3511219.95,1571778,67300,732360,1300000,1488336,175320,{"$f":"IFERROR(T177*'Inputs & Assumptions'!$Q$40,\"--\")","v":115033.014},{"$f":"IFERROR(U177*'Inputs & Assumptions'!$Q$41,\"--\")","v":2500},{"$f":"IFERROR(V177*'Inputs & Assumptions'!$Q$42,\"--\")","v":107700},{"$f":"IFERROR(W177*'Inputs & Assumptions'!$Q$43,\"--\")","v":1755609.9750000001},{"$f":"IFERROR(X177*'Inputs & Assumptions'!$Q$44,\"--\")","v":157177.80000000002},{"$f":"IFERROR(Y177*'Inputs & Assumptions'!$Q$45,\"--\")","v":6730},{"$f":"IFERROR(Z177*'Inputs & Assumptions'!$Q$46,\"--\")","v":73236},{"$f":"IFERROR(AA177*'Inputs & Assumptions'!$Q$47,\"--\")","v":650000},{"$f":"IFERROR(AB177*'Inputs & Assumptions'!$Q$48,\"--\")","v":744168},{"$f":"IFERROR(AC177*'Inputs & Assumptions'!$Q$49,\"--\")","v":87660}]
["0222","Glen Rock Borough","Bergen",3400326640,175,2408386755,15803207.619999999,0.65617399643937169,4310938.2919999994,1730.22474582272,3.0422738668482672,6978783.2400000002,50487730,73269720.859999999,0.2156853804615409,9.5247848061748436E-2,0.68906677147671069,15263,282.44370647972215,1165284.92,104021,350263,4664849,4308359,67813,917555,315000,1840808,138350,{"$f":"IFERROR(T178*'Inputs & Assumptions'!$Q$40,\"--\")","v":116528.492},{"$f":"IFERROR(U178*'Inputs & Assumptions'!$Q$41,\"--\")","v":10402.1},{"$f":"IFERROR(V178*'Inputs & Assumptions'!$Q$42,\"--\")","v":175131.5},{"$f":"IFERROR(W178*'Inputs & Assumptions'!$Q$43,\"--\")","v":2332424.5},{"$f":"IFERROR(X178*'Inputs & Assumptions'!$Q$44,\"--\")","v":430835.9},{"$f":"IFERROR(Y178*'Inputs & Assumptions'!$Q$45,\"--\")","v":6781.3},{"$f":"IFERROR(Z178*'Inputs & Assumptions'!$Q$46,\"--\")","v":91755.5},{"$f":"IFERROR(AA178*'Inputs & Assumptions'!$Q$47,\"--\")","v":157500},{"$f":"IFERROR(AB178*'Inputs & Assumptions'!$Q$48,\"--\")","v":920404},{"$f":"IFERROR(AC178*'Inputs & Assumptions'!$Q$49,\"--\")","v":69175}]
["0414","Gloucester City City","Camden",3400726820,176,519128250,13336893,2.5690940533480888,"--",1481.4305012339198,4.6574592713842868,4341409.8099999996,6499884,24178186.809999999,0.5516084851525721,0.17955894890366264,0.26883256594376526,13053,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T179*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U179*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V179*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W179*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X179*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y179*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z179*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA179*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB179*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC179*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0415","Gloucester Township","Camden",3400726760,177,4514607300,54235952.380000003,1.2013437443385164,16464692.046,14690.80698260608,3.8856349572198674,40695191.050000004,80490016,175421159.43000001,0.30917565792080115,0.23198564632813864,0.45883869575106023,74798,220.12208944089414,3318470,152400,913150,18170689,10946321.460000001,289724,510000,1985000,8062062,755100,{"$f":"IFERROR(T180*'Inputs & Assumptions'!$Q$40,\"--\")","v":331847},{"$f":"IFERROR(U180*'Inputs & Assumptions'!$Q$41,\"--\")","v":15240},{"$f":"IFERROR(V180*'Inputs & Assumptions'!$Q$42,\"--\")","v":456575},{"$f":"IFERROR(W180*'Inputs & Assumptions'!$Q$43,\"--\")","v":9085344.5},{"$f":"IFERROR(X180*'Inputs & Assumptions'!$Q$44,\"--\")","v":1094632.1460000002},{"$f":"IFERROR(Y180*'Inputs & Assumptions'!$Q$45,\"--\")","v":28972.400000000001},{"$f":"IFERROR(Z180*'Inputs & Assumptions'!$Q$46,\"--\")","v":51000},{"$f":"IFERROR(AA180*'Inputs & Assumptions'!$Q$47,\"--\")","v":992500},{"$f":"IFERROR(AB180*'Inputs & Assumptions'!$Q$48,\"--\")","v":4031031},{"$f":"IFERROR(AC180*'Inputs & Assumptions'!$Q$49,\"--\")","v":377550}]
["1809","Green Brook Township","Somerset",3403527510,178,1455823780,6643554.8200000003,0.45634333710361563,2660926.1979999999,2820.7537212032003,2.5463755036341005,5694572.29,24732613,37070740.109999999,0.179212899453493,0.15361366600997167,0.66717343453653533,9776,272.18966837152209,1027244.56,141527,154165,3245436.76,675487.13,1041219.49,0,0,1177075,168080,{"$f":"IFERROR(T181*'Inputs & Assumptions'!$Q$40,\"--\")","v":102724.45600000001},{"$f":"IFERROR(U181*'Inputs & Assumptions'!$Q$41,\"--\")","v":14152.7},{"$f":"IFERROR(V181*'Inputs & Assumptions'!$Q$42,\"--\")","v":77082.5},{"$f":"IFERROR(W181*'Inputs & Assumptions'!$Q$43,\"--\")","v":1622718.38},{"$f":"IFERROR(X181*'Inputs & Assumptions'!$Q$44,\"--\")","v":67548.713000000003},{"$f":"IFERROR(Y181*'Inputs & Assumptions'!$Q$45,\"--\")","v":104121.94900000001},{"$f":"IFERROR(Z181*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA181*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB181*'Inputs & Assumptions'!$Q$48,\"--\")","v":588537.5},{"$f":"IFERROR(AC181*'Inputs & Assumptions'!$Q$49,\"--\")","v":84040}]
["1908","Green Township","Sussex",3403727420,179,429144500,2757205.3400000003,0.64248879806219128,543627.13,10261.633379934719,3.6275677353432236,2794798.08,10015504,15567507.42,0.17711283287764767,0.17952765363127093,0.64335951349108145,4124,131.82035160038797,696871,72334,7003,117400,786111,9460,0,452681.06,194236,2979,{"$f":"IFERROR(T182*'Inputs & Assumptions'!$Q$40,\"--\")","v":69687.100000000006},{"$f":"IFERROR(U182*'Inputs & Assumptions'!$Q$41,\"--\")","v":7233.4000000000005},{"$f":"IFERROR(V182*'Inputs & Assumptions'!$Q$42,\"--\")","v":3501.5},{"$f":"IFERROR(W182*'Inputs & Assumptions'!$Q$43,\"--\")","v":58700},{"$f":"IFERROR(X182*'Inputs & Assumptions'!$Q$44,\"--\")","v":78611.100000000006},{"$f":"IFERROR(Y182*'Inputs & Assumptions'!$Q$45,\"--\")","v":946},{"$f":"IFERROR(Z182*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA182*'Inputs & Assumptions'!$Q$47,\"--\")","v":226340.53},{"$f":"IFERROR(AB182*'Inputs & Assumptions'!$Q$48,\"--\")","v":97118},{"$f":"IFERROR(AC182*'Inputs & Assumptions'!$Q$49,\"--\")","v":1489.5}]
["0606","Greenwich Township","Cumberland",3401128170,180,75794063,334252.65000000002,0.44100109793559955,57135.92,11373.844361003521,3.5315073556618808,877896.26,1464524,2676672.91,0.12487616576206916,0.32798040310424031,0.54714343113369046,561,101.84655971479501,119813.52,11666.08,9017,23988,46216.55,7055.6,0,38000,6316.49,0,{"$f":"IFERROR(T183*'Inputs & Assumptions'!$Q$40,\"--\")","v":11981.352000000001},{"$f":"IFERROR(U183*'Inputs & Assumptions'!$Q$41,\"--\")","v":1166.6079999999999},{"$f":"IFERROR(V183*'Inputs & Assumptions'!$Q$42,\"--\")","v":4508.5},{"$f":"IFERROR(W183*'Inputs & Assumptions'!$Q$43,\"--\")","v":11994},{"$f":"IFERROR(X183*'Inputs & Assumptions'!$Q$44,\"--\")","v":4621.6550000000007},{"$f":"IFERROR(Y183*'Inputs & Assumptions'!$Q$45,\"--\")","v":705.56000000000006},{"$f":"IFERROR(Z183*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA183*'Inputs & Assumptions'!$Q$47,\"--\")","v":19000},{"$f":"IFERROR(AB183*'Inputs & Assumptions'!$Q$48,\"--\")","v":3158.2449999999999},{"$f":"IFERROR(AC183*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0807","Greenwich Township","Gloucester",3401528185,181,722521165,7418100.2599999998,1.0266966034136868,2366957.0959999999,5748.3755339007994,3.2299792546561594,5576847.4800000004,10342336,23337283.739999998,0.31786476706736055,0.23896729122941199,0.4431679417032276,6729,351.75465834447908,1651490.96,34585,161825,2526425,2072500,22710,0,220000,935807,133600,{"$f":"IFERROR(T184*'Inputs & Assumptions'!$Q$40,\"--\")","v":165149.09600000002},{"$f":"IFERROR(U184*'Inputs & Assumptions'!$Q$41,\"--\")","v":3458.5},{"$f":"IFERROR(V184*'Inputs & Assumptions'!$Q$42,\"--\")","v":80912.5},{"$f":"IFERROR(W184*'Inputs & Assumptions'!$Q$43,\"--\")","v":1263212.5},{"$f":"IFERROR(X184*'Inputs & Assumptions'!$Q$44,\"--\")","v":207250},{"$f":"IFERROR(Y184*'Inputs & Assumptions'!$Q$45,\"--\")","v":2271},{"$f":"IFERROR(Z184*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA184*'Inputs & Assumptions'!$Q$47,\"--\")","v":110000},{"$f":"IFERROR(AB184*'Inputs & Assumptions'!$Q$48,\"--\")","v":467903.5},{"$f":"IFERROR(AC184*'Inputs & Assumptions'!$Q$49,\"--\")","v":66800}]
["2107","Greenwich Township","Warren",3404128260,182,595470165,3805224.69,0.63902860523667038,1355495.6,6771.8141902348807,3.3934854334809534,5035121.62,11366847,20207193.309999999,0.18831040172792804,0.24917471430870378,0.56251488396336824,6870,197.30649199417761,456410,37385,2175,1788461.2,1277930,7820,0,0,546871,17575,{"$f":"IFERROR(T185*'Inputs & Assumptions'!$Q$40,\"--\")","v":45641},{"$f":"IFERROR(U185*'Inputs & Assumptions'!$Q$41,\"--\")","v":3738.5},{"$f":"IFERROR(V185*'Inputs & Assumptions'!$Q$42,\"--\")","v":1087.5},{"$f":"IFERROR(W185*'Inputs & Assumptions'!$Q$43,\"--\")","v":894230.6},{"$f":"IFERROR(X185*'Inputs & Assumptions'!$Q$44,\"--\")","v":127793},{"$f":"IFERROR(Y185*'Inputs & Assumptions'!$Q$45,\"--\")","v":782},{"$f":"IFERROR(Z185*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA185*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB185*'Inputs & Assumptions'!$Q$48,\"--\")","v":273435.5},{"$f":"IFERROR(AC185*'Inputs & Assumptions'!$Q$49,\"--\")","v":8787.5}]
["0903","Guttenberg Town","Hudson",3401728650,183,783315316,14470121,1.8472919786493744,4950766.96,123.52941210368,3.8818711671916293,4615348.3999999994,11321822,30407291.399999999,0.47587668397192395,0.1517842657961965,0.37233905023187958,12565,394.01249184241942,2473001,45000,300500,6948145.5199999996,2169236,55000,395755,0,1305290,320000,{"$f":"IFERROR(T186*'Inputs & Assumptions'!$Q$40,\"--\")","v":247300.1},{"$f":"IFERROR(U186*'Inputs & Assumptions'!$Q$41,\"--\")","v":4500},{"$f":"IFERROR(V186*'Inputs & Assumptions'!$Q$42,\"--\")","v":150250},{"$f":"IFERROR(W186*'Inputs & Assumptions'!$Q$43,\"--\")","v":3474072.76},{"$f":"IFERROR(X186*'Inputs & Assumptions'!$Q$44,\"--\")","v":216923.6},{"$f":"IFERROR(Y186*'Inputs & Assumptions'!$Q$45,\"--\")","v":5500},{"$f":"IFERROR(Z186*'Inputs & Assumptions'!$Q$46,\"--\")","v":39575.5},{"$f":"IFERROR(AA186*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB186*'Inputs & Assumptions'!$Q$48,\"--\")","v":652645},{"$f":"IFERROR(AC186*'Inputs & Assumptions'!$Q$49,\"--\")","v":160000}]
["0223","Hackensack City","Bergen",3400328680,184,5576668150,86686643,1.5544522404475511,26987659.290000003,2682.4264094067203,3.3571092405776373,14818324.779999999,85709874,187214841.78,0.46303296349691792,7.9151442477051664E-2,0.45781559402603045,77214,349.5176948480846,6316200,595300,1017000,34217961.380000003,4397900,1118050,2704421,3310600,11594783,808600,{"$f":"IFERROR(T187*'Inputs & Assumptions'!$Q$40,\"--\")","v":631620},{"$f":"IFERROR(U187*'Inputs & Assumptions'!$Q$41,\"--\")","v":59530},{"$f":"IFERROR(V187*'Inputs & Assumptions'!$Q$42,\"--\")","v":508500},{"$f":"IFERROR(W187*'Inputs & Assumptions'!$Q$43,\"--\")","v":17108980.690000001},{"$f":"IFERROR(X187*'Inputs & Assumptions'!$Q$44,\"--\")","v":439790},{"$f":"IFERROR(Y187*'Inputs & Assumptions'!$Q$45,\"--\")","v":111805},{"$f":"IFERROR(Z187*'Inputs & Assumptions'!$Q$46,\"--\")","v":270442.10000000003},{"$f":"IFERROR(AA187*'Inputs & Assumptions'!$Q$47,\"--\")","v":1655300},{"$f":"IFERROR(AB187*'Inputs & Assumptions'!$Q$48,\"--\")","v":5797391.5},{"$f":"IFERROR(AC187*'Inputs & Assumptions'!$Q$49,\"--\")","v":404300}]
["2108","Hackettstown Town","Warren",3404128710,185,1024589900,7093572.5199999996,0.69233285629694374,2534343.0949999997,2311.5799480780797,3.1958269030370099,6832916.1499999994,18817631,32744119.669999998,0.21663653173424893,0.20867612929781354,0.57468733896793756,14623,173.31211755453737,864603.9,34161,288315,2920115.11,1164079.5,67646,349155,0,1188552,175775,{"$f":"IFERROR(T188*'Inputs & Assumptions'!$Q$40,\"--\")","v":86460.390000000014},{"$f":"IFERROR(U188*'Inputs & Assumptions'!$Q$41,\"--\")","v":3416.1000000000004},{"$f":"IFERROR(V188*'Inputs & Assumptions'!$Q$42,\"--\")","v":144157.5},{"$f":"IFERROR(W188*'Inputs & Assumptions'!$Q$43,\"--\")","v":1460057.5549999999},{"$f":"IFERROR(X188*'Inputs & Assumptions'!$Q$44,\"--\")","v":116407.95000000001},{"$f":"IFERROR(Y188*'Inputs & Assumptions'!$Q$45,\"--\")","v":6764.6},{"$f":"IFERROR(Z188*'Inputs & Assumptions'!$Q$46,\"--\")","v":34915.5},{"$f":"IFERROR(AA188*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB188*'Inputs & Assumptions'!$Q$48,\"--\")","v":594276},{"$f":"IFERROR(AC188*'Inputs & Assumptions'!$Q$49,\"--\")","v":87887.5}]
["0418","Haddon Heights Borough","Camden",3400728800,186,839075306,6594970.8900000006,0.78598081040416179,1803895.2050000001,1002.4127151641601,3.3840186830620422,6805623.2299999995,14993871,28394465.119999997,0.23226255054034281,0.23968133230325842,0.52805611715639889,9945,181.38714982403218,604194.44999999995,25100,78735,1991572.52,852750,11300,284520,320000,710310,151600,{"$f":"IFERROR(T189*'Inputs & Assumptions'!$Q$40,\"--\")","v":60419.445},{"$f":"IFERROR(U189*'Inputs & Assumptions'!$Q$41,\"--\")","v":2510},{"$f":"IFERROR(V189*'Inputs & Assumptions'!$Q$42,\"--\")","v":39367.5},{"$f":"IFERROR(W189*'Inputs & Assumptions'!$Q$43,\"--\")","v":995786.26},{"$f":"IFERROR(X189*'Inputs & Assumptions'!$Q$44,\"--\")","v":85275},{"$f":"IFERROR(Y189*'Inputs & Assumptions'!$Q$45,\"--\")","v":1130},{"$f":"IFERROR(Z189*'Inputs & Assumptions'!$Q$46,\"--\")","v":28452},{"$f":"IFERROR(AA189*'Inputs & Assumptions'!$Q$47,\"--\")","v":160000},{"$f":"IFERROR(AB189*'Inputs & Assumptions'!$Q$48,\"--\")","v":355155},{"$f":"IFERROR(AC189*'Inputs & Assumptions'!$Q$49,\"--\")","v":75800}]
["0416","Haddon Township","Camden",3400728740,187,1286197141,9625000,0.74833007267584961,3402190.26,1723.01396664704,3.8131541710525392,12475200.93,26944479,49044679.930000007,0.19624962409251059,0.2543639992717962,0.54938637663569301,16891,201.42029838375464,3135316,77000,213700,3579534.75,2195400,22000,0,517677.17,1407525.4,0,{"$f":"IFERROR(T190*'Inputs & Assumptions'!$Q$40,\"--\")","v":313531.60000000003},{"$f":"IFERROR(U190*'Inputs & Assumptions'!$Q$41,\"--\")","v":7700},{"$f":"IFERROR(V190*'Inputs & Assumptions'!$Q$42,\"--\")","v":106850},{"$f":"IFERROR(W190*'Inputs & Assumptions'!$Q$43,\"--\")","v":1789767.375},{"$f":"IFERROR(X190*'Inputs & Assumptions'!$Q$44,\"--\")","v":219540},{"$f":"IFERROR(Y190*'Inputs & Assumptions'!$Q$45,\"--\")","v":2200},{"$f":"IFERROR(Z190*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA190*'Inputs & Assumptions'!$Q$47,\"--\")","v":258838.58499999999},{"$f":"IFERROR(AB190*'Inputs & Assumptions'!$Q$48,\"--\")","v":703762.7},{"$f":"IFERROR(AC190*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0417","Haddonfield Borough","Camden",3400728770,188,2339667075,12714560.430000002,0.54343460083952333,"--",1789.6221832921601,3.1463074967621192,19702246.150000002,41196314,73613120.579999998,0.17272138892933211,0.26764584892972082,0.55963276214094715,15353,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T191*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U191*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V191*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W191*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X191*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y191*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z191*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA191*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB191*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC191*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0316","Hainesport Township","Burlington",3400529010,189,772184017,2793063.04,0.36170951204756679,515152.5,4140.81706143872,2.5045160485366531,3463493.5900000003,13082916,19339472.629999999,0.1444229164588135,0.17908935038007809,0.67648773316110844,8964,57.469042838018744,660975,102550,71050,291590,666800,5000,0,230000,150600,0,{"$f":"IFERROR(T192*'Inputs & Assumptions'!$Q$40,\"--\")","v":66097.5},{"$f":"IFERROR(U192*'Inputs & Assumptions'!$Q$41,\"--\")","v":10255},{"$f":"IFERROR(V192*'Inputs & Assumptions'!$Q$42,\"--\")","v":35525},{"$f":"IFERROR(W192*'Inputs & Assumptions'!$Q$43,\"--\")","v":145795},{"$f":"IFERROR(X192*'Inputs & Assumptions'!$Q$44,\"--\")","v":66680},{"$f":"IFERROR(Y192*'Inputs & Assumptions'!$Q$45,\"--\")","v":500},{"$f":"IFERROR(Z192*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA192*'Inputs & Assumptions'!$Q$47,\"--\")","v":115000},{"$f":"IFERROR(AB192*'Inputs & Assumptions'!$Q$48,\"--\")","v":75300},{"$f":"IFERROR(AC192*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1603","Haledon Borough","Passaic",3403129070,190,507600100,8667007.2300000004,1.707447896483866,2533692.4000000004,777.50514957183998,4.9035303046630601,4400054.4999999991,11823263,24890324.73,0.34820788093430394,0.17677770570412316,0.47501441336157285,9320,271.85540772532192,899366,14730,138630,2946404,2158200,192937,222006,0,1108562,176341,{"$f":"IFERROR(T193*'Inputs & Assumptions'!$Q$40,\"--\")","v":89936.6},{"$f":"IFERROR(U193*'Inputs & Assumptions'!$Q$41,\"--\")","v":1473},{"$f":"IFERROR(V193*'Inputs & Assumptions'!$Q$42,\"--\")","v":69315},{"$f":"IFERROR(W193*'Inputs & Assumptions'!$Q$43,\"--\")","v":1473202},{"$f":"IFERROR(X193*'Inputs & Assumptions'!$Q$44,\"--\")","v":215820},{"$f":"IFERROR(Y193*'Inputs & Assumptions'!$Q$45,\"--\")","v":19293.7},{"$f":"IFERROR(Z193*'Inputs & Assumptions'!$Q$46,\"--\")","v":22200.600000000002},{"$f":"IFERROR(AA193*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB193*'Inputs & Assumptions'!$Q$48,\"--\")","v":554281},{"$f":"IFERROR(AC193*'Inputs & Assumptions'!$Q$49,\"--\")","v":88170.5}]
["1909","Hamburg Borough","Sussex",3403729220,191,249593500,2564277,1.0273813220296202,1132197.22,732.62045230208003,4.4198447836181636,1635836.2899999998,6831532,11031645.290000001,0.23244737594350259,0.14828579482000365,0.61926682923649368,3715,304.76372005383581,387100,36700,25000,1227952.44,2072960,7450,0,0,419400,91200,{"$f":"IFERROR(T194*'Inputs & Assumptions'!$Q$40,\"--\")","v":38710},{"$f":"IFERROR(U194*'Inputs & Assumptions'!$Q$41,\"--\")","v":3670},{"$f":"IFERROR(V194*'Inputs & Assumptions'!$Q$42,\"--\")","v":12500},{"$f":"IFERROR(W194*'Inputs & Assumptions'!$Q$43,\"--\")","v":613976.22},{"$f":"IFERROR(X194*'Inputs & Assumptions'!$Q$44,\"--\")","v":207296},{"$f":"IFERROR(Y194*'Inputs & Assumptions'!$Q$45,\"--\")","v":745},{"$f":"IFERROR(Z194*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA194*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB194*'Inputs & Assumptions'!$Q$48,\"--\")","v":209700},{"$f":"IFERROR(AC194*'Inputs & Assumptions'!$Q$49,\"--\")","v":45600}]
["0112","Hamilton Township","Atlantic",3400129280,192,2030597250,18170891.079999998,0.89485451041559316,6705180.5,70972.806811810558,3.2186649814481916,11661201.52,35526030,65358122.599999994,0.27802039527983624,0.17842008087300845,0.54355952384715533,33505,200.12477242202655,2573925,381800,562700,7780117,4804500,32000,0,0,2913399,595700,{"$f":"IFERROR(T195*'Inputs & Assumptions'!$Q$40,\"--\")","v":257392.5},{"$f":"IFERROR(U195*'Inputs & Assumptions'!$Q$41,\"--\")","v":38180},{"$f":"IFERROR(V195*'Inputs & Assumptions'!$Q$42,\"--\")","v":281350},{"$f":"IFERROR(W195*'Inputs & Assumptions'!$Q$43,\"--\")","v":3890058.5},{"$f":"IFERROR(X195*'Inputs & Assumptions'!$Q$44,\"--\")","v":480450},{"$f":"IFERROR(Y195*'Inputs & Assumptions'!$Q$45,\"--\")","v":3200},{"$f":"IFERROR(Z195*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA195*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB195*'Inputs & Assumptions'!$Q$48,\"--\")","v":1456699.5},{"$f":"IFERROR(AC195*'Inputs & Assumptions'!$Q$49,\"--\")","v":297850}]
["1103","Hamilton Township","Mercer",3402129310,193,8684990309,103377058.25,1.1902956085382548,41815505.960000008,25240.421056642557,3.2629156518037514,55639271.900000006,124367578,283383908.14999998,{"$f":"G196/N196","v":0.36479508990073195},{"$f":"L196/N196","v":0.19633885446505023},{"$f":"M196/N196","v":0.43886605563421793},113259,{"$f":"IFERROR(I196/R196,\"--\")","v":369.2025001103666},6323203,1120450,2746800,49319557.520000003,25894333,2501736,3087550,5800000,16658200,1321000,{"$f":"IFERROR(T196*'Inputs & Assumptions'!$Q$40,\"--\")","v":632320.30000000005},{"$f":"IFERROR(U196*'Inputs & Assumptions'!$Q$41,\"--\")","v":112045},{"$f":"IFERROR(V196*'Inputs & Assumptions'!$Q$42,\"--\")","v":1373400},{"$f":"IFERROR(W196*'Inputs & Assumptions'!$Q$43,\"--\")","v":24659778.760000002},{"$f":"IFERROR(X196*'Inputs & Assumptions'!$Q$44,\"--\")","v":2589433.3000000003},{"$f":"IFERROR(Y196*'Inputs & Assumptions'!$Q$45,\"--\")","v":250173.6},{"$f":"IFERROR(Z196*'Inputs & Assumptions'!$Q$46,\"--\")","v":308755},{"$f":"IFERROR(AA196*'Inputs & Assumptions'!$Q$47,\"--\")","v":2900000},{"$f":"IFERROR(AB196*'Inputs & Assumptions'!$Q$48,\"--\")","v":8329100},{"$f":"IFERROR(AC196*'Inputs & Assumptions'!$Q$49,\"--\")","v":660500}]
["0113","Hammonton Town","Atlantic",3400129430,{"$f":"E196+1","v":194},1381239000,9764850.9000000004,0.70696316133558357,{"$f":"IF(IFERROR(SUM(AD197:AM197),\"--\")=0,\"--\",IFERROR(SUM(AD197:AM197),\"--\"))","v":3483890.8480000002},26079.615050945282,2.7326795340994572,8136567.5700000003,19843417,37744835.469999999,0.25870694039085718,0.21556770532135533,0.52572535428778755,19424,179.36011367380561,898433.34,26224,242554.9,3798714.11,5514016.0899999999,5090,0,0,1323875,313885,{"$f":"IFERROR(T197*'Inputs & Assumptions'!$Q$40,\"--\")","v":89843.334000000003},{"$f":"IFERROR(U197*'Inputs & Assumptions'!$Q$41,\"--\")","v":2622.4},{"$f":"IFERROR(V197*'Inputs & Assumptions'!$Q$42,\"--\")","v":121277.45},{"$f":"IFERROR(W197*'Inputs & Assumptions'!$Q$43,\"--\")","v":1899357.0549999999},{"$f":"IFERROR(X197*'Inputs & Assumptions'!$Q$44,\"--\")","v":551401.60900000005},{"$f":"IFERROR(Y197*'Inputs & Assumptions'!$Q$45,\"--\")","v":509},{"$f":"IFERROR(Z197*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA197*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB197*'Inputs & Assumptions'!$Q$48,\"--\")","v":661937.5},{"$f":"IFERROR(AC197*'Inputs & Assumptions'!$Q$49,\"--\")","v":156942.5}]
["1013","Hampton Borough","Hunterdon",3401929460,195,121277767,906982.53,{"$f":"G198/(F198/100)","v":0.74785556531561148},182846.47500000001,963.22033512448002,3.8543834254468083,475998.62,3291529,4674510.1499999994,0.19402728861333207,0.10182855630338081,0.70414415508328732,1410,129.67835106382978,254215,16784,4205,56302,475850.75,4000,0,50000,87516,17500,{"$f":"IFERROR(T198*'Inputs & Assumptions'!$Q$40,\"--\")","v":25421.5},{"$f":"IFERROR(U198*'Inputs & Assumptions'!$Q$41,\"--\")","v":1678.4},{"$f":"IFERROR(V198*'Inputs & Assumptions'!$Q$42,\"--\")","v":2102.5},{"$f":"IFERROR(W198*'Inputs & Assumptions'!$Q$43,\"--\")","v":28151},{"$f":"IFERROR(X198*'Inputs & Assumptions'!$Q$44,\"--\")","v":47585.075000000004},{"$f":"IFERROR(Y198*'Inputs & Assumptions'!$Q$45,\"--\")","v":400},{"$f":"IFERROR(Z198*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA198*'Inputs & Assumptions'!$Q$47,\"--\")","v":25000},{"$f":"IFERROR(AB198*'Inputs & Assumptions'!$Q$48,\"--\")","v":43758},{"$f":"IFERROR(AC198*'Inputs & Assumptions'!$Q$49,\"--\")","v":8750}]
["1910","Hampton Township","Sussex",3403729490,196,605923000,3004374,0.49583428917535727,520627.51199999999,15724.4777743744,2.9967278944684392,3985351.5600000005,11168138,18157863.560000002,0.16545856235082315,0.21948350624130364,0.61505793140787313,6631,78.514177650429801,576250,43231,67295,229600,1591780,40179.120000000003,0,0,191460,102612,{"$f":"IFERROR(T199*'Inputs & Assumptions'!$Q$40,\"--\")","v":57625},{"$f":"IFERROR(U199*'Inputs & Assumptions'!$Q$41,\"--\")","v":4323.1000000000004},{"$f":"IFERROR(V199*'Inputs & Assumptions'!$Q$42,\"--\")","v":33647.5},{"$f":"IFERROR(W199*'Inputs & Assumptions'!$Q$43,\"--\")","v":114800},{"$f":"IFERROR(X199*'Inputs & Assumptions'!$Q$44,\"--\")","v":159178},{"$f":"IFERROR(Y199*'Inputs & Assumptions'!$Q$45,\"--\")","v":4017.9120000000003},{"$f":"IFERROR(Z199*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA199*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB199*'Inputs & Assumptions'!$Q$48,\"--\")","v":95730},{"$f":"IFERROR(AC199*'Inputs & Assumptions'!$Q$49,\"--\")","v":51306}]
["1412","Hanover Township","Morris",3402729550,197,3878199900,18288165.609999999,0.47156325309584995,5378924.8900000006,6728.0006943539192,1.8395867866429474,11050158.309999999,42004529,71342852.920000002,0.25634194402776905,0.15488809120643166,0.58876996476579924,28599,188.08087310745134,3055350,127100,537900,5413349.7800000003,3393850,338250,638950,530000,2534500,231400,{"$f":"IFERROR(T200*'Inputs & Assumptions'!$Q$40,\"--\")","v":305535},{"$f":"IFERROR(U200*'Inputs & Assumptions'!$Q$41,\"--\")","v":12710},{"$f":"IFERROR(V200*'Inputs & Assumptions'!$Q$42,\"--\")","v":268950},{"$f":"IFERROR(W200*'Inputs & Assumptions'!$Q$43,\"--\")","v":2706674.89},{"$f":"IFERROR(X200*'Inputs & Assumptions'!$Q$44,\"--\")","v":339385},{"$f":"IFERROR(Y200*'Inputs & Assumptions'!$Q$45,\"--\")","v":33825},{"$f":"IFERROR(Z200*'Inputs & Assumptions'!$Q$46,\"--\")","v":63895},{"$f":"IFERROR(AA200*'Inputs & Assumptions'!$Q$47,\"--\")","v":265000},{"$f":"IFERROR(AB200*'Inputs & Assumptions'!$Q$48,\"--\")","v":1267250},{"$f":"IFERROR(AC200*'Inputs & Assumptions'!$Q$49,\"--\")","v":115700}]
["1413","Harding Township","Morris",3402729700,198,2106945939,6777527,0.321675410581097,1838239.9119999998,12834.6395945152,1.1092408118972623,5641732.2399999993,10951845,23371104.239999998,0.28999601090307747,0.24139776118682871,0.46860622791009388,4984,368.82823274478324,1220700,175000,262045,1943014.72,1312100.52,327800,40000,0,856300,0,{"$f":"IFERROR(T201*'Inputs & Assumptions'!$Q$40,\"--\")","v":122070},{"$f":"IFERROR(U201*'Inputs & Assumptions'!$Q$41,\"--\")","v":17500},{"$f":"IFERROR(V201*'Inputs & Assumptions'!$Q$42,\"--\")","v":131022.5},{"$f":"IFERROR(W201*'Inputs & Assumptions'!$Q$43,\"--\")","v":971507.36},{"$f":"IFERROR(X201*'Inputs & Assumptions'!$Q$44,\"--\")","v":131210.052},{"$f":"IFERROR(Y201*'Inputs & Assumptions'!$Q$45,\"--\")","v":32780},{"$f":"IFERROR(Z201*'Inputs & Assumptions'!$Q$46,\"--\")","v":4000},{"$f":"IFERROR(AA201*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB201*'Inputs & Assumptions'!$Q$48,\"--\")","v":428150},{"$f":"IFERROR(AC201*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["2109","Hardwick Township","Warren",3404129820,199,156564742,839056,0.53591631760872449,"--",24016.29510584064,3.4809208959703075,1395627.8199999998,3215211,5449894.8200000003,0.15395820060982388,0.25608344125804611,0.58995835813212993,1673,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T202*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U202*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V202*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W202*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X202*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y202*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z202*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA202*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB202*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC202*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["1911","Hardyston Township","Sussex",3403729850,200,1058603000,7570450.2999999998,0.71513591969794155,2565953.7687200862,20470.234754412799,2.9961925707748795,6741119.1400000006,17406215,31717784.439999998,0.23868156094953272,0.21253436389140179,0.54878407515906558,9313,275.52386650059981,803362.05179132533,124079.8,173066.75203624996,3133713.42,1148167.1000000001,34912,0,0,1291922,111101.17504565674,{"$f":"IFERROR(T203*'Inputs & Assumptions'!$Q$40,\"--\")","v":80336.205179132536},{"$f":"IFERROR(U203*'Inputs & Assumptions'!$Q$41,\"--\")","v":12407.980000000001},{"$f":"IFERROR(V203*'Inputs & Assumptions'!$Q$42,\"--\")","v":86533.376018124982},{"$f":"IFERROR(W203*'Inputs & Assumptions'!$Q$43,\"--\")","v":1566856.71},{"$f":"IFERROR(X203*'Inputs & Assumptions'!$Q$44,\"--\")","v":114816.71000000002},{"$f":"IFERROR(Y203*'Inputs & Assumptions'!$Q$45,\"--\")","v":3491.2000000000003},{"$f":"IFERROR(Z203*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA203*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB203*'Inputs & Assumptions'!$Q$48,\"--\")","v":645961},{"$f":"IFERROR(AC203*'Inputs & Assumptions'!$Q$49,\"--\")","v":55550.587522828369}]
["2110","Harmony Township","Warren",3404130090,201,479023028,1619594.03,0.33810358486565284,193220.4,15200.210810746881,2.4701012160943545,3957218.61,6255541,11832353.640000001,0.13687843342721456,0.3344405289428114,0.52868103762997398,3082,62.693186242699547,486082,41542,0,103166,460870,12000,0,4854,78322,0,{"$f":"IFERROR(T204*'Inputs & Assumptions'!$Q$40,\"--\")","v":48608.200000000004},{"$f":"IFERROR(U204*'Inputs & Assumptions'!$Q$41,\"--\")","v":4154.2},{"$f":"IFERROR(V204*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W204*'Inputs & Assumptions'!$Q$43,\"--\")","v":51583},{"$f":"IFERROR(X204*'Inputs & Assumptions'!$Q$44,\"--\")","v":46087},{"$f":"IFERROR(Y204*'Inputs & Assumptions'!$Q$45,\"--\")","v":1200},{"$f":"IFERROR(Z204*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA204*'Inputs & Assumptions'!$Q$47,\"--\")","v":2427},{"$f":"IFERROR(AB204*'Inputs & Assumptions'!$Q$48,\"--\")","v":39161},{"$f":"IFERROR(AC204*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0224","Harrington Park Borough","Bergen",3400330150,202,928833200,5938363,0.63933578170978389,"--",1181.16101445248,2.9596665515401472,2569086.54,18982916,27490365.539999999,0.21601615269027086,9.3454069799902714E-2,0.69052977750982647,5011,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T205*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U205*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V205*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W205*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X205*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y205*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z205*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA205*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB205*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC205*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0904","Harrison Town","Hudson",3401730210,203,1550367694,17890904.449999999,1.1539781510694971,10117515.98,775.14158756864003,2.2425648382995784,5805981.3200000003,11071115,34768000.770000003,0.51457961498428706,0.16699209593350453,0.31842828908220827,21720,465.815652854512,7555941.25,70500,712675,11718107.710000001,4502500,386700,485000,0,4540421,663700,{"$f":"IFERROR(T206*'Inputs & Assumptions'!$Q$40,\"--\")","v":755594.125},{"$f":"IFERROR(U206*'Inputs & Assumptions'!$Q$41,\"--\")","v":7050},{"$f":"IFERROR(V206*'Inputs & Assumptions'!$Q$42,\"--\")","v":356337.5},{"$f":"IFERROR(W206*'Inputs & Assumptions'!$Q$43,\"--\")","v":5859053.8550000004},{"$f":"IFERROR(X206*'Inputs & Assumptions'!$Q$44,\"--\")","v":450250},{"$f":"IFERROR(Y206*'Inputs & Assumptions'!$Q$45,\"--\")","v":38670},{"$f":"IFERROR(Z206*'Inputs & Assumptions'!$Q$46,\"--\")","v":48500},{"$f":"IFERROR(AA206*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB206*'Inputs & Assumptions'!$Q$48,\"--\")","v":2270210.5},{"$f":"IFERROR(AC206*'Inputs & Assumptions'!$Q$49,\"--\")","v":331850}]
["0808","Harrison Township","Gloucester",3401530180,204,1549432832,9002274.5800000001,0.58100450655740332,2615815.1869999999,12116.295649765121,3.0484805778273323,11918014.369999999,26313870,47234158.949999996,0.19058822640473841,0.25231770047214952,0.55709407312311221,16193,161.53987445192365,2248328.5,147705,281332,2328427.92,716843.77,5835,6000,600000,1227712,169216,{"$f":"IFERROR(T207*'Inputs & Assumptions'!$Q$40,\"--\")","v":224832.85},{"$f":"IFERROR(U207*'Inputs & Assumptions'!$Q$41,\"--\")","v":14770.5},{"$f":"IFERROR(V207*'Inputs & Assumptions'!$Q$42,\"--\")","v":140666},{"$f":"IFERROR(W207*'Inputs & Assumptions'!$Q$43,\"--\")","v":1164213.96},{"$f":"IFERROR(X207*'Inputs & Assumptions'!$Q$44,\"--\")","v":71684.377000000008},{"$f":"IFERROR(Y207*'Inputs & Assumptions'!$Q$45,\"--\")","v":583.5},{"$f":"IFERROR(Z207*'Inputs & Assumptions'!$Q$46,\"--\")","v":600},{"$f":"IFERROR(AA207*'Inputs & Assumptions'!$Q$47,\"--\")","v":300000},{"$f":"IFERROR(AB207*'Inputs & Assumptions'!$Q$48,\"--\")","v":613856},{"$f":"IFERROR(AC207*'Inputs & Assumptions'!$Q$49,\"--\")","v":84608}]
["1509","Harvey Cedars Borough","Ocean",3402930390,205,1297958700,3664418.21,0.28232163396262144,1134304.588,359.17691448063999,0.93916445261316861,4947911.5099999988,3577637,12189966.719999999,0.30060936950613759,0.40590032964421408,0.29349030084964828,614,1847.4016091205212,398243.81,40274.080000000002,10261.76,1151474.8799999999,1679356.69,1500,0,80536.38,581141.24,21320,{"$f":"IFERROR(T208*'Inputs & Assumptions'!$Q$40,\"--\")","v":39824.381000000001},{"$f":"IFERROR(U208*'Inputs & Assumptions'!$Q$41,\"--\")","v":4027.4080000000004},{"$f":"IFERROR(V208*'Inputs & Assumptions'!$Q$42,\"--\")","v":5130.88},{"$f":"IFERROR(W208*'Inputs & Assumptions'!$Q$43,\"--\")","v":575737.43999999994},{"$f":"IFERROR(X208*'Inputs & Assumptions'!$Q$44,\"--\")","v":167935.66899999999},{"$f":"IFERROR(Y208*'Inputs & Assumptions'!$Q$45,\"--\")","v":150},{"$f":"IFERROR(Z208*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA208*'Inputs & Assumptions'!$Q$47,\"--\")","v":40268.19},{"$f":"IFERROR(AB208*'Inputs & Assumptions'!$Q$48,\"--\")","v":290570.62},{"$f":"IFERROR(AC208*'Inputs & Assumptions'!$Q$49,\"--\")","v":10660}]
["0225","Hasbrouck Heights Borough","Bergen",3400330420,206,1874325444,16555406.779999999,0.88327279731470143,5062285,974.97439197823996,2.8233664772252856,4769146.4800000004,31594523,52919076.259999998,0.31284383534324378,9.0121499033135252E-2,0.59703466562362106,15110,335.02878888153543,858750,64000,160000,6081750,2945000,223950,743650,521000,2270000,124750,{"$f":"IFERROR(T209*'Inputs & Assumptions'!$Q$40,\"--\")","v":85875},{"$f":"IFERROR(U209*'Inputs & Assumptions'!$Q$41,\"--\")","v":6400},{"$f":"IFERROR(V209*'Inputs & Assumptions'!$Q$42,\"--\")","v":80000},{"$f":"IFERROR(W209*'Inputs & Assumptions'!$Q$43,\"--\")","v":3040875},{"$f":"IFERROR(X209*'Inputs & Assumptions'!$Q$44,\"--\")","v":294500},{"$f":"IFERROR(Y209*'Inputs & Assumptions'!$Q$45,\"--\")","v":22395},{"$f":"IFERROR(Z209*'Inputs & Assumptions'!$Q$46,\"--\")","v":74365},{"$f":"IFERROR(AA209*'Inputs & Assumptions'!$Q$47,\"--\")","v":260500},{"$f":"IFERROR(AB209*'Inputs & Assumptions'!$Q$48,\"--\")","v":1135000},{"$f":"IFERROR(AC209*'Inputs & Assumptions'!$Q$49,\"--\")","v":62375}]
["0226","Haworth Borough","Bergen",3400330540,207,811826573,6570619,0.80936239568004376,1799794.3,1239.81911292416,2.9434027383087398,2358256.58,14966450,23895325.579999998,0.27497507736406412,9.8691125680824485E-2,0.62633379695511149,3794,474.37909857670007,669325,26308,105500,2148299,1434700,27200,319000,5000,756716,88767,{"$f":"IFERROR(T210*'Inputs & Assumptions'!$Q$40,\"--\")","v":66932.5},{"$f":"IFERROR(U210*'Inputs & Assumptions'!$Q$41,\"--\")","v":2630.8},{"$f":"IFERROR(V210*'Inputs & Assumptions'!$Q$42,\"--\")","v":52750},{"$f":"IFERROR(W210*'Inputs & Assumptions'!$Q$43,\"--\")","v":1074149.5},{"$f":"IFERROR(X210*'Inputs & Assumptions'!$Q$44,\"--\")","v":143470},{"$f":"IFERROR(Y210*'Inputs & Assumptions'!$Q$45,\"--\")","v":2720},{"$f":"IFERROR(Z210*'Inputs & Assumptions'!$Q$46,\"--\")","v":31900},{"$f":"IFERROR(AA210*'Inputs & Assumptions'!$Q$47,\"--\")","v":2500},{"$f":"IFERROR(AB210*'Inputs & Assumptions'!$Q$48,\"--\")","v":378358},{"$f":"IFERROR(AC210*'Inputs & Assumptions'!$Q$49,\"--\")","v":44383.5}]
["1604","Hawthorne Borough","Passaic",3403130570,208,2621738477,16424878,0.62648804005785663,5219177.5999999996,2123.8340513344001,2.8917638965558807,17748744.739999998,41640864,75814486.74000001,0.21664563998603412,0.23410756312138553,0.54924679689258016,23711,220.11630045126734,1089285,47770,619118,5397245,5773184,143579,1449943,554800,1987424,179016,{"$f":"IFERROR(T211*'Inputs & Assumptions'!$Q$40,\"--\")","v":108928.5},{"$f":"IFERROR(U211*'Inputs & Assumptions'!$Q$41,\"--\")","v":4777},{"$f":"IFERROR(V211*'Inputs & Assumptions'!$Q$42,\"--\")","v":309559},{"$f":"IFERROR(W211*'Inputs & Assumptions'!$Q$43,\"--\")","v":2698622.5},{"$f":"IFERROR(X211*'Inputs & Assumptions'!$Q$44,\"--\")","v":577318.40000000002},{"$f":"IFERROR(Y211*'Inputs & Assumptions'!$Q$45,\"--\")","v":14357.900000000001},{"$f":"IFERROR(Z211*'Inputs & Assumptions'!$Q$46,\"--\")","v":144994.30000000002},{"$f":"IFERROR(AA211*'Inputs & Assumptions'!$Q$47,\"--\")","v":277400},{"$f":"IFERROR(AB211*'Inputs & Assumptions'!$Q$48,\"--\")","v":993712},{"$f":"IFERROR(AC211*'Inputs & Assumptions'!$Q$49,\"--\")","v":89508}]
["1339","Hazlet Township","Monmouth",3402530690,209,2699961081,15479166.83,0.57331073914098396,5512416.6880000001,3564.4538800499204,2.4845287701389647,7555048.0099999988,44047095,67081309.839999989,0.23075230443353553,0.11262523090291524,0.65662246466354934,27681,199.14080734077527,6788754.1600000001,189351,338500,5958283.46,3205604.42,56050,12000,0,2432798,244900,{"$f":"IFERROR(T212*'Inputs & Assumptions'!$Q$40,\"--\")","v":678875.41600000008},{"$f":"IFERROR(U212*'Inputs & Assumptions'!$Q$41,\"--\")","v":18935.100000000002},{"$f":"IFERROR(V212*'Inputs & Assumptions'!$Q$42,\"--\")","v":169250},{"$f":"IFERROR(W212*'Inputs & Assumptions'!$Q$43,\"--\")","v":2979141.73},{"$f":"IFERROR(X212*'Inputs & Assumptions'!$Q$44,\"--\")","v":320560.44200000004},{"$f":"IFERROR(Y212*'Inputs & Assumptions'!$Q$45,\"--\")","v":5605},{"$f":"IFERROR(Z212*'Inputs & Assumptions'!$Q$46,\"--\")","v":1200},{"$f":"IFERROR(AA212*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB212*'Inputs & Assumptions'!$Q$48,\"--\")","v":1216399},{"$f":"IFERROR(AC212*'Inputs & Assumptions'!$Q$49,\"--\")","v":122450}]
["1206","Helmetta Borough","Middlesex",3402330840,210,186269518,1340433.3400000001,0.71962034067216518,178390,530.12410007936001,3.1566398910207094,902070.57,3637354,5879857.9100000001,0.22797036263755566,0.15341706956316567,0.61861256779927865,2306,77.359063313096271,269520,9450,7700,64600,646900,6150,0,0,54876,43200,{"$f":"IFERROR(T213*'Inputs & Assumptions'!$Q$40,\"--\")","v":26952},{"$f":"IFERROR(U213*'Inputs & Assumptions'!$Q$41,\"--\")","v":945},{"$f":"IFERROR(V213*'Inputs & Assumptions'!$Q$42,\"--\")","v":3850},{"$f":"IFERROR(W213*'Inputs & Assumptions'!$Q$43,\"--\")","v":32300},{"$f":"IFERROR(X213*'Inputs & Assumptions'!$Q$44,\"--\")","v":64690},{"$f":"IFERROR(Y213*'Inputs & Assumptions'!$Q$45,\"--\")","v":615},{"$f":"IFERROR(Z213*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA213*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB213*'Inputs & Assumptions'!$Q$48,\"--\")","v":27438},{"$f":"IFERROR(AC213*'Inputs & Assumptions'!$Q$49,\"--\")","v":21600}]
["1014","High Bridge Borough","Hunterdon",3401931320,211,335966100,3512504.34,1.0454936792729981,1281217.8120000002,1530.3748911488001,4.1746314553760033,1349142.1500000001,9163700,14025346.49,0.25043975508943023,9.6193142248708896E-2,0.65336710266186082,3984,321.59081626506025,877668.42,51384.24,56540.3,1175944.05,882097.56,515900,23712.799999999999,357000,460298.67,42500,{"$f":"IFERROR(T214*'Inputs & Assumptions'!$Q$40,\"--\")","v":87766.842000000004},{"$f":"IFERROR(U214*'Inputs & Assumptions'!$Q$41,\"--\")","v":5138.424},{"$f":"IFERROR(V214*'Inputs & Assumptions'!$Q$42,\"--\")","v":28270.15},{"$f":"IFERROR(W214*'Inputs & Assumptions'!$Q$43,\"--\")","v":587972.02500000002},{"$f":"IFERROR(X214*'Inputs & Assumptions'!$Q$44,\"--\")","v":88209.756000000008},{"$f":"IFERROR(Y214*'Inputs & Assumptions'!$Q$45,\"--\")","v":51590},{"$f":"IFERROR(Z214*'Inputs & Assumptions'!$Q$46,\"--\")","v":2371.2800000000002},{"$f":"IFERROR(AA214*'Inputs & Assumptions'!$Q$47,\"--\")","v":178500},{"$f":"IFERROR(AB214*'Inputs & Assumptions'!$Q$48,\"--\")","v":230149.33499999999},{"$f":"IFERROR(AC214*'Inputs & Assumptions'!$Q$49,\"--\")","v":21250}]
["1207","Highland Park Borough","Middlesex",3402331470,212,586736641,13810129.17,2.3537185518979715,4561886.76,1165.4891033843201,8.513565109017966,5607445.7800000003,30534631,49952205.950000003,0.2764668528117325,0.11225621918705274,0.61127692800121469,15547,293.42553290023795,5032491,76281,352411,4679143.72,2153448,12200,1081479,420000,1808944,192095,{"$f":"IFERROR(T215*'Inputs & Assumptions'!$Q$40,\"--\")","v":503249.10000000003},{"$f":"IFERROR(U215*'Inputs & Assumptions'!$Q$41,\"--\")","v":7628.1},{"$f":"IFERROR(V215*'Inputs & Assumptions'!$Q$42,\"--\")","v":176205.5},{"$f":"IFERROR(W215*'Inputs & Assumptions'!$Q$43,\"--\")","v":2339571.86},{"$f":"IFERROR(X215*'Inputs & Assumptions'!$Q$44,\"--\")","v":215344.80000000002},{"$f":"IFERROR(Y215*'Inputs & Assumptions'!$Q$45,\"--\")","v":1220},{"$f":"IFERROR(Z215*'Inputs & Assumptions'!$Q$46,\"--\")","v":108147.90000000001},{"$f":"IFERROR(AA215*'Inputs & Assumptions'!$Q$47,\"--\")","v":210000},{"$f":"IFERROR(AB215*'Inputs & Assumptions'!$Q$48,\"--\")","v":904472},{"$f":"IFERROR(AC215*'Inputs & Assumptions'!$Q$49,\"--\")","v":96047.5}]
["1317","Highlands Borough","Monmouth",3402531500,213,764866141,8671004.8999999985,1.133663060135381,2052862.8310000002,473.72108439295999,2.4805158135507006,2104238.6800000002,8197382,18972625.579999998,0.45702714489556689,0.11090919762935628,0.4320636574750768,5597,366.77913721636594,2020692.27,102050,21000,2142916.9700000002,745348.44,7000,0,644000,696390.55,26400,{"$f":"IFERROR(T216*'Inputs & Assumptions'!$Q$40,\"--\")","v":202069.22700000001},{"$f":"IFERROR(U216*'Inputs & Assumptions'!$Q$41,\"--\")","v":10205},{"$f":"IFERROR(V216*'Inputs & Assumptions'!$Q$42,\"--\")","v":10500},{"$f":"IFERROR(W216*'Inputs & Assumptions'!$Q$43,\"--\")","v":1071458.4850000001},{"$f":"IFERROR(X216*'Inputs & Assumptions'!$Q$44,\"--\")","v":74534.843999999997},{"$f":"IFERROR(Y216*'Inputs & Assumptions'!$Q$45,\"--\")","v":700},{"$f":"IFERROR(Z216*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA216*'Inputs & Assumptions'!$Q$47,\"--\")","v":322000},{"$f":"IFERROR(AB216*'Inputs & Assumptions'!$Q$48,\"--\")","v":348195.27500000002},{"$f":"IFERROR(AC216*'Inputs & Assumptions'!$Q$49,\"--\")","v":13200}]
["1104","Hightstown Borough","Mercer",3402131620,214,396172397,5587207.8499999996,1.4102971060853589,1936390.5009999999,789.31529932415992,4.5159818062741008,3023713.52,9280152,17891073.370000001,0.31229025416489026,0.16900682577660234,0.51870292005850738,7036,275.21183925525867,811522,57094,201660,1906460.03,908032.91,79020,0,266500,908191,218836.19,{"$f":"IFERROR(T217*'Inputs & Assumptions'!$Q$40,\"--\")","v":81152.200000000012},{"$f":"IFERROR(U217*'Inputs & Assumptions'!$Q$41,\"--\")","v":5709.4000000000005},{"$f":"IFERROR(V217*'Inputs & Assumptions'!$Q$42,\"--\")","v":100830},{"$f":"IFERROR(W217*'Inputs & Assumptions'!$Q$43,\"--\")","v":953230.01500000001},{"$f":"IFERROR(X217*'Inputs & Assumptions'!$Q$44,\"--\")","v":90803.291000000012},{"$f":"IFERROR(Y217*'Inputs & Assumptions'!$Q$45,\"--\")","v":7902},{"$f":"IFERROR(Z217*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA217*'Inputs & Assumptions'!$Q$47,\"--\")","v":133250},{"$f":"IFERROR(AB217*'Inputs & Assumptions'!$Q$48,\"--\")","v":454095.5},{"$f":"IFERROR(AC217*'Inputs & Assumptions'!$Q$49,\"--\")","v":109418.095}]
["1810","Hillsborough Township","Somerset",3403531890,215,6586805855,22305212.640000001,0.33863473633534019,"--",34953.029747841276,2.3028720561857217,26640486.790000003,102740012,151685711.43000001,0.14704887118054899,0.17562950747865311,0.67732162134079787,48314,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T218*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U218*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V218*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W218*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X218*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y218*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z218*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA218*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB218*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC218*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0227","Hillsdale Borough","Bergen",3400331920,216,1706008084,10635763.02,0.62342981371241846,2671434.3820000002,1857.06215630976,2.9653421448851707,4762489.6900000004,35190724,50588976.710000001,0.21023874590247665,9.414085833957167E-2,0.69562039575795165,11690,228.52304379811807,1062600,83935,259223,3088919.73,2290816,227089,627270.17000000004,14000,1030384,92000,{"$f":"IFERROR(T219*'Inputs & Assumptions'!$Q$40,\"--\")","v":106260},{"$f":"IFERROR(U219*'Inputs & Assumptions'!$Q$41,\"--\")","v":8393.5},{"$f":"IFERROR(V219*'Inputs & Assumptions'!$Q$42,\"--\")","v":129611.5},{"$f":"IFERROR(W219*'Inputs & Assumptions'!$Q$43,\"--\")","v":1544459.865},{"$f":"IFERROR(X219*'Inputs & Assumptions'!$Q$44,\"--\")","v":229081.60000000001},{"$f":"IFERROR(Y219*'Inputs & Assumptions'!$Q$45,\"--\")","v":22708.9},{"$f":"IFERROR(Z219*'Inputs & Assumptions'!$Q$46,\"--\")","v":62727.017000000007},{"$f":"IFERROR(AA219*'Inputs & Assumptions'!$Q$47,\"--\")","v":7000},{"$f":"IFERROR(AB219*'Inputs & Assumptions'!$Q$48,\"--\")","v":515192},{"$f":"IFERROR(AC219*'Inputs & Assumptions'!$Q$49,\"--\")","v":46000}]
["2007","Hillside Township","Union",3403931980,217,901258405,29586994.630000003,3.2828536705851858,12370526.984999999,1770.70998068736,7.8867812012249701,10966788.829999998,30526495,71080278.460000008,0.41624759034462566,0.15428736447862246,0.42946504517675177,26218,471.83335818903043,3200316.91,20000,429813.56,14898168,2861700,375200,733331.94,2300000,5216149,458813.64,{"$f":"IFERROR(T220*'Inputs & Assumptions'!$Q$40,\"--\")","v":320031.69100000005},{"$f":"IFERROR(U220*'Inputs & Assumptions'!$Q$41,\"--\")","v":2000},{"$f":"IFERROR(V220*'Inputs & Assumptions'!$Q$42,\"--\")","v":214906.78},{"$f":"IFERROR(W220*'Inputs & Assumptions'!$Q$43,\"--\")","v":7449084},{"$f":"IFERROR(X220*'Inputs & Assumptions'!$Q$44,\"--\")","v":286170},{"$f":"IFERROR(Y220*'Inputs & Assumptions'!$Q$45,\"--\")","v":37520},{"$f":"IFERROR(Z220*'Inputs & Assumptions'!$Q$46,\"--\")","v":73333.194000000003},{"$f":"IFERROR(AA220*'Inputs & Assumptions'!$Q$47,\"--\")","v":1150000},{"$f":"IFERROR(AB220*'Inputs & Assumptions'!$Q$48,\"--\")","v":2608074.5},{"$f":"IFERROR(AC220*'Inputs & Assumptions'!$Q$49,\"--\")","v":229406.82}]
["0419","Hi-nella Borough","Camden",3400732220,218,38055800,563442.27,1.4805687175148072,280912.08500000002,142.44087339264001,5.3043872156149652,317340.71999999997,1137844,2018626.9899999998,0.27912153795189276,0.15720622065000728,0.56367224139810002,1073,261.80063839701774,146700,25262,0,266137.77,56100,5000,0,132000,83089,33985,{"$f":"IFERROR(T221*'Inputs & Assumptions'!$Q$40,\"--\")","v":14670},{"$f":"IFERROR(U221*'Inputs & Assumptions'!$Q$41,\"--\")","v":2526.2000000000003},{"$f":"IFERROR(V221*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W221*'Inputs & Assumptions'!$Q$43,\"--\")","v":133068.88500000001},{"$f":"IFERROR(X221*'Inputs & Assumptions'!$Q$44,\"--\")","v":5610},{"$f":"IFERROR(Y221*'Inputs & Assumptions'!$Q$45,\"--\")","v":500},{"$f":"IFERROR(Z221*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA221*'Inputs & Assumptions'!$Q$47,\"--\")","v":66000},{"$f":"IFERROR(AB221*'Inputs & Assumptions'!$Q$48,\"--\")","v":41544.5},{"$f":"IFERROR(AC221*'Inputs & Assumptions'!$Q$49,\"--\")","v":16992.5}]
["0905","Hoboken City","Hudson",3401732250,219,11859518166,68357482.700000003,0.57639342292989415,34789454.332000002,800.13430979839995,1.599876508085784,67734991.409999996,53645171,189737645.11000001,0.3602736961364198,0.35699289601033457,0.28273340785324558,73524,473.17140433055874,28292281.119999997,791094,1008755,37503794,3651461,1702308.65,5814987,6181325.3099999996,15361711,1472897,{"$f":"IFERROR(T222*'Inputs & Assumptions'!$Q$40,\"--\")","v":2829228.1119999997},{"$f":"IFERROR(U222*'Inputs & Assumptions'!$Q$41,\"--\")","v":79109.400000000009},{"$f":"IFERROR(V222*'Inputs & Assumptions'!$Q$42,\"--\")","v":504377.5},{"$f":"IFERROR(W222*'Inputs & Assumptions'!$Q$43,\"--\")","v":18751897},{"$f":"IFERROR(X222*'Inputs & Assumptions'!$Q$44,\"--\")","v":365146.10000000003},{"$f":"IFERROR(Y222*'Inputs & Assumptions'!$Q$45,\"--\")","v":170230.86499999999},{"$f":"IFERROR(Z222*'Inputs & Assumptions'!$Q$46,\"--\")","v":581498.70000000007},{"$f":"IFERROR(AA222*'Inputs & Assumptions'!$Q$47,\"--\")","v":3090662.6549999998},{"$f":"IFERROR(AB222*'Inputs & Assumptions'!$Q$48,\"--\")","v":7680855.5},{"$f":"IFERROR(AC222*'Inputs & Assumptions'!$Q$49,\"--\")","v":736448.5}]
["0228","Ho-Ho-Kus Borough","Bergen",3400332310,220,1173688600,7824596.2400000002,0.66666714152288775,2998829.284,1113.2263366643199,2.2502888704891575,3312251.7,15274536,26411383.940000005,0.2962584716414523,0.1254100015177016,0.57833152684084588,5057,593.00559303935142,727600,124500,59000,3035882.12,1647400,43000,438707.24,1080000,1123035,103500,{"$f":"IFERROR(T223*'Inputs & Assumptions'!$Q$40,\"--\")","v":72760},{"$f":"IFERROR(U223*'Inputs & Assumptions'!$Q$41,\"--\")","v":12450},{"$f":"IFERROR(V223*'Inputs & Assumptions'!$Q$42,\"--\")","v":29500},{"$f":"IFERROR(W223*'Inputs & Assumptions'!$Q$43,\"--\")","v":1517941.06},{"$f":"IFERROR(X223*'Inputs & Assumptions'!$Q$44,\"--\")","v":164740},{"$f":"IFERROR(Y223*'Inputs & Assumptions'!$Q$45,\"--\")","v":4300},{"$f":"IFERROR(Z223*'Inputs & Assumptions'!$Q$46,\"--\")","v":43870.724000000002},{"$f":"IFERROR(AA223*'Inputs & Assumptions'!$Q$47,\"--\")","v":540000},{"$f":"IFERROR(AB223*'Inputs & Assumptions'!$Q$48,\"--\")","v":561517.5},{"$f":"IFERROR(AC223*'Inputs & Assumptions'!$Q$49,\"--\")","v":51750}]
["1015","Holland Township","Hunterdon",3401932460,221,628580989,1193600,0.189888020937267,959365,15020.14791136896,2.9568545366872363,2607377.4900000002,14785248,18586225.489999998,6.4219601803615051E-2,0.14028547600495084,0.79549492219143425,5342,179.58910520404342,597900,97000,0,975000,1522000,26750,30000,30000,432000,27000,{"$f":"IFERROR(T224*'Inputs & Assumptions'!$Q$40,\"--\")","v":59790},{"$f":"IFERROR(U224*'Inputs & Assumptions'!$Q$41,\"--\")","v":9700},{"$f":"IFERROR(V224*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W224*'Inputs & Assumptions'!$Q$43,\"--\")","v":487500},{"$f":"IFERROR(X224*'Inputs & Assumptions'!$Q$44,\"--\")","v":152200},{"$f":"IFERROR(Y224*'Inputs & Assumptions'!$Q$45,\"--\")","v":2675},{"$f":"IFERROR(Z224*'Inputs & Assumptions'!$Q$46,\"--\")","v":3000},{"$f":"IFERROR(AA224*'Inputs & Assumptions'!$Q$47,\"--\")","v":15000},{"$f":"IFERROR(AB224*'Inputs & Assumptions'!$Q$48,\"--\")","v":216000},{"$f":"IFERROR(AC224*'Inputs & Assumptions'!$Q$49,\"--\")","v":13500}]
["1318","Holmdel Township","Monmouth",3402532640,222,4365546614,15940073.92,0.36513351773363978,6449934.1219999995,11422.181613245441,2.005751497629066,12232879.669999998,59389063,87562016.589999989,0.18204324821158166,0.13970532139842304,0.67825143038999536,26260,245.6182072353389,2048995,171700,568100,7012837.46,6100248.9199999999,16000,9500,0,3277642,372000,{"$f":"IFERROR(T225*'Inputs & Assumptions'!$Q$40,\"--\")","v":204899.5},{"$f":"IFERROR(U225*'Inputs & Assumptions'!$Q$41,\"--\")","v":17170},{"$f":"IFERROR(V225*'Inputs & Assumptions'!$Q$42,\"--\")","v":284050},{"$f":"IFERROR(W225*'Inputs & Assumptions'!$Q$43,\"--\")","v":3506418.73},{"$f":"IFERROR(X225*'Inputs & Assumptions'!$Q$44,\"--\")","v":610024.89199999999},{"$f":"IFERROR(Y225*'Inputs & Assumptions'!$Q$45,\"--\")","v":1600},{"$f":"IFERROR(Z225*'Inputs & Assumptions'!$Q$46,\"--\")","v":950},{"$f":"IFERROR(AA225*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB225*'Inputs & Assumptions'!$Q$48,\"--\")","v":1638821},{"$f":"IFERROR(AC225*'Inputs & Assumptions'!$Q$49,\"--\")","v":186000}]
["1912","Hopatcong Borough","Sussex",3403732910,223,1419153360,13370000,0.94211100624107325,"--",6969.24908500736,3.371573640216023,10088940.6,24388860,47847800.600000001,0.27942768178146937,0.21085484543672001,0.50971747278181057,14743,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T226*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U226*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V226*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W226*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X226*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y226*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z226*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA226*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB226*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC226*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["2111","Hope Township","Warren",3404133060,224,219852501,851795,0.38743930413600347,133862,11574.90997365504,2.9765048021900826,1689146.25,4002979,6543920.25,0.13016585891308807,0.25812451641659295,0.61170962467031897,2177,61.489205328433627,285287,40805,0,61677,297068,13745,0,0,78666,0,{"$f":"IFERROR(T227*'Inputs & Assumptions'!$Q$40,\"--\")","v":28528.7},{"$f":"IFERROR(U227*'Inputs & Assumptions'!$Q$41,\"--\")","v":4080.5},{"$f":"IFERROR(V227*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W227*'Inputs & Assumptions'!$Q$43,\"--\")","v":30838.5},{"$f":"IFERROR(X227*'Inputs & Assumptions'!$Q$44,\"--\")","v":29706.800000000003},{"$f":"IFERROR(Y227*'Inputs & Assumptions'!$Q$45,\"--\")","v":1374.5},{"$f":"IFERROR(Z227*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA227*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB227*'Inputs & Assumptions'!$Q$48,\"--\")","v":39333},{"$f":"IFERROR(AC227*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1105","Hopewell Borough","Mercer",3402133150,225,317351900,2173994,0.68504206213985164,329157.85600000003,463.14374288255999,3.0702614605426972,2062680.0799999998,5506859,9743533.0800000001,0.22312173440068003,0.2116973445940207,0.56518092100529926,2665,123.51139061913698,433030,40600,0,2703,881473.56,0,114490,168025,158694,34975,{"$f":"IFERROR(T228*'Inputs & Assumptions'!$Q$40,\"--\")","v":43303},{"$f":"IFERROR(U228*'Inputs & Assumptions'!$Q$41,\"--\")","v":4060},{"$f":"IFERROR(V228*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W228*'Inputs & Assumptions'!$Q$43,\"--\")","v":1351.5},{"$f":"IFERROR(X228*'Inputs & Assumptions'!$Q$44,\"--\")","v":88147.356000000014},{"$f":"IFERROR(Y228*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z228*'Inputs & Assumptions'!$Q$46,\"--\")","v":11449},{"$f":"IFERROR(AA228*'Inputs & Assumptions'!$Q$47,\"--\")","v":84012.5},{"$f":"IFERROR(AB228*'Inputs & Assumptions'!$Q$48,\"--\")","v":79347},{"$f":"IFERROR(AC228*'Inputs & Assumptions'!$Q$49,\"--\")","v":17487.5}]
["0607","Hopewell Township","Cumberland",3401133120,226,307049361,942061.63,0.30681113516468123,300353,19129.67576093824,3.363110861513892,4097890.7800000003,5286458,10326410.41,9.1228373906940233E-2,0.39683593981812315,0.51193568627493669,5084,59.078088119590873,532300,18050,51700,131210,1018550,37000,0,0,96616,0,{"$f":"IFERROR(T229*'Inputs & Assumptions'!$Q$40,\"--\")","v":53230},{"$f":"IFERROR(U229*'Inputs & Assumptions'!$Q$41,\"--\")","v":1805},{"$f":"IFERROR(V229*'Inputs & Assumptions'!$Q$42,\"--\")","v":25850},{"$f":"IFERROR(W229*'Inputs & Assumptions'!$Q$43,\"--\")","v":65605},{"$f":"IFERROR(X229*'Inputs & Assumptions'!$Q$44,\"--\")","v":101855},{"$f":"IFERROR(Y229*'Inputs & Assumptions'!$Q$45,\"--\")","v":3700},{"$f":"IFERROR(Z229*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA229*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB229*'Inputs & Assumptions'!$Q$48,\"--\")","v":48308},{"$f":"IFERROR(AC229*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1106","Hopewell Township","Mercer",3402133180,227,3816199773,17817153.359999999,0.46688209265296238,3784244.3560000001,37165.618332330239,2.9495249899224811,26723750.609999996,68018862,112559765.97,0.15829060416444646,0.23741832065573543,0.60429107517981806,30569,123.79352795315516,3529876.56,441682,0,3688566,2334430,541515,0,1000,2238117,271305,{"$f":"IFERROR(T230*'Inputs & Assumptions'!$Q$40,\"--\")","v":352987.65600000002},{"$f":"IFERROR(U230*'Inputs & Assumptions'!$Q$41,\"--\")","v":44168.200000000004},{"$f":"IFERROR(V230*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W230*'Inputs & Assumptions'!$Q$43,\"--\")","v":1844283},{"$f":"IFERROR(X230*'Inputs & Assumptions'!$Q$44,\"--\")","v":233443},{"$f":"IFERROR(Y230*'Inputs & Assumptions'!$Q$45,\"--\")","v":54151.5},{"$f":"IFERROR(Z230*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA230*'Inputs & Assumptions'!$Q$47,\"--\")","v":500},{"$f":"IFERROR(AB230*'Inputs & Assumptions'!$Q$48,\"--\")","v":1119058.5},{"$f":"IFERROR(AC230*'Inputs & Assumptions'!$Q$49,\"--\")","v":135652.5}]
["1319","Howell Township","Monmouth",3402533300,228,7546137900,30710442.280000001,0.40696900436977174,14908962.003,38573.291119852802,2.2121641124528084,21732592.219999999,114489920,166932954.5,0.18396872188588742,0.13018754915764699,0.68584372895646561,62491,238.57774724360308,10578545.08,333634,1355029,16736737.83,5254691.8,830460,0,1075000,6728893,522798,{"$f":"IFERROR(T231*'Inputs & Assumptions'!$Q$40,\"--\")","v":1057854.5080000001},{"$f":"IFERROR(U231*'Inputs & Assumptions'!$Q$41,\"--\")","v":33363.4},{"$f":"IFERROR(V231*'Inputs & Assumptions'!$Q$42,\"--\")","v":677514.5},{"$f":"IFERROR(W231*'Inputs & Assumptions'!$Q$43,\"--\")","v":8368368.915},{"$f":"IFERROR(X231*'Inputs & Assumptions'!$Q$44,\"--\")","v":525469.18000000005},{"$f":"IFERROR(Y231*'Inputs & Assumptions'!$Q$45,\"--\")","v":83046},{"$f":"IFERROR(Z231*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA231*'Inputs & Assumptions'!$Q$47,\"--\")","v":537500},{"$f":"IFERROR(AB231*'Inputs & Assumptions'!$Q$48,\"--\")","v":3364446.5},{"$f":"IFERROR(AC231*'Inputs & Assumptions'!$Q$49,\"--\")","v":261399}]
["2112","Independence Township","Warren",3404133930,229,503370300,2943163,0.58469142895399273,945484.74,12691.198933159681,3.4656867101614854,4124070.59,10378004,17445237.59,0.16870867965060488,0.23640094144455845,0.59489037890483665,6298,150.12460146078121,493445,49400,68200,1150803.08,504812,3580,0,0,415019,46700,{"$f":"IFERROR(T232*'Inputs & Assumptions'!$Q$40,\"--\")","v":49344.5},{"$f":"IFERROR(U232*'Inputs & Assumptions'!$Q$41,\"--\")","v":4940},{"$f":"IFERROR(V232*'Inputs & Assumptions'!$Q$42,\"--\")","v":34100},{"$f":"IFERROR(W232*'Inputs & Assumptions'!$Q$43,\"--\")","v":575401.54},{"$f":"IFERROR(X232*'Inputs & Assumptions'!$Q$44,\"--\")","v":50481.200000000004},{"$f":"IFERROR(Y232*'Inputs & Assumptions'!$Q$45,\"--\")","v":358},{"$f":"IFERROR(Z232*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA232*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB232*'Inputs & Assumptions'!$Q$48,\"--\")","v":207509.5},{"$f":"IFERROR(AC232*'Inputs & Assumptions'!$Q$49,\"--\")","v":23350}]
["1320","Interlaken Borough","Monmouth",3402534200,230,315351446,2104647.9500000002,0.66739758979890651,166347.20000000001,212.01929550336001,1.1442395859507173,863389.13,640339,3608376.08,0.58326734889562848,0.23927359866546949,0.17745905243890209,790,210.5660759493671,344700,13550,38735,19000,320822,10000,6085,28890,107038,0,{"$f":"IFERROR(T233*'Inputs & Assumptions'!$Q$40,\"--\")","v":34470},{"$f":"IFERROR(U233*'Inputs & Assumptions'!$Q$41,\"--\")","v":1355},{"$f":"IFERROR(V233*'Inputs & Assumptions'!$Q$42,\"--\")","v":19367.5},{"$f":"IFERROR(W233*'Inputs & Assumptions'!$Q$43,\"--\")","v":9500},{"$f":"IFERROR(X233*'Inputs & Assumptions'!$Q$44,\"--\")","v":32082.2},{"$f":"IFERROR(Y233*'Inputs & Assumptions'!$Q$45,\"--\")","v":1000},{"$f":"IFERROR(Z233*'Inputs & Assumptions'!$Q$46,\"--\")","v":608.5},{"$f":"IFERROR(AA233*'Inputs & Assumptions'!$Q$47,\"--\")","v":14445},{"$f":"IFERROR(AB233*'Inputs & Assumptions'!$Q$48,\"--\")","v":53519},{"$f":"IFERROR(AC233*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0709","Irvington Township","Essex",3401334450,231,1841416675,78599287.020000011,4.2684139927211211,"--",1865.09406633088,5.9786422011194187,10696592.160000002,20795835.25,110091714.43000001,0.71394370981456612,9.7160737439521416E-2,0.18889555274591247,61016,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T234*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U234*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V234*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W234*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X234*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y234*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z234*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA234*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB234*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC234*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["1510","Island Heights Borough","Ocean",3402934530,232,370923890,2039952,0.54996511548501237,787490.29300000006,389.70479498240002,2.0101408728351253,1499723.72,3916417,7456092.7199999997,0.27359531011840743,0.20114070147990326,0.52526398840168931,1675,470.1434585074627,375712.49,14500,87000,683979.85,930006.19,3510,6000,215250,280805,42000,{"$f":"IFERROR(T235*'Inputs & Assumptions'!$Q$40,\"--\")","v":37571.249000000003},{"$f":"IFERROR(U235*'Inputs & Assumptions'!$Q$41,\"--\")","v":1450},{"$f":"IFERROR(V235*'Inputs & Assumptions'!$Q$42,\"--\")","v":43500},{"$f":"IFERROR(W235*'Inputs & Assumptions'!$Q$43,\"--\")","v":341989.92499999999},{"$f":"IFERROR(X235*'Inputs & Assumptions'!$Q$44,\"--\")","v":93000.619000000006},{"$f":"IFERROR(Y235*'Inputs & Assumptions'!$Q$45,\"--\")","v":351},{"$f":"IFERROR(Z235*'Inputs & Assumptions'!$Q$46,\"--\")","v":600},{"$f":"IFERROR(AA235*'Inputs & Assumptions'!$Q$47,\"--\")","v":107625},{"$f":"IFERROR(AB235*'Inputs & Assumptions'!$Q$48,\"--\")","v":140402.5},{"$f":"IFERROR(AC235*'Inputs & Assumptions'!$Q$49,\"--\")","v":21000}]
["1511","Jackson Township","Ocean",3402934680,233,6846070882,36322676.579999998,0.53056237959062369,12707586.252697125,63471.487178433279,2.3995030300067528,31289100.670000002,96659901,164271678.25000003,0.22111344430731164,0.19047166866087578,0.58841488703181244,63498,200.12577172032388,3847714.580000001,469131.67,2068755.4184615384,14719490.681548096,4435806.826923077,204361.1,0,323500,6080306.3399999999,431717.23,{"$f":"IFERROR(T236*'Inputs & Assumptions'!$Q$40,\"--\")","v":384771.4580000001},{"$f":"IFERROR(U236*'Inputs & Assumptions'!$Q$41,\"--\")","v":46913.167000000001},{"$f":"IFERROR(V236*'Inputs & Assumptions'!$Q$42,\"--\")","v":1034377.7092307692},{"$f":"IFERROR(W236*'Inputs & Assumptions'!$Q$43,\"--\")","v":7359745.3407740481},{"$f":"IFERROR(X236*'Inputs & Assumptions'!$Q$44,\"--\")","v":443580.68269230775},{"$f":"IFERROR(Y236*'Inputs & Assumptions'!$Q$45,\"--\")","v":20436.11},{"$f":"IFERROR(Z236*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA236*'Inputs & Assumptions'!$Q$47,\"--\")","v":161750},{"$f":"IFERROR(AB236*'Inputs & Assumptions'!$Q$48,\"--\")","v":3040153.17},{"$f":"IFERROR(AC236*'Inputs & Assumptions'!$Q$49,\"--\")","v":215858.61499999999}]
["1208","Jamesburg Borough","Middlesex",3402334890,234,239915802,4631043.6599999992,1.9302787150302001,1864027.6620000002,564.68202059264001,6.2408543102133809,1811685.0099999998,8530067,14972795.670000002,0.30929719219229806,0.12099844611049845,0.56970436169720329,7589,245.62230359731194,585220,59148,0,2456125.89,650037.53,22261,151697.64000000001,5000,837512,135744.6,{"$f":"IFERROR(T237*'Inputs & Assumptions'!$Q$40,\"--\")","v":58522},{"$f":"IFERROR(U237*'Inputs & Assumptions'!$Q$41,\"--\")","v":5914.8},{"$f":"IFERROR(V237*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W237*'Inputs & Assumptions'!$Q$43,\"--\")","v":1228062.9450000001},{"$f":"IFERROR(X237*'Inputs & Assumptions'!$Q$44,\"--\")","v":65003.753000000004},{"$f":"IFERROR(Y237*'Inputs & Assumptions'!$Q$45,\"--\")","v":2226.1},{"$f":"IFERROR(Z237*'Inputs & Assumptions'!$Q$46,\"--\")","v":15169.764000000003},{"$f":"IFERROR(AA237*'Inputs & Assumptions'!$Q$47,\"--\")","v":2500},{"$f":"IFERROR(AB237*'Inputs & Assumptions'!$Q$48,\"--\")","v":418756},{"$f":"IFERROR(AC237*'Inputs & Assumptions'!$Q$49,\"--\")","v":67872.3}]
["1414","Jefferson Township","Morris",3402734980,235,2835266200,22214213.5,0.78349657256168748,7437008.71,24897.980088565761,2.699275872226742,7276913.9499999993,47040529,76531656.450000003,0.29026176265390369,9.5083711597882176E-2,0.61465452574821411,23930,310.78180986209776,2393993.5,52212,407002,6863051.3700000001,4602755,608411,936935,2596960.75,2975902,312240,{"$f":"IFERROR(T238*'Inputs & Assumptions'!$Q$40,\"--\")","v":239399.35},{"$f":"IFERROR(U238*'Inputs & Assumptions'!$Q$41,\"--\")","v":5221.2000000000007},{"$f":"IFERROR(V238*'Inputs & Assumptions'!$Q$42,\"--\")","v":203501},{"$f":"IFERROR(W238*'Inputs & Assumptions'!$Q$43,\"--\")","v":3431525.6850000001},{"$f":"IFERROR(X238*'Inputs & Assumptions'!$Q$44,\"--\")","v":460275.5},{"$f":"IFERROR(Y238*'Inputs & Assumptions'!$Q$45,\"--\")","v":60841.100000000006},{"$f":"IFERROR(Z238*'Inputs & Assumptions'!$Q$46,\"--\")","v":93693.5},{"$f":"IFERROR(AA238*'Inputs & Assumptions'!$Q$47,\"--\")","v":1298480.375},{"$f":"IFERROR(AB238*'Inputs & Assumptions'!$Q$48,\"--\")","v":1487951},{"$f":"IFERROR(AC238*'Inputs & Assumptions'!$Q$49,\"--\")","v":156120}]
["0906","Jersey City City","Hudson",3401736000,236,39640675892,223129847.09999999,0.56288103590340266,151113241.52000001,9435.8675807577602,1.6033684463949049,176301994.19,236154247.90000001,635586089.19000006,0.35106156490045248,0.27738491636071166,0.37155351873883574,348782,433.25986295164319,34831682,5105175,3122888,191637515.19999999,37206999,46635638.960000001,14744186.939999999,0,73917640.459999993,5843703,{"$f":"IFERROR(T239*'Inputs & Assumptions'!$Q$40,\"--\")","v":3483168.2},{"$f":"IFERROR(U239*'Inputs & Assumptions'!$Q$41,\"--\")","v":510517.5},{"$f":"IFERROR(V239*'Inputs & Assumptions'!$Q$42,\"--\")","v":1561444},{"$f":"IFERROR(W239*'Inputs & Assumptions'!$Q$43,\"--\")","v":95818757.599999994},{"$f":"IFERROR(X239*'Inputs & Assumptions'!$Q$44,\"--\")","v":3720699.9000000004},{"$f":"IFERROR(Y239*'Inputs & Assumptions'!$Q$45,\"--\")","v":4663563.8960000006},{"$f":"IFERROR(Z239*'Inputs & Assumptions'!$Q$46,\"--\")","v":1474418.6940000001},{"$f":"IFERROR(AA239*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB239*'Inputs & Assumptions'!$Q$48,\"--\")","v":36958820.229999997},{"$f":"IFERROR(AC239*'Inputs & Assumptions'!$Q$49,\"--\")","v":2921851.5}]
["1321","Keansburg Borough","Monmouth",3402536480,237,649031974,12340578.4,1.9013821960025654,5461608.9130000006,686.28327019647998,3.0759637536747912,1803169.8699999999,5820240,19963988.269999996,0.61814193802869843,9.0321124497434915E-2,0.29153693747386683,10709,510.0017660846018,1595600,58450,474500,5693712,5043934.13,48000,0,1110000,2085809,210000,{"$f":"IFERROR(T240*'Inputs & Assumptions'!$Q$40,\"--\")","v":159560},{"$f":"IFERROR(U240*'Inputs & Assumptions'!$Q$41,\"--\")","v":5845},{"$f":"IFERROR(V240*'Inputs & Assumptions'!$Q$42,\"--\")","v":237250},{"$f":"IFERROR(W240*'Inputs & Assumptions'!$Q$43,\"--\")","v":2846856},{"$f":"IFERROR(X240*'Inputs & Assumptions'!$Q$44,\"--\")","v":504393.413},{"$f":"IFERROR(Y240*'Inputs & Assumptions'!$Q$45,\"--\")","v":4800},{"$f":"IFERROR(Z240*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA240*'Inputs & Assumptions'!$Q$47,\"--\")","v":555000},{"$f":"IFERROR(AB240*'Inputs & Assumptions'!$Q$48,\"--\")","v":1042904.5},{"$f":"IFERROR(AC240*'Inputs & Assumptions'!$Q$49,\"--\")","v":105000}]
["0907","Kearny Town","Hudson",3401736510,238,1107323012,41995897,3.7925606661193458,24612053.100000001,5660.3919692198397,10.484039248883596,17794995.190000001,56301287,116092179.19,0.36174613391715421,0.15328332463185285,0.484970541450993,54871,448.5439139071641,2886000,80000,790000,26085000,3901466,927000,1496145,8201587,11734397,555000,{"$f":"IFERROR(T241*'Inputs & Assumptions'!$Q$40,\"--\")","v":288600},{"$f":"IFERROR(U241*'Inputs & Assumptions'!$Q$41,\"--\")","v":8000},{"$f":"IFERROR(V241*'Inputs & Assumptions'!$Q$42,\"--\")","v":395000},{"$f":"IFERROR(W241*'Inputs & Assumptions'!$Q$43,\"--\")","v":13042500},{"$f":"IFERROR(X241*'Inputs & Assumptions'!$Q$44,\"--\")","v":390146.60000000003},{"$f":"IFERROR(Y241*'Inputs & Assumptions'!$Q$45,\"--\")","v":92700},{"$f":"IFERROR(Z241*'Inputs & Assumptions'!$Q$46,\"--\")","v":149614.5},{"$f":"IFERROR(AA241*'Inputs & Assumptions'!$Q$47,\"--\")","v":4100793.5},{"$f":"IFERROR(AB241*'Inputs & Assumptions'!$Q$48,\"--\")","v":5867198.5},{"$f":"IFERROR(AC241*'Inputs & Assumptions'!$Q$49,\"--\")","v":277500}]
["2008","Kenilworth Borough","Union",3403936690,239,827045106,13159355.779999999,1.5911291517877624,3849122.2790000001,1373.8747157452801,5.210827617181983,8047200.0100000007,21889339,43095894.790000007,0.30535056399510013,0.18672776256793899,0.50792167343696071,15651,245.93459069708007,1003463,61000,238445,5010287.71,1816135.07,173695.31,543315.26,0,1537784,192206.12,{"$f":"IFERROR(T242*'Inputs & Assumptions'!$Q$40,\"--\")","v":100346.3},{"$f":"IFERROR(U242*'Inputs & Assumptions'!$Q$41,\"--\")","v":6100},{"$f":"IFERROR(V242*'Inputs & Assumptions'!$Q$42,\"--\")","v":119222.5},{"$f":"IFERROR(W242*'Inputs & Assumptions'!$Q$43,\"--\")","v":2505143.855},{"$f":"IFERROR(X242*'Inputs & Assumptions'!$Q$44,\"--\")","v":181613.50700000001},{"$f":"IFERROR(Y242*'Inputs & Assumptions'!$Q$45,\"--\")","v":17369.530999999999},{"$f":"IFERROR(Z242*'Inputs & Assumptions'!$Q$46,\"--\")","v":54331.526000000005},{"$f":"IFERROR(AA242*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB242*'Inputs & Assumptions'!$Q$48,\"--\")","v":768892},{"$f":"IFERROR(AC242*'Inputs & Assumptions'!$Q$49,\"--\")","v":96103.06}]
["1322","Keyport Borough","Monmouth",3402536810,240,822360027,7474840.1200000001,0.90894983639568372,2618821.6,884.00455998847997,2.5235658700127948,2152729.85,11125227,20752796.970000003,0.36018470815310055,0.10373203443911493,0.5360832574077844,8728,300.04830430797432,781300,10200,202500,2970320,1108000,101325,315126,380000,1059433,162200,{"$f":"IFERROR(T243*'Inputs & Assumptions'!$Q$40,\"--\")","v":78130},{"$f":"IFERROR(U243*'Inputs & Assumptions'!$Q$41,\"--\")","v":1020},{"$f":"IFERROR(V243*'Inputs & Assumptions'!$Q$42,\"--\")","v":101250},{"$f":"IFERROR(W243*'Inputs & Assumptions'!$Q$43,\"--\")","v":1485160},{"$f":"IFERROR(X243*'Inputs & Assumptions'!$Q$44,\"--\")","v":110800},{"$f":"IFERROR(Y243*'Inputs & Assumptions'!$Q$45,\"--\")","v":10132.5},{"$f":"IFERROR(Z243*'Inputs & Assumptions'!$Q$46,\"--\")","v":31512.600000000002},{"$f":"IFERROR(AA243*'Inputs & Assumptions'!$Q$47,\"--\")","v":190000},{"$f":"IFERROR(AB243*'Inputs & Assumptions'!$Q$48,\"--\")","v":529716.5},{"$f":"IFERROR(AC243*'Inputs & Assumptions'!$Q$49,\"--\")","v":81100}]
["1016","Kingwood Township","Hunterdon",3401937065,241,622331776,2224900,0.35751026796356289,373629.8,22403.78760883072,2.4336811607704245,2404401.19,10516270,15145571.189999998,0.1469010294883438,0.15875275747853787,0.6943462130331185,4316,86.568535681186276,455688,86680,74658,150115,808500,19655,0,0,183960,64422,{"$f":"IFERROR(T244*'Inputs & Assumptions'!$Q$40,\"--\")","v":45568.800000000003},{"$f":"IFERROR(U244*'Inputs & Assumptions'!$Q$41,\"--\")","v":8668},{"$f":"IFERROR(V244*'Inputs & Assumptions'!$Q$42,\"--\")","v":37329},{"$f":"IFERROR(W244*'Inputs & Assumptions'!$Q$43,\"--\")","v":75057.5},{"$f":"IFERROR(X244*'Inputs & Assumptions'!$Q$44,\"--\")","v":80850},{"$f":"IFERROR(Y244*'Inputs & Assumptions'!$Q$45,\"--\")","v":1965.5},{"$f":"IFERROR(Z244*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA244*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB244*'Inputs & Assumptions'!$Q$48,\"--\")","v":91980},{"$f":"IFERROR(AC244*'Inputs & Assumptions'!$Q$49,\"--\")","v":32211}]
["1415","Kinnelon Borough","Morris",3402737110,242,2103105500,11731820.369999999,0.55783318383219482,2887516.8660000004,11538.860031461119,2.6962807833463418,5479571.0800000001,39494238,56705629.449999996,0.20688987114311982,9.6631871176592693E-2,0.69647825768028759,10904,264.81262527512843,947645,54110,35450,2933165,3446806.66,52840,705425,400000,1283073.3999999999,81980,{"$f":"IFERROR(T245*'Inputs & Assumptions'!$Q$40,\"--\")","v":94764.5},{"$f":"IFERROR(U245*'Inputs & Assumptions'!$Q$41,\"--\")","v":5411},{"$f":"IFERROR(V245*'Inputs & Assumptions'!$Q$42,\"--\")","v":17725},{"$f":"IFERROR(W245*'Inputs & Assumptions'!$Q$43,\"--\")","v":1466582.5},{"$f":"IFERROR(X245*'Inputs & Assumptions'!$Q$44,\"--\")","v":344680.66600000003},{"$f":"IFERROR(Y245*'Inputs & Assumptions'!$Q$45,\"--\")","v":5284},{"$f":"IFERROR(Z245*'Inputs & Assumptions'!$Q$46,\"--\")","v":70542.5},{"$f":"IFERROR(AA245*'Inputs & Assumptions'!$Q$47,\"--\")","v":200000},{"$f":"IFERROR(AB245*'Inputs & Assumptions'!$Q$48,\"--\")","v":641536.69999999995},{"$f":"IFERROR(AC245*'Inputs & Assumptions'!$Q$49,\"--\")","v":40990}]
["2113","Knowlton Township","Warren",3404137320,243,259324711,1142029,0.44038572166768947,235418,15823.500520334081,3.6814859691485404,2284683.85,6120290,9547002.8500000015,0.11962173028994119,0.23930901518480219,0.64106925452525654,3414,68.956649091974228,408075,60300,0,80750,478200,13400,0,9700,123390,65001,{"$f":"IFERROR(T246*'Inputs & Assumptions'!$Q$40,\"--\")","v":40807.5},{"$f":"IFERROR(U246*'Inputs & Assumptions'!$Q$41,\"--\")","v":6030},{"$f":"IFERROR(V246*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W246*'Inputs & Assumptions'!$Q$43,\"--\")","v":40375},{"$f":"IFERROR(X246*'Inputs & Assumptions'!$Q$44,\"--\")","v":47820},{"$f":"IFERROR(Y246*'Inputs & Assumptions'!$Q$45,\"--\")","v":1340},{"$f":"IFERROR(Z246*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA246*'Inputs & Assumptions'!$Q$47,\"--\")","v":4850},{"$f":"IFERROR(AB246*'Inputs & Assumptions'!$Q$48,\"--\")","v":61695},{"$f":"IFERROR(AC246*'Inputs & Assumptions'!$Q$49,\"--\")","v":32500.5}]
["1512","Lacey Township","Ocean",3402937380,244,3948705270,17550329,0.44445781085099823,7940324.0619999999,53278.486301597441,2.2244425168252682,16225401.890000001,54060948,87836678.890000001,0.19980638181890623,0.18472239723816816,0.61547122094292561,32949,240.98831715681811,2181567.31,343750,570450,7969977.4299999997,6547966.1600000001,90950,0,1535000,3571389,400985,{"$f":"IFERROR(T247*'Inputs & Assumptions'!$Q$40,\"--\")","v":218156.73100000003},{"$f":"IFERROR(U247*'Inputs & Assumptions'!$Q$41,\"--\")","v":34375},{"$f":"IFERROR(V247*'Inputs & Assumptions'!$Q$42,\"--\")","v":285225},{"$f":"IFERROR(W247*'Inputs & Assumptions'!$Q$43,\"--\")","v":3984988.7149999999},{"$f":"IFERROR(X247*'Inputs & Assumptions'!$Q$44,\"--\")","v":654796.61600000004},{"$f":"IFERROR(Y247*'Inputs & Assumptions'!$Q$45,\"--\")","v":9095},{"$f":"IFERROR(Z247*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA247*'Inputs & Assumptions'!$Q$47,\"--\")","v":767500},{"$f":"IFERROR(AB247*'Inputs & Assumptions'!$Q$48,\"--\")","v":1785694.5},{"$f":"IFERROR(AC247*'Inputs & Assumptions'!$Q$49,\"--\")","v":200492.5}]
["1913","Lafayette Township","Sussex",3403737440,245,330278300,986632.83,0.29872771841201795,169681.08199999999,11445.384057721601,2.8908372847989106,2074620.4100000004,6486555,9547808.2400000002,0.103336054223058,0.21728760756929491,0.67937633820764709,3178,53.392410950283193,261326,70600,0,51000,527384.81999999995,8800,0,0,114740,0,{"$f":"IFERROR(T248*'Inputs & Assumptions'!$Q$40,\"--\")","v":26132.600000000002},{"$f":"IFERROR(U248*'Inputs & Assumptions'!$Q$41,\"--\")","v":7060},{"$f":"IFERROR(V248*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W248*'Inputs & Assumptions'!$Q$43,\"--\")","v":25500},{"$f":"IFERROR(X248*'Inputs & Assumptions'!$Q$44,\"--\")","v":52738.481999999996},{"$f":"IFERROR(Y248*'Inputs & Assumptions'!$Q$45,\"--\")","v":880},{"$f":"IFERROR(Z248*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA248*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB248*'Inputs & Assumptions'!$Q$48,\"--\")","v":57370},{"$f":"IFERROR(AC248*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1347","Lake Como Borough","Monmouth",3402537560,246,499638100,2813654.48,0.56313849564314655,987817.25,161.09855755903999,1.4462012904940595,1273230.17,3138888,7225772.6499999994,0.38939150403521211,0.17620678530482134,0.43440171065996663,2033,485.89141662567636,541255,17000,77985,1377450,454500,9600,0,80000,190320,45408.5,{"$f":"IFERROR(T249*'Inputs & Assumptions'!$Q$40,\"--\")","v":54125.5},{"$f":"IFERROR(U249*'Inputs & Assumptions'!$Q$41,\"--\")","v":1700},{"$f":"IFERROR(V249*'Inputs & Assumptions'!$Q$42,\"--\")","v":38992.5},{"$f":"IFERROR(W249*'Inputs & Assumptions'!$Q$43,\"--\")","v":688725},{"$f":"IFERROR(X249*'Inputs & Assumptions'!$Q$44,\"--\")","v":45450},{"$f":"IFERROR(Y249*'Inputs & Assumptions'!$Q$45,\"--\")","v":960},{"$f":"IFERROR(Z249*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA249*'Inputs & Assumptions'!$Q$47,\"--\")","v":40000},{"$f":"IFERROR(AB249*'Inputs & Assumptions'!$Q$48,\"--\")","v":95160},{"$f":"IFERROR(AC249*'Inputs & Assumptions'!$Q$49,\"--\")","v":22704.25}]
["1513","Lakehurst Borough","Ocean",3402937770,247,143429434,2621535.63,1.8277528934542122,1006195.915,572.89036378368007,3.232854840659833,672556.77,1342773,4636865.4000000004,0.56536806740174073,0.14504556677448519,0.28958636582377395,4146,242.69076579835988,408600,6100,10100,1075513.83,1374920,7000,8470,100000,433210,32550,{"$f":"IFERROR(T250*'Inputs & Assumptions'!$Q$40,\"--\")","v":40860},{"$f":"IFERROR(U250*'Inputs & Assumptions'!$Q$41,\"--\")","v":610},{"$f":"IFERROR(V250*'Inputs & Assumptions'!$Q$42,\"--\")","v":5050},{"$f":"IFERROR(W250*'Inputs & Assumptions'!$Q$43,\"--\")","v":537756.91500000004},{"$f":"IFERROR(X250*'Inputs & Assumptions'!$Q$44,\"--\")","v":137492},{"$f":"IFERROR(Y250*'Inputs & Assumptions'!$Q$45,\"--\")","v":700},{"$f":"IFERROR(Z250*'Inputs & Assumptions'!$Q$46,\"--\")","v":847},{"$f":"IFERROR(AA250*'Inputs & Assumptions'!$Q$47,\"--\")","v":50000},{"$f":"IFERROR(AB250*'Inputs & Assumptions'!$Q$48,\"--\")","v":216605},{"$f":"IFERROR(AC250*'Inputs & Assumptions'!$Q$49,\"--\")","v":16275}]
["1514","Lakewood Township","Ocean",3402938550,248,10460027800,72194989.450000003,0.69019882958628465,23570316,15795.609253169921,2.1986298170259166,48134136.630000003,109648164,229977290.08000001,0.31392225477953156,0.20929952089293702,0.47677822432753136,126386,186.49467504312187,7643889,134900,2196492,25946685,13318604,974368,2667794,4139964,9145524,764056,{"$f":"IFERROR(T251*'Inputs & Assumptions'!$Q$40,\"--\")","v":764388.9},{"$f":"IFERROR(U251*'Inputs & Assumptions'!$Q$41,\"--\")","v":13490},{"$f":"IFERROR(V251*'Inputs & Assumptions'!$Q$42,\"--\")","v":1098246},{"$f":"IFERROR(W251*'Inputs & Assumptions'!$Q$43,\"--\")","v":12973342.5},{"$f":"IFERROR(X251*'Inputs & Assumptions'!$Q$44,\"--\")","v":1331860.4000000001},{"$f":"IFERROR(Y251*'Inputs & Assumptions'!$Q$45,\"--\")","v":97436.800000000003},{"$f":"IFERROR(Z251*'Inputs & Assumptions'!$Q$46,\"--\")","v":266779.40000000002},{"$f":"IFERROR(AA251*'Inputs & Assumptions'!$Q$47,\"--\")","v":2069982},{"$f":"IFERROR(AB251*'Inputs & Assumptions'!$Q$48,\"--\")","v":4572762},{"$f":"IFERROR(AC251*'Inputs & Assumptions'!$Q$49,\"--\")","v":382028}]
["1017","Lambertville City","Hunterdon",3401938610,249,802923992,3357566.69,0.41816743844416099,1125260.939,693.93958019199999,2.1160859694425471,2835798.2499999995,10797197,16990561.940000001,0.19761363407854418,0.16690432370714156,0.63548204221431415,5328,211.19762368618618,629272.67000000004,20061.66,251212.95,1056217.6599999999,550947.36,31996.5,272974.05,0,544267.61,97773.21,{"$f":"IFERROR(T252*'Inputs & Assumptions'!$Q$40,\"--\")","v":62927.267000000007},{"$f":"IFERROR(U252*'Inputs & Assumptions'!$Q$41,\"--\")","v":2006.1660000000002},{"$f":"IFERROR(V252*'Inputs & Assumptions'!$Q$42,\"--\")","v":125606.47500000001},{"$f":"IFERROR(W252*'Inputs & Assumptions'!$Q$43,\"--\")","v":528108.82999999996},{"$f":"IFERROR(X252*'Inputs & Assumptions'!$Q$44,\"--\")","v":55094.736000000004},{"$f":"IFERROR(Y252*'Inputs & Assumptions'!$Q$45,\"--\")","v":3199.65},{"$f":"IFERROR(Z252*'Inputs & Assumptions'!$Q$46,\"--\")","v":27297.404999999999},{"$f":"IFERROR(AA252*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB252*'Inputs & Assumptions'!$Q$48,\"--\")","v":272133.80499999999},{"$f":"IFERROR(AC252*'Inputs & Assumptions'!$Q$49,\"--\")","v":48886.605000000003}]
["0420","Laurel Springs Borough","Camden",3400739210,250,115940692,2092000,1.8043708071019622,691616.20000000007,288.92537758719999,5.2561407689372768,1059735.98,2942270,6094005.9800000004,0.34328814360631787,0.1738980866572763,0.48281376973640577,2099,329.49795140543119,282800,13900,7700,823129.68,359200,12700,47322,120500,284918.32,3800,{"$f":"IFERROR(T253*'Inputs & Assumptions'!$Q$40,\"--\")","v":28280},{"$f":"IFERROR(U253*'Inputs & Assumptions'!$Q$41,\"--\")","v":1390},{"$f":"IFERROR(V253*'Inputs & Assumptions'!$Q$42,\"--\")","v":3850},{"$f":"IFERROR(W253*'Inputs & Assumptions'!$Q$43,\"--\")","v":411564.84},{"$f":"IFERROR(X253*'Inputs & Assumptions'!$Q$44,\"--\")","v":35920},{"$f":"IFERROR(Y253*'Inputs & Assumptions'!$Q$45,\"--\")","v":1270},{"$f":"IFERROR(Z253*'Inputs & Assumptions'!$Q$46,\"--\")","v":4732.2},{"$f":"IFERROR(AA253*'Inputs & Assumptions'!$Q$47,\"--\")","v":60250},{"$f":"IFERROR(AB253*'Inputs & Assumptions'!$Q$48,\"--\")","v":142459.16},{"$f":"IFERROR(AC253*'Inputs & Assumptions'!$Q$49,\"--\")","v":1900}]
["1515","Lavallette Borough","Ocean",3402939390,251,2379364300,6065641,0.25492695675059091,2256543.4730000002,522.17719427455995,0.82510670139919295,9541159.290000001,4025494,19632294.289999999,0.30896241215626158,0.48599308613970466,0.2050445017040339,2831,797.08352984811029,2876200,56500,21200,2256947.98,1262244.83,6250,0,184000,1102000,108700,{"$f":"IFERROR(T254*'Inputs & Assumptions'!$Q$40,\"--\")","v":287620},{"$f":"IFERROR(U254*'Inputs & Assumptions'!$Q$41,\"--\")","v":5650},{"$f":"IFERROR(V254*'Inputs & Assumptions'!$Q$42,\"--\")","v":10600},{"$f":"IFERROR(W254*'Inputs & Assumptions'!$Q$43,\"--\")","v":1128473.99},{"$f":"IFERROR(X254*'Inputs & Assumptions'!$Q$44,\"--\")","v":126224.48300000001},{"$f":"IFERROR(Y254*'Inputs & Assumptions'!$Q$45,\"--\")","v":625},{"$f":"IFERROR(Z254*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA254*'Inputs & Assumptions'!$Q$47,\"--\")","v":92000},{"$f":"IFERROR(AB254*'Inputs & Assumptions'!$Q$48,\"--\")","v":551000},{"$f":"IFERROR(AC254*'Inputs & Assumptions'!$Q$49,\"--\")","v":54350}]
["0421","Lawnside Borough","Camden",3400739420,252,208740903,2343000,1.1224441239482421,976710.5,915.48750239743993,4.4213528145942718,1780764.7899999998,5105407,9229171.7899999991,0.25386893356332252,0.19294957668135462,0.55318148975532289,5731,170.42584191240621,1049580,40850,41041,840871,522500,13730,0,189000,402127,155050,{"$f":"IFERROR(T255*'Inputs & Assumptions'!$Q$40,\"--\")","v":104958},{"$f":"IFERROR(U255*'Inputs & Assumptions'!$Q$41,\"--\")","v":4085},{"$f":"IFERROR(V255*'Inputs & Assumptions'!$Q$42,\"--\")","v":20520.5},{"$f":"IFERROR(W255*'Inputs & Assumptions'!$Q$43,\"--\")","v":420435.5},{"$f":"IFERROR(X255*'Inputs & Assumptions'!$Q$44,\"--\")","v":52250},{"$f":"IFERROR(Y255*'Inputs & Assumptions'!$Q$45,\"--\")","v":1373},{"$f":"IFERROR(Z255*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA255*'Inputs & Assumptions'!$Q$47,\"--\")","v":94500},{"$f":"IFERROR(AB255*'Inputs & Assumptions'!$Q$48,\"--\")","v":201063.5},{"$f":"IFERROR(AC255*'Inputs & Assumptions'!$Q$49,\"--\")","v":77525}]
["0608","Lawrence Township","Cumberland",3401139450,253,229892776,1265391.8400000001,0.55042696948424352,267128.5,23631.015719317762,2.9239567536476225,2776794.5100000007,2679779,6721965.3500000006,0.18824730181032545,0.41309265451658428,0.39866004367309033,3378,79.078892835997635,383197,8621,46203,122101,279272,33310,0,149772,75301,0,{"$f":"IFERROR(T256*'Inputs & Assumptions'!$Q$40,\"--\")","v":38319.700000000004},{"$f":"IFERROR(U256*'Inputs & Assumptions'!$Q$41,\"--\")","v":862.1},{"$f":"IFERROR(V256*'Inputs & Assumptions'!$Q$42,\"--\")","v":23101.5},{"$f":"IFERROR(W256*'Inputs & Assumptions'!$Q$43,\"--\")","v":61050.5},{"$f":"IFERROR(X256*'Inputs & Assumptions'!$Q$44,\"--\")","v":27927.200000000001},{"$f":"IFERROR(Y256*'Inputs & Assumptions'!$Q$45,\"--\")","v":3331},{"$f":"IFERROR(Z256*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA256*'Inputs & Assumptions'!$Q$47,\"--\")","v":74886},{"$f":"IFERROR(AB256*'Inputs & Assumptions'!$Q$48,\"--\")","v":37650.5},{"$f":"IFERROR(AC256*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1107","Lawrence Township","Mercer",3402139510,254,4649784780,29155387.120000001,0.62702659369107405,9971848.318,13903.970643450881,2.9424897814302708,33508113.890000001,74155941,136819442.00999999,0.21309388995950637,0.24490754674727389,0.54199856329321983,55141,180.84271808636043,3920079.43,139000,1323800,10652835.15,4123647,769576,0,1872000,3731601,573000,{"$f":"IFERROR(T257*'Inputs & Assumptions'!$Q$40,\"--\")","v":392007.94300000003},{"$f":"IFERROR(U257*'Inputs & Assumptions'!$Q$41,\"--\")","v":13900},{"$f":"IFERROR(V257*'Inputs & Assumptions'!$Q$42,\"--\")","v":661900},{"$f":"IFERROR(W257*'Inputs & Assumptions'!$Q$43,\"--\")","v":5326417.5750000002},{"$f":"IFERROR(X257*'Inputs & Assumptions'!$Q$44,\"--\")","v":412364.7},{"$f":"IFERROR(Y257*'Inputs & Assumptions'!$Q$45,\"--\")","v":76957.600000000006},{"$f":"IFERROR(Z257*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA257*'Inputs & Assumptions'!$Q$47,\"--\")","v":936000},{"$f":"IFERROR(AB257*'Inputs & Assumptions'!$Q$48,\"--\")","v":1865800.5},{"$f":"IFERROR(AC257*'Inputs & Assumptions'!$Q$49,\"--\")","v":286500}]
["1018","Lebanon Borough","Hunterdon",3401939630,255,280212803,1313000,0.46857245134513004,184487.182,577.29872197887994,2.4656883397294305,1079104.4099999999,4517070,6909174.4100000001,0.19003717695990249,0.15618427701552259,0.65377854602457486,3179,58.033086505190312,445490,51455,0,165300,272186.82,4665,0,0,48915,0,{"$f":"IFERROR(T258*'Inputs & Assumptions'!$Q$40,\"--\")","v":44549},{"$f":"IFERROR(U258*'Inputs & Assumptions'!$Q$41,\"--\")","v":5145.5},{"$f":"IFERROR(V258*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W258*'Inputs & Assumptions'!$Q$43,\"--\")","v":82650},{"$f":"IFERROR(X258*'Inputs & Assumptions'!$Q$44,\"--\")","v":27218.682000000001},{"$f":"IFERROR(Y258*'Inputs & Assumptions'!$Q$45,\"--\")","v":466.5},{"$f":"IFERROR(Z258*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA258*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB258*'Inputs & Assumptions'!$Q$48,\"--\")","v":24457.5},{"$f":"IFERROR(AC258*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1019","Lebanon Township","Hunterdon",3401939660,256,932098842,2834422,0.30409028230506052,1306085.1000000001,20114.41476516096,2.4642839015564402,3535796.71,16599343,22969561.710000001,0.12339904591065877,0.15393400860847334,0.72266694548086785,6993,186.77035607035609,666261,118498,100,1577865,1022991,16891,75000,0,623277,31000,{"$f":"IFERROR(T259*'Inputs & Assumptions'!$Q$40,\"--\")","v":66626.100000000006},{"$f":"IFERROR(U259*'Inputs & Assumptions'!$Q$41,\"--\")","v":11849.800000000001},{"$f":"IFERROR(V259*'Inputs & Assumptions'!$Q$42,\"--\")","v":50},{"$f":"IFERROR(W259*'Inputs & Assumptions'!$Q$43,\"--\")","v":788932.5},{"$f":"IFERROR(X259*'Inputs & Assumptions'!$Q$44,\"--\")","v":102299.1},{"$f":"IFERROR(Y259*'Inputs & Assumptions'!$Q$45,\"--\")","v":1689.1000000000001},{"$f":"IFERROR(Z259*'Inputs & Assumptions'!$Q$46,\"--\")","v":7500},{"$f":"IFERROR(AA259*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB259*'Inputs & Assumptions'!$Q$48,\"--\")","v":311638.5},{"$f":"IFERROR(AC259*'Inputs & Assumptions'!$Q$49,\"--\")","v":15500}]
["0229","Leonia Borough","Bergen",3400340020,257,1242684824,11889278,0.95674122435408449,3201023.8000000003,974.80042986111994,3.2005900628911199,3923207.9899999998,23960761,39773246.990000002,{"$f":"G260/N260","v":0.29892651216002719},{"$f":"L260/N260","v":9.863936909617646E-2},{"$f":"M260/N260","v":0.60243411874379627},11257,{"$f":"IFERROR(I260/R260,\"--\")","v":284.35851470196326},1616240,11000,208800,3636137,2286650,195782,767701,0,1377596,204040,{"$f":"IFERROR(T260*'Inputs & Assumptions'!$Q$40,\"--\")","v":161624},{"$f":"IFERROR(U260*'Inputs & Assumptions'!$Q$41,\"--\")","v":1100},{"$f":"IFERROR(V260*'Inputs & Assumptions'!$Q$42,\"--\")","v":104400},{"$f":"IFERROR(W260*'Inputs & Assumptions'!$Q$43,\"--\")","v":1818068.5},{"$f":"IFERROR(X260*'Inputs & Assumptions'!$Q$44,\"--\")","v":228665},{"$f":"IFERROR(Y260*'Inputs & Assumptions'!$Q$45,\"--\")","v":19578.2},{"$f":"IFERROR(Z260*'Inputs & Assumptions'!$Q$46,\"--\")","v":76770.100000000006},{"$f":"IFERROR(AA260*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB260*'Inputs & Assumptions'!$Q$48,\"--\")","v":688798},{"$f":"IFERROR(AC260*'Inputs & Assumptions'!$Q$49,\"--\")","v":102020}]
["2114","Liberty Township","Warren",3404140110,{"$f":"E260+1","v":258},267575600,955011,0.35691258844229445,{"$f":"IF(IFERROR(SUM(AD261:AM261),\"--\")=0,\"--\",IFERROR(SUM(AD261:AM261),\"--\"))","v":176622.88400000002},7466.7782689177602,3.1239512384537305,2077915.2699999998,5326005,8358931.2700000005,0.11425037114822455,0.24858623702979671,0.63716339182197868,3041,58.080527458073007,317226,19007,0,98821,500799.84,16691,0,0,74180,9500,{"$f":"IFERROR(T261*'Inputs & Assumptions'!$Q$40,\"--\")","v":31722.600000000002},{"$f":"IFERROR(U261*'Inputs & Assumptions'!$Q$41,\"--\")","v":1900.7},{"$f":"IFERROR(V261*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W261*'Inputs & Assumptions'!$Q$43,\"--\")","v":49410.5},{"$f":"IFERROR(X261*'Inputs & Assumptions'!$Q$44,\"--\")","v":50079.984000000004},{"$f":"IFERROR(Y261*'Inputs & Assumptions'!$Q$45,\"--\")","v":1669.1000000000001},{"$f":"IFERROR(Z261*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA261*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB261*'Inputs & Assumptions'!$Q$48,\"--\")","v":37090},{"$f":"IFERROR(AC261*'Inputs & Assumptions'!$Q$49,\"--\")","v":4750}]
["1416","Lincoln Park Borough","Morris",3402740290,259,1356043200,14624080.220000001,{"$f":"G262/(F262/100)","v":1.0784376353201728},3720175.11,4094.5772388134401,2.8773189777434824,3826574.12,20567034,39017688.340000004,0.37480642350120325,9.8072804484346854E-2,0.52712077201444985,12098,307.503315424037,1416827,164597,223089,4096684.57,3337501.35,386974,489658,0,1821350,140115.18,{"$f":"IFERROR(T262*'Inputs & Assumptions'!$Q$40,\"--\")","v":141682.70000000001},{"$f":"IFERROR(U262*'Inputs & Assumptions'!$Q$41,\"--\")","v":16459.7},{"$f":"IFERROR(V262*'Inputs & Assumptions'!$Q$42,\"--\")","v":111544.5},{"$f":"IFERROR(W262*'Inputs & Assumptions'!$Q$43,\"--\")","v":2048342.2849999999},{"$f":"IFERROR(X262*'Inputs & Assumptions'!$Q$44,\"--\")","v":333750.13500000001},{"$f":"IFERROR(Y262*'Inputs & Assumptions'!$Q$45,\"--\")","v":38697.4},{"$f":"IFERROR(Z262*'Inputs & Assumptions'!$Q$46,\"--\")","v":48965.8},{"$f":"IFERROR(AA262*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB262*'Inputs & Assumptions'!$Q$48,\"--\")","v":910675},{"$f":"IFERROR(AC262*'Inputs & Assumptions'!$Q$49,\"--\")","v":70057.59}]
["2009","Linden City","Union",3403940350,260,2734521402,62589267.129999995,2.2888563638310848,26643604.241,6840.0705990975994,6.9483993733247802,33200284.829999998,94215916,190005467.96000001,0.32940771548309494,0.17473331260650524,0.49585897191039974,58718,453.7553091215641,7350350,120250,1266400,34385830.43,10013150,1185800,2251564.0099999998,281135.25,12179220,990400,{"$f":"IFERROR(T263*'Inputs & Assumptions'!$Q$40,\"--\")","v":735035},{"$f":"IFERROR(U263*'Inputs & Assumptions'!$Q$41,\"--\")","v":12025},{"$f":"IFERROR(V263*'Inputs & Assumptions'!$Q$42,\"--\")","v":633200},{"$f":"IFERROR(W263*'Inputs & Assumptions'!$Q$43,\"--\")","v":17192915.215},{"$f":"IFERROR(X263*'Inputs & Assumptions'!$Q$44,\"--\")","v":1001315},{"$f":"IFERROR(Y263*'Inputs & Assumptions'!$Q$45,\"--\")","v":118580},{"$f":"IFERROR(Z263*'Inputs & Assumptions'!$Q$46,\"--\")","v":225156.40099999998},{"$f":"IFERROR(AA263*'Inputs & Assumptions'!$Q$47,\"--\")","v":140567.625},{"$f":"IFERROR(AB263*'Inputs & Assumptions'!$Q$48,\"--\")","v":6089610},{"$f":"IFERROR(AC263*'Inputs & Assumptions'!$Q$49,\"--\")","v":495200}]
["0422","Lindenwold Borough","Camden",3400740440,261,587446700,10066389.32,1.7135834314840819,4781592.1836075,2497.3057591577599,4.9039234929739157,5063200.41,13678347,28807936.729999997,0.34943111040358082,0.17575713448187655,0.47481175511454277,18509,258.33876403952132,1939700,69601,561863,4966519.75,1565664,88970.808000000005,104077,875938.28,2235389.7756150002,169871,{"$f":"IFERROR(T264*'Inputs & Assumptions'!$Q$40,\"--\")","v":193970},{"$f":"IFERROR(U264*'Inputs & Assumptions'!$Q$41,\"--\")","v":6960.1},{"$f":"IFERROR(V264*'Inputs & Assumptions'!$Q$42,\"--\")","v":280931.5},{"$f":"IFERROR(W264*'Inputs & Assumptions'!$Q$43,\"--\")","v":2483259.875},{"$f":"IFERROR(X264*'Inputs & Assumptions'!$Q$44,\"--\")","v":156566.39999999999},{"$f":"IFERROR(Y264*'Inputs & Assumptions'!$Q$45,\"--\")","v":8897.0808000000015},{"$f":"IFERROR(Z264*'Inputs & Assumptions'!$Q$46,\"--\")","v":10407.700000000001},{"$f":"IFERROR(AA264*'Inputs & Assumptions'!$Q$47,\"--\")","v":437969.14},{"$f":"IFERROR(AB264*'Inputs & Assumptions'!$Q$48,\"--\")","v":1117694.8878075001},{"$f":"IFERROR(AC264*'Inputs & Assumptions'!$Q$49,\"--\")","v":84935.5}]
["0114","Linwood City","Atlantic",3400140530,262,930606100,8960463.5899999999,0.96286319098918438,2690365.7030000002,2439.33115389056,3.6053532090537557,4747645.3,19843528,33551636.890000001,0.26706487136163087,0.14150264309205809,0.591432485546311,8746,307.61098822318775,2049762.03,44560,144717,2738160,630781,9600,314735,621377,1057395.8,209194,{"$f":"IFERROR(T265*'Inputs & Assumptions'!$Q$40,\"--\")","v":204976.20300000001},{"$f":"IFERROR(U265*'Inputs & Assumptions'!$Q$41,\"--\")","v":4456},{"$f":"IFERROR(V265*'Inputs & Assumptions'!$Q$42,\"--\")","v":72358.5},{"$f":"IFERROR(W265*'Inputs & Assumptions'!$Q$43,\"--\")","v":1369080},{"$f":"IFERROR(X265*'Inputs & Assumptions'!$Q$44,\"--\")","v":63078.100000000006},{"$f":"IFERROR(Y265*'Inputs & Assumptions'!$Q$45,\"--\")","v":960},{"$f":"IFERROR(Z265*'Inputs & Assumptions'!$Q$46,\"--\")","v":31473.5},{"$f":"IFERROR(AA265*'Inputs & Assumptions'!$Q$47,\"--\")","v":310688.5},{"$f":"IFERROR(AB265*'Inputs & Assumptions'!$Q$48,\"--\")","v":528697.9},{"$f":"IFERROR(AC265*'Inputs & Assumptions'!$Q$49,\"--\")","v":104597}]
["1516","Little Egg Harbor Township","Ocean",3402940560,263,2334764899,19611826.579999998,0.83999149500662418,6158080,30301.299539211519,2.6187012823512554,9822792.7700000014,31705899,61140518.349999994,0.32076644276601884,0.16065929820498492,0.51857425902899634,23572,261.24554556253185,1864000,351500,441000,6755385,2038000,104400,0,950000,2886195,412000,{"$f":"IFERROR(T266*'Inputs & Assumptions'!$Q$40,\"--\")","v":186400},{"$f":"IFERROR(U266*'Inputs & Assumptions'!$Q$41,\"--\")","v":35150},{"$f":"IFERROR(V266*'Inputs & Assumptions'!$Q$42,\"--\")","v":220500},{"$f":"IFERROR(W266*'Inputs & Assumptions'!$Q$43,\"--\")","v":3377692.5},{"$f":"IFERROR(X266*'Inputs & Assumptions'!$Q$44,\"--\")","v":203800},{"$f":"IFERROR(Y266*'Inputs & Assumptions'!$Q$45,\"--\")","v":10440},{"$f":"IFERROR(Z266*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA266*'Inputs & Assumptions'!$Q$47,\"--\")","v":475000},{"$f":"IFERROR(AB266*'Inputs & Assumptions'!$Q$48,\"--\")","v":1443097.5},{"$f":"IFERROR(AC266*'Inputs & Assumptions'!$Q$49,\"--\")","v":206000}]
["1605","Little Falls Township","Passaic",3403140620,264,1535481900,14371256,0.93594434424788731,5414772.5300000003,1788.6770055961599,3.2115815119670246,11409307.819999998,23532689,49313252.82,0.29142786529327147,0.23136392688686558,0.4772082078198629,19344,279.92000258478083,1248198,18577,300439,6172242.0599999996,2267916,28057,566172,1565500,1736076,229504,{"$f":"IFERROR(T267*'Inputs & Assumptions'!$Q$40,\"--\")","v":124819.8},{"$f":"IFERROR(U267*'Inputs & Assumptions'!$Q$41,\"--\")","v":1857.7},{"$f":"IFERROR(V267*'Inputs & Assumptions'!$Q$42,\"--\")","v":150219.5},{"$f":"IFERROR(W267*'Inputs & Assumptions'!$Q$43,\"--\")","v":3086121.03},{"$f":"IFERROR(X267*'Inputs & Assumptions'!$Q$44,\"--\")","v":226791.6},{"$f":"IFERROR(Y267*'Inputs & Assumptions'!$Q$45,\"--\")","v":2805.7000000000003},{"$f":"IFERROR(Z267*'Inputs & Assumptions'!$Q$46,\"--\")","v":56617.200000000004},{"$f":"IFERROR(AA267*'Inputs & Assumptions'!$Q$47,\"--\")","v":782750},{"$f":"IFERROR(AB267*'Inputs & Assumptions'!$Q$48,\"--\")","v":868038},{"$f":"IFERROR(AC267*'Inputs & Assumptions'!$Q$49,\"--\")","v":114752}]
["0230","Little Ferry Borough","Bergen",3400340680,265,1115128900,12362889,1.1086511164763104,4105138.1999999997,945.32694758911998,3.2336044407063613,2997343.6300000004,20698625,36058857.630000003,0.34285304118215904,8.3123643592810076E-2,0.57402331522503081,13258,309.63480162920501,1107635,23396,125179,3910459,1733203,75783,494125,1915323,1500147,72340,{"$f":"IFERROR(T268*'Inputs & Assumptions'!$Q$40,\"--\")","v":110763.5},{"$f":"IFERROR(U268*'Inputs & Assumptions'!$Q$41,\"--\")","v":2339.6},{"$f":"IFERROR(V268*'Inputs & Assumptions'!$Q$42,\"--\")","v":62589.5},{"$f":"IFERROR(W268*'Inputs & Assumptions'!$Q$43,\"--\")","v":1955229.5},{"$f":"IFERROR(X268*'Inputs & Assumptions'!$Q$44,\"--\")","v":173320.30000000002},{"$f":"IFERROR(Y268*'Inputs & Assumptions'!$Q$45,\"--\")","v":7578.3},{"$f":"IFERROR(Z268*'Inputs & Assumptions'!$Q$46,\"--\")","v":49412.5},{"$f":"IFERROR(AA268*'Inputs & Assumptions'!$Q$47,\"--\")","v":957661.5},{"$f":"IFERROR(AB268*'Inputs & Assumptions'!$Q$48,\"--\")","v":750073.5},{"$f":"IFERROR(AC268*'Inputs & Assumptions'!$Q$49,\"--\")","v":36170}]
["1323","Little Silver Borough","Monmouth",3402540770,266,1797243866,8102593.0499999998,0.45083436940771843,2345720.62,1735.6959038272,1.9739307937635213,4835250.0599999996,22538507,35476350.109999999,0.22839421261986187,0.13629502598231066,0.63531076139782749,7876,297.83146521076691,826670,86000,12000,2703467.12,1653720,70530,156000,262000,1030390.12,125000,{"$f":"IFERROR(T269*'Inputs & Assumptions'!$Q$40,\"--\")","v":82667},{"$f":"IFERROR(U269*'Inputs & Assumptions'!$Q$41,\"--\")","v":8600},{"$f":"IFERROR(V269*'Inputs & Assumptions'!$Q$42,\"--\")","v":6000},{"$f":"IFERROR(W269*'Inputs & Assumptions'!$Q$43,\"--\")","v":1351733.56},{"$f":"IFERROR(X269*'Inputs & Assumptions'!$Q$44,\"--\")","v":165372},{"$f":"IFERROR(Y269*'Inputs & Assumptions'!$Q$45,\"--\")","v":7053},{"$f":"IFERROR(Z269*'Inputs & Assumptions'!$Q$46,\"--\")","v":15600},{"$f":"IFERROR(AA269*'Inputs & Assumptions'!$Q$47,\"--\")","v":131000},{"$f":"IFERROR(AB269*'Inputs & Assumptions'!$Q$48,\"--\")","v":515195.06},{"$f":"IFERROR(AC269*'Inputs & Assumptions'!$Q$49,\"--\")","v":62500}]
["0710","Livingston Township","Essex",3401340890,267,8615934776,39001274.180000007,0.45266445480343553,12699893.704,8822.4415726323205,2.3132777248405669,41540064.780000001,118769161,199310499.96000001,0.19568098112155277,0.20841884791988757,0.59590017095855963,48420,262.28611532424617,3667550,812296.74,1015000,12182774.279999999,11507395.970000001,1592433.49,3943592.94,1907020,5596839.2999999998,393500,{"$f":"IFERROR(T270*'Inputs & Assumptions'!$Q$40,\"--\")","v":366755},{"$f":"IFERROR(U270*'Inputs & Assumptions'!$Q$41,\"--\")","v":81229.673999999999},{"$f":"IFERROR(V270*'Inputs & Assumptions'!$Q$42,\"--\")","v":507500},{"$f":"IFERROR(W270*'Inputs & Assumptions'!$Q$43,\"--\")","v":6091387.1399999997},{"$f":"IFERROR(X270*'Inputs & Assumptions'!$Q$44,\"--\")","v":1150739.5970000001},{"$f":"IFERROR(Y270*'Inputs & Assumptions'!$Q$45,\"--\")","v":159243.34900000002},{"$f":"IFERROR(Z270*'Inputs & Assumptions'!$Q$46,\"--\")","v":394359.29399999999},{"$f":"IFERROR(AA270*'Inputs & Assumptions'!$Q$47,\"--\")","v":953510},{"$f":"IFERROR(AB270*'Inputs & Assumptions'!$Q$48,\"--\")","v":2798419.65},{"$f":"IFERROR(AC270*'Inputs & Assumptions'!$Q$49,\"--\")","v":196750}]
["1324","Loch Arbour Village","Monmouth",3402541010,268,243453290,642572.66,0.26394084056124278,147987.96400000001,55.531228258559999,0.65482328458161321,451672.17,499944,1594188.83,0.40307186194498679,0.28332413419306168,0.31360400386195153,254,582.62977952755909,278700,19000,0,199583.5,44950,4552.1400000000003,0,0,26952,0,{"$f":"IFERROR(T271*'Inputs & Assumptions'!$Q$40,\"--\")","v":27870},{"$f":"IFERROR(U271*'Inputs & Assumptions'!$Q$41,\"--\")","v":1900},{"$f":"IFERROR(V271*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W271*'Inputs & Assumptions'!$Q$43,\"--\")","v":99791.75},{"$f":"IFERROR(X271*'Inputs & Assumptions'!$Q$44,\"--\")","v":4495},{"$f":"IFERROR(Y271*'Inputs & Assumptions'!$Q$45,\"--\")","v":455.21400000000006},{"$f":"IFERROR(Z271*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA271*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB271*'Inputs & Assumptions'!$Q$48,\"--\")","v":13476},{"$f":"IFERROR(AC271*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0231","Lodi Borough","Bergen",3400341100,269,1970941660,19175432.579999998,0.97290716255903775,6980642.7630000003,1454.2212446425601,3.3044501586109858,6718999.2300000004,39234353,65128784.810000002,0.29442331276317263,0.10316481797720187,0.60241186925962542,28521,244.75448837698539,2117955,424900,96500,8673613.8100000005,2928500,0,885093.58,750000,2864132,305750,{"$f":"IFERROR(T272*'Inputs & Assumptions'!$Q$40,\"--\")","v":211795.5},{"$f":"IFERROR(U272*'Inputs & Assumptions'!$Q$41,\"--\")","v":42490},{"$f":"IFERROR(V272*'Inputs & Assumptions'!$Q$42,\"--\")","v":48250},{"$f":"IFERROR(W272*'Inputs & Assumptions'!$Q$43,\"--\")","v":4336806.9050000003},{"$f":"IFERROR(X272*'Inputs & Assumptions'!$Q$44,\"--\")","v":292850},{"$f":"IFERROR(Y272*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z272*'Inputs & Assumptions'!$Q$46,\"--\")","v":88509.358000000007},{"$f":"IFERROR(AA272*'Inputs & Assumptions'!$Q$47,\"--\")","v":375000},{"$f":"IFERROR(AB272*'Inputs & Assumptions'!$Q$48,\"--\")","v":1432066},{"$f":"IFERROR(AC272*'Inputs & Assumptions'!$Q$49,\"--\")","v":152875}]
["0809","Logan Township","Gloucester",3401541160,270,1511604340,7061253.5700000003,0.46713636519461171,2832274.8960000002,14034.0639131072,2.1647284983317792,11712404.360000001,13948472,32722129.93,0.21579443590944755,0.35793526842706969,0.42627029566348279,16762,168.96998544326453,1539876.7,63120,520000,3149344.4,1259405.81,20170,0,0,1222798.8899999999,195892,{"$f":"IFERROR(T273*'Inputs & Assumptions'!$Q$40,\"--\")","v":153987.67000000001},{"$f":"IFERROR(U273*'Inputs & Assumptions'!$Q$41,\"--\")","v":6312},{"$f":"IFERROR(V273*'Inputs & Assumptions'!$Q$42,\"--\")","v":260000},{"$f":"IFERROR(W273*'Inputs & Assumptions'!$Q$43,\"--\")","v":1574672.2},{"$f":"IFERROR(X273*'Inputs & Assumptions'!$Q$44,\"--\")","v":125940.58100000001},{"$f":"IFERROR(Y273*'Inputs & Assumptions'!$Q$45,\"--\")","v":2017},{"$f":"IFERROR(Z273*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA273*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB273*'Inputs & Assumptions'!$Q$48,\"--\")","v":611399.44499999995},{"$f":"IFERROR(AC273*'Inputs & Assumptions'!$Q$49,\"--\")","v":97946}]
["1517","Long Beach Township","Ocean",3402941250,271,10457007600,21436865.580000002,0.20500000000000002,7095574.068,3486.9861276646402,0.80517497921680758,37508066.190000005,25252277,84197208.769999996,0.25460304317876742,0.44547873662249443,0.29991822019873832,4976,1425.9594188102894,11070476.48,80000,705845,5275826.4399999995,3015500,336377,0,1890000,3211806,207200,{"$f":"IFERROR(T274*'Inputs & Assumptions'!$Q$40,\"--\")","v":1107047.648},{"$f":"IFERROR(U274*'Inputs & Assumptions'!$Q$41,\"--\")","v":8000},{"$f":"IFERROR(V274*'Inputs & Assumptions'!$Q$42,\"--\")","v":352922.5},{"$f":"IFERROR(W274*'Inputs & Assumptions'!$Q$43,\"--\")","v":2637913.2199999997},{"$f":"IFERROR(X274*'Inputs & Assumptions'!$Q$44,\"--\")","v":301550},{"$f":"IFERROR(Y274*'Inputs & Assumptions'!$Q$45,\"--\")","v":33637.700000000004},{"$f":"IFERROR(Z274*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA274*'Inputs & Assumptions'!$Q$47,\"--\")","v":945000},{"$f":"IFERROR(AB274*'Inputs & Assumptions'!$Q$48,\"--\")","v":1605903},{"$f":"IFERROR(AC274*'Inputs & Assumptions'!$Q$49,\"--\")","v":103600}]
["1325","Long Branch City","Monmouth",3402541310,272,5407753980,43518975.169999994,0.80475138719235884,15814520.109000001,3279.5862182655997,2.0002821224866443,14371826.919999998,50279534,108170336.08999997,0.40231894198601087,0.1328629219386204,0.46481813607536893,38301,412.90097148899508,5274740.33,376255,1114376.25,18221402.949999999,6224121.7599999998,1290300,1860970.5,2000000,6657510,630473.5,{"$f":"IFERROR(T275*'Inputs & Assumptions'!$Q$40,\"--\")","v":527474.03300000005},{"$f":"IFERROR(U275*'Inputs & Assumptions'!$Q$41,\"--\")","v":37625.5},{"$f":"IFERROR(V275*'Inputs & Assumptions'!$Q$42,\"--\")","v":557188.125},{"$f":"IFERROR(W275*'Inputs & Assumptions'!$Q$43,\"--\")","v":9110701.4749999996},{"$f":"IFERROR(X275*'Inputs & Assumptions'!$Q$44,\"--\")","v":622412.17599999998},{"$f":"IFERROR(Y275*'Inputs & Assumptions'!$Q$45,\"--\")","v":129030},{"$f":"IFERROR(Z275*'Inputs & Assumptions'!$Q$46,\"--\")","v":186097.05000000002},{"$f":"IFERROR(AA275*'Inputs & Assumptions'!$Q$47,\"--\")","v":1000000},{"$f":"IFERROR(AB275*'Inputs & Assumptions'!$Q$48,\"--\")","v":3328755},{"$f":"IFERROR(AC275*'Inputs & Assumptions'!$Q$49,\"--\")","v":315236.75}]
["1430","Long Hill Township","Morris",3402741362,273,1666137268,10997466.01,0.66005762077461672,3335430.8459999999,7549.9791109043199,2.4632275400252315,4608342.03,25434944,41040752.039999992,0.26796453435554546,0.11228697820908647,0.61974848743536826,10494,317.84170440251569,1534406,104105,170510,3994072.42,2306276.7599999998,113554,647609,0,1422486,142603.12,{"$f":"IFERROR(T276*'Inputs & Assumptions'!$Q$40,\"--\")","v":153440.6},{"$f":"IFERROR(U276*'Inputs & Assumptions'!$Q$41,\"--\")","v":10410.5},{"$f":"IFERROR(V276*'Inputs & Assumptions'!$Q$42,\"--\")","v":85255},{"$f":"IFERROR(W276*'Inputs & Assumptions'!$Q$43,\"--\")","v":1997036.21},{"$f":"IFERROR(X276*'Inputs & Assumptions'!$Q$44,\"--\")","v":230627.67599999998},{"$f":"IFERROR(Y276*'Inputs & Assumptions'!$Q$45,\"--\")","v":11355.400000000001},{"$f":"IFERROR(Z276*'Inputs & Assumptions'!$Q$46,\"--\")","v":64760.9},{"$f":"IFERROR(AA276*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB276*'Inputs & Assumptions'!$Q$48,\"--\")","v":711243},{"$f":"IFERROR(AC276*'Inputs & Assumptions'!$Q$49,\"--\")","v":71301.56}]
["0115","Longport Borough","Atlantic",3400141370,274,1889601800,6820536.2599999998,0.36095098237099477,"--",252.90780618496001,0.97243901334132943,9952998.8399999999,1601690,18375225.100000001,0.37118109970799756,0.54165316538081476,8.7165734911187551E-2,1169,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T277*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U277*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V277*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W277*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X277*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y277*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z277*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA277*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB277*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC277*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["2115","Lopatcong Township","Warren",3404141490,275,933967188,5832235.4400000004,0.62445828021958305,2091969.37,4682.2934251865599,2.9664054322216726,6730871.96,15142146,27705253.399999999,0.21051009192357722,0.24294569202532543,0.54654421605109738,10232,204.45361317435498,1399430,80560,169615,2516145.7400000002,851425,12475,0,0,894000,135400,{"$f":"IFERROR(T278*'Inputs & Assumptions'!$Q$40,\"--\")","v":139943},{"$f":"IFERROR(U278*'Inputs & Assumptions'!$Q$41,\"--\")","v":8056},{"$f":"IFERROR(V278*'Inputs & Assumptions'!$Q$42,\"--\")","v":84807.5},{"$f":"IFERROR(W278*'Inputs & Assumptions'!$Q$43,\"--\")","v":1258072.8700000001},{"$f":"IFERROR(X278*'Inputs & Assumptions'!$Q$44,\"--\")","v":85142.5},{"$f":"IFERROR(Y278*'Inputs & Assumptions'!$Q$45,\"--\")","v":1247.5},{"$f":"IFERROR(Z278*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA278*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB278*'Inputs & Assumptions'!$Q$48,\"--\")","v":447000},{"$f":"IFERROR(AC278*'Inputs & Assumptions'!$Q$49,\"--\")","v":67700}]
["1704","Lower Alloways Creek Township","Salem",3403341640,276,214992869,0,0,1508706.6,28997.783851156477,1.6205218136793182,3484006.3400000003,0,3484006.3400000003,0,1,0,4269,353.40983836964165,368500,11800,29100,1447921,644000,16000,3292016,68000,574129,31800,{"$f":"IFERROR(T279*'Inputs & Assumptions'!$Q$40,\"--\")","v":36850},{"$f":"IFERROR(U279*'Inputs & Assumptions'!$Q$41,\"--\")","v":1180},{"$f":"IFERROR(V279*'Inputs & Assumptions'!$Q$42,\"--\")","v":14550},{"$f":"IFERROR(W279*'Inputs & Assumptions'!$Q$43,\"--\")","v":723960.5},{"$f":"IFERROR(X279*'Inputs & Assumptions'!$Q$44,\"--\")","v":64400},{"$f":"IFERROR(Y279*'Inputs & Assumptions'!$Q$45,\"--\")","v":1600},{"$f":"IFERROR(Z279*'Inputs & Assumptions'!$Q$46,\"--\")","v":329201.60000000003},{"$f":"IFERROR(AA279*'Inputs & Assumptions'!$Q$47,\"--\")","v":34000},{"$f":"IFERROR(AB279*'Inputs & Assumptions'!$Q$48,\"--\")","v":287064.5},{"$f":"IFERROR(AC279*'Inputs & Assumptions'!$Q$49,\"--\")","v":15900}]
["0505","Lower Township","Cape May",3400941610,277,3674308701,21825787.530000001,0.59401071891591184,6161687.8650000002,17521.90329530368,1.8092627323857511,12126563.469999999,32525547,66477898,0.32831645083001876,0.18241496549725442,0.48926858367272685,24038,256.33113674182545,2277925.5,15900,465460,6820427.04,3190650,179607.95,0,825000,2828672,251000,{"$f":"IFERROR(T280*'Inputs & Assumptions'!$Q$40,\"--\")","v":227792.55000000002},{"$f":"IFERROR(U280*'Inputs & Assumptions'!$Q$41,\"--\")","v":1590},{"$f":"IFERROR(V280*'Inputs & Assumptions'!$Q$42,\"--\")","v":232730},{"$f":"IFERROR(W280*'Inputs & Assumptions'!$Q$43,\"--\")","v":3410213.52},{"$f":"IFERROR(X280*'Inputs & Assumptions'!$Q$44,\"--\")","v":319065},{"$f":"IFERROR(Y280*'Inputs & Assumptions'!$Q$45,\"--\")","v":17960.795000000002},{"$f":"IFERROR(Z280*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA280*'Inputs & Assumptions'!$Q$47,\"--\")","v":412500},{"$f":"IFERROR(AB280*'Inputs & Assumptions'!$Q$48,\"--\")","v":1414336},{"$f":"IFERROR(AC280*'Inputs & Assumptions'!$Q$49,\"--\")","v":125500}]
["0317","Lumberton Township","Burlington",3400542060,278,1379583154,5518769.79,0.40003168884736906,2285268.17,8243.9137489907207,2.4372844110562397,5528533.3600000003,22577062,33624365.149999999,0.16413008142697974,0.16442045330333918,0.67144946526968108,16490,138.585092177077,794535,37125,175700,2430439.19,1415850,17000,0,364600,991445.14999999979,155450,{"$f":"IFERROR(T281*'Inputs & Assumptions'!$Q$40,\"--\")","v":79453.5},{"$f":"IFERROR(U281*'Inputs & Assumptions'!$Q$41,\"--\")","v":3712.5},{"$f":"IFERROR(V281*'Inputs & Assumptions'!$Q$42,\"--\")","v":87850},{"$f":"IFERROR(W281*'Inputs & Assumptions'!$Q$43,\"--\")","v":1215219.595},{"$f":"IFERROR(X281*'Inputs & Assumptions'!$Q$44,\"--\")","v":141585},{"$f":"IFERROR(Y281*'Inputs & Assumptions'!$Q$45,\"--\")","v":1700},{"$f":"IFERROR(Z281*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA281*'Inputs & Assumptions'!$Q$47,\"--\")","v":182300},{"$f":"IFERROR(AB281*'Inputs & Assumptions'!$Q$48,\"--\")","v":495722.5749999999},{"$f":"IFERROR(AC281*'Inputs & Assumptions'!$Q$49,\"--\")","v":77725}]
["0232","Lyndhurst Township","Bergen",3400342090,279,2711299691,33279743.540000003,1.2274461451262713,8164563.9410000006,2934.0292526079998,3.0394031804579291,8027862.5,41099723,82407329.040000007,0.40384446295846116,9.741685106798359E-2,0.4987386859735552,29866,273.37319831915892,1243737,64692,547929,9369105.2599999998,3213158,316990,1075422.51,1750000,3212159.72,267134,{"$f":"IFERROR(T282*'Inputs & Assumptions'!$Q$40,\"--\")","v":124373.70000000001},{"$f":"IFERROR(U282*'Inputs & Assumptions'!$Q$41,\"--\")","v":6469.2000000000007},{"$f":"IFERROR(V282*'Inputs & Assumptions'!$Q$42,\"--\")","v":273964.5},{"$f":"IFERROR(W282*'Inputs & Assumptions'!$Q$43,\"--\")","v":4684552.63},{"$f":"IFERROR(X282*'Inputs & Assumptions'!$Q$44,\"--\")","v":321315.80000000005},{"$f":"IFERROR(Y282*'Inputs & Assumptions'!$Q$45,\"--\")","v":31699},{"$f":"IFERROR(Z282*'Inputs & Assumptions'!$Q$46,\"--\")","v":107542.251},{"$f":"IFERROR(AA282*'Inputs & Assumptions'!$Q$47,\"--\")","v":875000},{"$f":"IFERROR(AB282*'Inputs & Assumptions'!$Q$48,\"--\")","v":1606079.86},{"$f":"IFERROR(AC282*'Inputs & Assumptions'!$Q$49,\"--\")","v":133567}]
["1417","Madison Borough","Morris",3402742510,280,3599147600,16040582.57,0.44567726452785655,7740344.1919999998,2760.5652997324801,2.0254751336121921,11265854.09,45593403,72899839.659999996,0.22003591015854371,0.1545388047839775,0.62542528505747885,23841,324.66524860534372,1918631,307128,943987,6557620.4900000002,23877972.469999999,512390,1608748,0,2260722,73385,{"$f":"IFERROR(T283*'Inputs & Assumptions'!$Q$40,\"--\")","v":191863.1},{"$f":"IFERROR(U283*'Inputs & Assumptions'!$Q$41,\"--\")","v":30712.800000000003},{"$f":"IFERROR(V283*'Inputs & Assumptions'!$Q$42,\"--\")","v":471993.5},{"$f":"IFERROR(W283*'Inputs & Assumptions'!$Q$43,\"--\")","v":3278810.2450000001},{"$f":"IFERROR(X283*'Inputs & Assumptions'!$Q$44,\"--\")","v":2387797.247},{"$f":"IFERROR(Y283*'Inputs & Assumptions'!$Q$45,\"--\")","v":51239},{"$f":"IFERROR(Z283*'Inputs & Assumptions'!$Q$46,\"--\")","v":160874.80000000002},{"$f":"IFERROR(AA283*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB283*'Inputs & Assumptions'!$Q$48,\"--\")","v":1130361},{"$f":"IFERROR(AC283*'Inputs & Assumptions'!$Q$49,\"--\")","v":36692.5}]
["0423","Magnolia Borough","Camden",3400742630,281,264984900,3026621.66,1.1421864642098476,1300899.1410000001,626.20629320703995,4.5177055447310392,2449246.86,6495369,11971237.52,0.25282445987254959,0.20459429160169232,0.54258124852575806,4740,274.45129556962024,467470.39,14923.73,0,1466407.12,708901,8597.7900000000009,0,204000,614612.58000000007,76800,{"$f":"IFERROR(T284*'Inputs & Assumptions'!$Q$40,\"--\")","v":46747.039000000004},{"$f":"IFERROR(U284*'Inputs & Assumptions'!$Q$41,\"--\")","v":1492.373},{"$f":"IFERROR(V284*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W284*'Inputs & Assumptions'!$Q$43,\"--\")","v":733203.56},{"$f":"IFERROR(X284*'Inputs & Assumptions'!$Q$44,\"--\")","v":70890.100000000006},{"$f":"IFERROR(Y284*'Inputs & Assumptions'!$Q$45,\"--\")","v":859.77900000000011},{"$f":"IFERROR(Z284*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA284*'Inputs & Assumptions'!$Q$47,\"--\")","v":102000},{"$f":"IFERROR(AB284*'Inputs & Assumptions'!$Q$48,\"--\")","v":307306.29000000004},{"$f":"IFERROR(AC284*'Inputs & Assumptions'!$Q$49,\"--\")","v":38400}]
["0233","Mahwah Township","Bergen",3400342750,282,5784871140,29439125.629999999,0.50889855482589019,9114408.1469999999,16250.8194339328,1.9501311892662143,16212667.73,67160783,112812576.36,0.26095606163674356,0.14371330088467452,0.59533063747858195,40490,225.10269565324771,2622163.96,450725,672145,10385672.689999999,7099376.0399999991,827754,2411684.12,110431.98,4063021,315205,{"$f":"IFERROR(T285*'Inputs & Assumptions'!$Q$40,\"--\")","v":262216.39600000001},{"$f":"IFERROR(U285*'Inputs & Assumptions'!$Q$41,\"--\")","v":45072.5},{"$f":"IFERROR(V285*'Inputs & Assumptions'!$Q$42,\"--\")","v":336072.5},{"$f":"IFERROR(W285*'Inputs & Assumptions'!$Q$43,\"--\")","v":5192836.3449999997},{"$f":"IFERROR(X285*'Inputs & Assumptions'!$Q$44,\"--\")","v":709937.60399999993},{"$f":"IFERROR(Y285*'Inputs & Assumptions'!$Q$45,\"--\")","v":82775.400000000009},{"$f":"IFERROR(Z285*'Inputs & Assumptions'!$Q$46,\"--\")","v":241168.41200000001},{"$f":"IFERROR(AA285*'Inputs & Assumptions'!$Q$47,\"--\")","v":55215.99},{"$f":"IFERROR(AB285*'Inputs & Assumptions'!$Q$48,\"--\")","v":2031510.5},{"$f":"IFERROR(AC285*'Inputs & Assumptions'!$Q$49,\"--\")","v":157602.5}]
["1326","Manalapan Township","Monmouth",3402542990,283,7165322400,26612197.580000002,0.37140265426158636,9706909.4450000003,19616.714831502079,2.0318946290539559,20476081.419999998,98503522,145591801,0.18278637531243949,0.14064034704811432,0.67657327763944619,47719,203.41812370334668,1988149,140850,873860,8563779.5500000007,3880000,683734,0,4345374.09,3974096.65,318162,{"$f":"IFERROR(T286*'Inputs & Assumptions'!$Q$40,\"--\")","v":198814.90000000002},{"$f":"IFERROR(U286*'Inputs & Assumptions'!$Q$41,\"--\")","v":14085},{"$f":"IFERROR(V286*'Inputs & Assumptions'!$Q$42,\"--\")","v":436930},{"$f":"IFERROR(W286*'Inputs & Assumptions'!$Q$43,\"--\")","v":4281889.7750000004},{"$f":"IFERROR(X286*'Inputs & Assumptions'!$Q$44,\"--\")","v":388000},{"$f":"IFERROR(Y286*'Inputs & Assumptions'!$Q$45,\"--\")","v":68373.400000000009},{"$f":"IFERROR(Z286*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA286*'Inputs & Assumptions'!$Q$47,\"--\")","v":2172687.0449999999},{"$f":"IFERROR(AB286*'Inputs & Assumptions'!$Q$48,\"--\")","v":1987048.325},{"$f":"IFERROR(AC286*'Inputs & Assumptions'!$Q$49,\"--\")","v":159081}]
["1327","Manasquan Borough","Monmouth",3402543050,284,2024018500,7769433.7599999998,0.38386179572963386,3616733.8689999999,883.06234755584001,1.6021405194665959,6926022.7500000009,17732164,32427620.510000002,0.23959308878688981,0.21358405708072722,0.54682285413238296,7746,466.91632700748772,1528990.5,86995,372255,3930257.01,3354527.6900000004,21925,110000,471500,1245768.0900000001,193200,{"$f":"IFERROR(T287*'Inputs & Assumptions'!$Q$40,\"--\")","v":152899.05000000002},{"$f":"IFERROR(U287*'Inputs & Assumptions'!$Q$41,\"--\")","v":8699.5},{"$f":"IFERROR(V287*'Inputs & Assumptions'!$Q$42,\"--\")","v":186127.5},{"$f":"IFERROR(W287*'Inputs & Assumptions'!$Q$43,\"--\")","v":1965128.5049999999},{"$f":"IFERROR(X287*'Inputs & Assumptions'!$Q$44,\"--\")","v":335452.76900000009},{"$f":"IFERROR(Y287*'Inputs & Assumptions'!$Q$45,\"--\")","v":2192.5},{"$f":"IFERROR(Z287*'Inputs & Assumptions'!$Q$46,\"--\")","v":11000},{"$f":"IFERROR(AA287*'Inputs & Assumptions'!$Q$47,\"--\")","v":235750},{"$f":"IFERROR(AB287*'Inputs & Assumptions'!$Q$48,\"--\")","v":622884.04500000004},{"$f":"IFERROR(AC287*'Inputs & Assumptions'!$Q$49,\"--\")","v":96600}]
["1518","Manchester Township","Ocean",3402943140,285,4216993501,23695784.760000002,0.56191181595088735,11996123.186999999,52107.077297020158,2.1662131553756931,17389264.219999999,50264019,91349067.980000004,0.25939821044685385,0.19036060908478245,0.55024118046836368,49728,241.23478094835906,12112741.869999999,551200,935000,13931000,3792000,90000,0,0,5392058,425000,{"$f":"IFERROR(T288*'Inputs & Assumptions'!$Q$40,\"--\")","v":1211274.1869999999},{"$f":"IFERROR(U288*'Inputs & Assumptions'!$Q$41,\"--\")","v":55120},{"$f":"IFERROR(V288*'Inputs & Assumptions'!$Q$42,\"--\")","v":467500},{"$f":"IFERROR(W288*'Inputs & Assumptions'!$Q$43,\"--\")","v":6965500},{"$f":"IFERROR(X288*'Inputs & Assumptions'!$Q$44,\"--\")","v":379200},{"$f":"IFERROR(Y288*'Inputs & Assumptions'!$Q$45,\"--\")","v":9000},{"$f":"IFERROR(Z288*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA288*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB288*'Inputs & Assumptions'!$Q$48,\"--\")","v":2696029},{"$f":"IFERROR(AC288*'Inputs & Assumptions'!$Q$49,\"--\")","v":212500}]
["1705","Mannington Township","Salem",3403343200,286,174355618,523042.58999999997,0.2999860836144666,109349.5,21685.052249317119,3.3395381146135481,2300900.2000000002,3075446,5899388.79,8.8660471214679848E-2,0.39002348919607316,0.52131603958924699,3262,33.522225628448801,349865,14995,3720,46265,200600,9755,0,1500,52171,0,{"$f":"IFERROR(T289*'Inputs & Assumptions'!$Q$40,\"--\")","v":34986.5},{"$f":"IFERROR(U289*'Inputs & Assumptions'!$Q$41,\"--\")","v":1499.5},{"$f":"IFERROR(V289*'Inputs & Assumptions'!$Q$42,\"--\")","v":1860},{"$f":"IFERROR(W289*'Inputs & Assumptions'!$Q$43,\"--\")","v":23132.5},{"$f":"IFERROR(X289*'Inputs & Assumptions'!$Q$44,\"--\")","v":20060},{"$f":"IFERROR(Y289*'Inputs & Assumptions'!$Q$45,\"--\")","v":975.5},{"$f":"IFERROR(Z289*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA289*'Inputs & Assumptions'!$Q$47,\"--\")","v":750},{"$f":"IFERROR(AB289*'Inputs & Assumptions'!$Q$48,\"--\")","v":26085.5},{"$f":"IFERROR(AC289*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0318","Mansfield Township","Burlington",3400543290,287,1010434339,5191311.9800000004,0.51377034406191135,1798111.55,13909.381013556482,3.3695974380379798,4927671.62,23928586,34047569.600000001,0.15247232154861357,0.14472902700226803,0.70279865144911835,10506,171.1509185227489,1033541.75,40446.25,131477.5,1833776.5,976010,10597.5,0,305500,675900,237450,{"$f":"IFERROR(T290*'Inputs & Assumptions'!$Q$40,\"--\")","v":103354.175},{"$f":"IFERROR(U290*'Inputs & Assumptions'!$Q$41,\"--\")","v":4044.625},{"$f":"IFERROR(V290*'Inputs & Assumptions'!$Q$42,\"--\")","v":65738.75},{"$f":"IFERROR(W290*'Inputs & Assumptions'!$Q$43,\"--\")","v":916888.25},{"$f":"IFERROR(X290*'Inputs & Assumptions'!$Q$44,\"--\")","v":97601},{"$f":"IFERROR(Y290*'Inputs & Assumptions'!$Q$45,\"--\")","v":1059.75},{"$f":"IFERROR(Z290*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA290*'Inputs & Assumptions'!$Q$47,\"--\")","v":152750},{"$f":"IFERROR(AB290*'Inputs & Assumptions'!$Q$48,\"--\")","v":337950},{"$f":"IFERROR(AC290*'Inputs & Assumptions'!$Q$49,\"--\")","v":118725}]
["2116","Mansfield Township","Warren",3404143320,288,684582350,4367202.47,0.63793676100472063,1449968,18934.90219003136,3.5129709552108666,5327507.6500000004,14354469,24049179.119999997,0.18159465852071879,0.22152555076482797,0.59687979071445341,9439,153.61457781544655,636760,0,50750,1855774,673500,8000,0,0,729760,0,{"$f":"IFERROR(T291*'Inputs & Assumptions'!$Q$40,\"--\")","v":63676},{"$f":"IFERROR(U291*'Inputs & Assumptions'!$Q$41,\"--\")","v":0},{"$f":"IFERROR(V291*'Inputs & Assumptions'!$Q$42,\"--\")","v":25375},{"$f":"IFERROR(W291*'Inputs & Assumptions'!$Q$43,\"--\")","v":927887},{"$f":"IFERROR(X291*'Inputs & Assumptions'!$Q$44,\"--\")","v":67350},{"$f":"IFERROR(Y291*'Inputs & Assumptions'!$Q$45,\"--\")","v":800},{"$f":"IFERROR(Z291*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA291*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB291*'Inputs & Assumptions'!$Q$48,\"--\")","v":364880},{"$f":"IFERROR(AC291*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1519","Mantoloking Borough","Ocean",3402943380,289,1499389000,4137248,0.27592892838349486,"--",247.17842316287999,0.70352045933376872,6309770.3800000008,101490,10548508.380000001,0.39221166168329857,0.59816707279328152,9.6212655234199085E-3,672,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T292*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U292*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V292*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W292*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X292*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y292*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z292*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA292*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB292*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC292*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0810","Mantua Township","Gloucester",3401543440,290,1358528699,10004856.02,0.73644789597484972,3534670.47,10243.01473840256,3.4242872833119291,10963466.459999999,25551603,46519925.479999989,0.21506603711782218,0.23567248543236491,0.54926147744981313,18797,188.04439378624249,868039,138733,228800,3370162.2,1746000,44895,0,938230.34,1729625,242990,{"$f":"IFERROR(T293*'Inputs & Assumptions'!$Q$40,\"--\")","v":86803.900000000009},{"$f":"IFERROR(U293*'Inputs & Assumptions'!$Q$41,\"--\")","v":13873.300000000001},{"$f":"IFERROR(V293*'Inputs & Assumptions'!$Q$42,\"--\")","v":114400},{"$f":"IFERROR(W293*'Inputs & Assumptions'!$Q$43,\"--\")","v":1685081.1},{"$f":"IFERROR(X293*'Inputs & Assumptions'!$Q$44,\"--\")","v":174600},{"$f":"IFERROR(Y293*'Inputs & Assumptions'!$Q$45,\"--\")","v":4489.5},{"$f":"IFERROR(Z293*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA293*'Inputs & Assumptions'!$Q$47,\"--\")","v":469115.17},{"$f":"IFERROR(AB293*'Inputs & Assumptions'!$Q$48,\"--\")","v":864812.5},{"$f":"IFERROR(AC293*'Inputs & Assumptions'!$Q$49,\"--\")","v":121495}]
["1811","Manville Borough","Somerset",3403543620,291,988611862,9655326.3100000005,0.9766549119152691,3279517.358,1510.9741614054401,2.9563925705758933,3915905.33,15656016,29227247.640000001,0.33035359432154865,0.13398132380555558,0.53566508187289574,12194,268.94516631130062,831500,56500,191100,3756475.8,4696000,55794.58,0,0,1483500,0,{"$f":"IFERROR(T294*'Inputs & Assumptions'!$Q$40,\"--\")","v":83150},{"$f":"IFERROR(U294*'Inputs & Assumptions'!$Q$41,\"--\")","v":5650},{"$f":"IFERROR(V294*'Inputs & Assumptions'!$Q$42,\"--\")","v":95550},{"$f":"IFERROR(W294*'Inputs & Assumptions'!$Q$43,\"--\")","v":1878237.9},{"$f":"IFERROR(X294*'Inputs & Assumptions'!$Q$44,\"--\")","v":469600},{"$f":"IFERROR(Y294*'Inputs & Assumptions'!$Q$45,\"--\")","v":5579.4580000000005},{"$f":"IFERROR(Z294*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA294*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB294*'Inputs & Assumptions'!$Q$48,\"--\")","v":741750},{"$f":"IFERROR(AC294*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0319","Maple Shade Township","Burlington",3400543740,292,1308264551,11858180.75,0.90640541631552629,5047052.7949999999,2449.4073658931202,3.5930022306321749,5628442.75,29519351,47005974.500000007,0.25226965031859938,0.11973888021404597,0.62799146946735451,23026,219.18929883609832,4995806,50000,200500,5361239.5599999996,1880300,29901.3,0,1346444.57,1598570,196150,{"$f":"IFERROR(T295*'Inputs & Assumptions'!$Q$40,\"--\")","v":499580.60000000003},{"$f":"IFERROR(U295*'Inputs & Assumptions'!$Q$41,\"--\")","v":5000},{"$f":"IFERROR(V295*'Inputs & Assumptions'!$Q$42,\"--\")","v":100250},{"$f":"IFERROR(W295*'Inputs & Assumptions'!$Q$43,\"--\")","v":2680619.7799999998},{"$f":"IFERROR(X295*'Inputs & Assumptions'!$Q$44,\"--\")","v":188030},{"$f":"IFERROR(Y295*'Inputs & Assumptions'!$Q$45,\"--\")","v":2990.13},{"$f":"IFERROR(Z295*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA295*'Inputs & Assumptions'!$Q$47,\"--\")","v":673222.28500000003},{"$f":"IFERROR(AB295*'Inputs & Assumptions'!$Q$48,\"--\")","v":799285},{"$f":"IFERROR(AC295*'Inputs & Assumptions'!$Q$49,\"--\")","v":98075}]
["0711","Maplewood Township","Essex",3401343800,293,3872925556,35974279.5,0.92886576258270837,12177307.5,2479.3646803033598,3.4186432673584801,20602616.27,75824613,132401508.77,0.27170596343046494,0.15560711098685165,0.57268692558268341,31329,388.69122857416448,3635240,99800,936660,15138000,4513700,313750,2129485,47500,5558300,535760,{"$f":"IFERROR(T296*'Inputs & Assumptions'!$Q$40,\"--\")","v":363524},{"$f":"IFERROR(U296*'Inputs & Assumptions'!$Q$41,\"--\")","v":9980},{"$f":"IFERROR(V296*'Inputs & Assumptions'!$Q$42,\"--\")","v":468330},{"$f":"IFERROR(W296*'Inputs & Assumptions'!$Q$43,\"--\")","v":7569000},{"$f":"IFERROR(X296*'Inputs & Assumptions'!$Q$44,\"--\")","v":451370},{"$f":"IFERROR(Y296*'Inputs & Assumptions'!$Q$45,\"--\")","v":31375},{"$f":"IFERROR(Z296*'Inputs & Assumptions'!$Q$46,\"--\")","v":212948.5},{"$f":"IFERROR(AA296*'Inputs & Assumptions'!$Q$47,\"--\")","v":23750},{"$f":"IFERROR(AB296*'Inputs & Assumptions'!$Q$48,\"--\")","v":2779150},{"$f":"IFERROR(AC296*'Inputs & Assumptions'!$Q$49,\"--\")","v":267880}]
["0116","Margate City","Atlantic",3400143890,294,3797014200,24853050.800000001,0.65454195035667762,7530721.8869999992,906.30605861376,1.5555218984959287,22242259.570000004,11968077,59063387.369999997,0.42078607250053496,0.37658286394351792,0.20263106355594723,7515,1002.0920674650697,1981104,172250,561000,8388583.7199999997,7172321.9699999997,8800,1449535,18737.86,3662520,273800,{"$f":"IFERROR(T297*'Inputs & Assumptions'!$Q$40,\"--\")","v":198110.40000000002},{"$f":"IFERROR(U297*'Inputs & Assumptions'!$Q$41,\"--\")","v":17225},{"$f":"IFERROR(V297*'Inputs & Assumptions'!$Q$42,\"--\")","v":280500},{"$f":"IFERROR(W297*'Inputs & Assumptions'!$Q$43,\"--\")","v":4194291.86},{"$f":"IFERROR(X297*'Inputs & Assumptions'!$Q$44,\"--\")","v":717232.19700000004},{"$f":"IFERROR(Y297*'Inputs & Assumptions'!$Q$45,\"--\")","v":880},{"$f":"IFERROR(Z297*'Inputs & Assumptions'!$Q$46,\"--\")","v":144953.5},{"$f":"IFERROR(AA297*'Inputs & Assumptions'!$Q$47,\"--\")","v":9368.93},{"$f":"IFERROR(AB297*'Inputs & Assumptions'!$Q$48,\"--\")","v":1831260},{"$f":"IFERROR(AC297*'Inputs & Assumptions'!$Q$49,\"--\")","v":136900}]
["1328","Marlboro Township","Monmouth",3402544070,295,7281886820,29902969.390000001,0.41064864270988488,10532213.978000002,19417.836841894401,2.2860847736988035,22999914.440000005,113567222,166470105.82999998,0.17962966528379004,0.13816243057770156,0.68220790413850851,48130,218.82846411801376,2468119.41,405738.39,0,11776221.42,13830747.92,165069.26,13000,213810.3,5222271.33,475589.91,{"$f":"IFERROR(T298*'Inputs & Assumptions'!$Q$40,\"--\")","v":246811.94100000002},{"$f":"IFERROR(U298*'Inputs & Assumptions'!$Q$41,\"--\")","v":40573.839000000007},{"$f":"IFERROR(V298*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W298*'Inputs & Assumptions'!$Q$43,\"--\")","v":5888110.71},{"$f":"IFERROR(X298*'Inputs & Assumptions'!$Q$44,\"--\")","v":1383074.7920000001},{"$f":"IFERROR(Y298*'Inputs & Assumptions'!$Q$45,\"--\")","v":16506.926000000003},{"$f":"IFERROR(Z298*'Inputs & Assumptions'!$Q$46,\"--\")","v":1300},{"$f":"IFERROR(AA298*'Inputs & Assumptions'!$Q$47,\"--\")","v":106905.15},{"$f":"IFERROR(AB298*'Inputs & Assumptions'!$Q$48,\"--\")","v":2611135.665},{"$f":"IFERROR(AC298*'Inputs & Assumptions'!$Q$49,\"--\")","v":237794.95499999999}]
["1329","Matawan Borough","Monmouth",3402544520,296,1190592800,9722228.8100000005,0.81658723368728592,3414377.6430000002,1450.1590809446402,2.7166311135091696,3081522.6300000008,19540263,32344014.440000001,0.30058819161224687,9.5273350675637428E-2,0.60413845771211572,12063,283.04548147227058,1045067.8199999998,28611,202872,3770379.39,5702253.6600000001,49026,392326,0,1412047,0,{"$f":"IFERROR(T299*'Inputs & Assumptions'!$Q$40,\"--\")","v":104506.78199999999},{"$f":"IFERROR(U299*'Inputs & Assumptions'!$Q$41,\"--\")","v":2861.1000000000004},{"$f":"IFERROR(V299*'Inputs & Assumptions'!$Q$42,\"--\")","v":101436},{"$f":"IFERROR(W299*'Inputs & Assumptions'!$Q$43,\"--\")","v":1885189.6950000001},{"$f":"IFERROR(X299*'Inputs & Assumptions'!$Q$44,\"--\")","v":570225.36600000004},{"$f":"IFERROR(Y299*'Inputs & Assumptions'!$Q$45,\"--\")","v":4902.6000000000004},{"$f":"IFERROR(Z299*'Inputs & Assumptions'!$Q$46,\"--\")","v":39232.6},{"$f":"IFERROR(AA299*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB299*'Inputs & Assumptions'!$Q$48,\"--\")","v":706023.5},{"$f":"IFERROR(AC299*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0609","Maurice River Township","Cumberland",3401144580,297,291310967,1286320.73,0.44156275448428278,440140.1,59626.489731893758,2.6923290876309509,3334931.17,3221798,7843049.9000000004,0.16400771975198067,0.42520846004052576,0.41078382020749349,8915,49.370734716769491,793511,25000,80500,60000,824000,82000,0,142000,156878,96000,{"$f":"IFERROR(T300*'Inputs & Assumptions'!$Q$40,\"--\")","v":79351.100000000006},{"$f":"IFERROR(U300*'Inputs & Assumptions'!$Q$41,\"--\")","v":2500},{"$f":"IFERROR(V300*'Inputs & Assumptions'!$Q$42,\"--\")","v":40250},{"$f":"IFERROR(W300*'Inputs & Assumptions'!$Q$43,\"--\")","v":30000},{"$f":"IFERROR(X300*'Inputs & Assumptions'!$Q$44,\"--\")","v":82400},{"$f":"IFERROR(Y300*'Inputs & Assumptions'!$Q$45,\"--\")","v":8200},{"$f":"IFERROR(Z300*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA300*'Inputs & Assumptions'!$Q$47,\"--\")","v":71000},{"$f":"IFERROR(AB300*'Inputs & Assumptions'!$Q$48,\"--\")","v":78439},{"$f":"IFERROR(AC300*'Inputs & Assumptions'!$Q$49,\"--\")","v":48000}]
["0234","Maywood Borough","Bergen",3400344880,298,1510828080,12659449,0.83791459581556094,4889249.9950000001,823.48279349503991,2.433957224967648,3747749.21,20365711,36772909.210000001,0.34426019784579343,0.10191603793427471,0.55382376421993185,12202,400.69250901491557,1547900,25200,205580,4624438.59,1698300,10000,487007,2500000,1694800,0,{"$f":"IFERROR(T301*'Inputs & Assumptions'!$Q$40,\"--\")","v":154790},{"$f":"IFERROR(U301*'Inputs & Assumptions'!$Q$41,\"--\")","v":2520},{"$f":"IFERROR(V301*'Inputs & Assumptions'!$Q$42,\"--\")","v":102790},{"$f":"IFERROR(W301*'Inputs & Assumptions'!$Q$43,\"--\")","v":2312219.2949999999},{"$f":"IFERROR(X301*'Inputs & Assumptions'!$Q$44,\"--\")","v":169830},{"$f":"IFERROR(Y301*'Inputs & Assumptions'!$Q$45,\"--\")","v":1000},{"$f":"IFERROR(Z301*'Inputs & Assumptions'!$Q$46,\"--\")","v":48700.700000000004},{"$f":"IFERROR(AA301*'Inputs & Assumptions'!$Q$47,\"--\")","v":1250000},{"$f":"IFERROR(AB301*'Inputs & Assumptions'!$Q$48,\"--\")","v":847400},{"$f":"IFERROR(AC301*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0321","Medford Lakes Borough","Burlington",3400545210,299,450690401,3090484.85,0.68572235910566914,1212693.3910000001,729.43106445311992,3.423150678551949,1972667.67,10364659,15427811.52,0.20031906962264989,0.12786438746951972,0.67181654290783044,4222,287.23197323543349,462965,12000,50050,1151726.83,1834489.76,0,0,182600,518519,60600,{"$f":"IFERROR(T302*'Inputs & Assumptions'!$Q$40,\"--\")","v":46296.5},{"$f":"IFERROR(U302*'Inputs & Assumptions'!$Q$41,\"--\")","v":1200},{"$f":"IFERROR(V302*'Inputs & Assumptions'!$Q$42,\"--\")","v":25025},{"$f":"IFERROR(W302*'Inputs & Assumptions'!$Q$43,\"--\")","v":575863.41500000004},{"$f":"IFERROR(X302*'Inputs & Assumptions'!$Q$44,\"--\")","v":183448.97600000002},{"$f":"IFERROR(Y302*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z302*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA302*'Inputs & Assumptions'!$Q$47,\"--\")","v":91300},{"$f":"IFERROR(AB302*'Inputs & Assumptions'!$Q$48,\"--\")","v":259259.5},{"$f":"IFERROR(AC302*'Inputs & Assumptions'!$Q$49,\"--\")","v":30300}]
["0320","Medford Township","Burlington",3400545120,300,3062256508,13187043.17,0.43063156647881962,5551743.3200000003,24831.645911676162,3.2315915398162325,13641078.07,72131501,98959622.239999995,0.13325680587197844,0.13784488826076183,0.72889830586725979,30177,183.97267190244227,4942090,272782,370972,5675270.2400000002,3167025,0,0,880000,2330593,170272,{"$f":"IFERROR(T303*'Inputs & Assumptions'!$Q$40,\"--\")","v":494209},{"$f":"IFERROR(U303*'Inputs & Assumptions'!$Q$41,\"--\")","v":27278.2},{"$f":"IFERROR(V303*'Inputs & Assumptions'!$Q$42,\"--\")","v":185486},{"$f":"IFERROR(W303*'Inputs & Assumptions'!$Q$43,\"--\")","v":2837635.12},{"$f":"IFERROR(X303*'Inputs & Assumptions'!$Q$44,\"--\")","v":316702.5},{"$f":"IFERROR(Y303*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z303*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA303*'Inputs & Assumptions'!$Q$47,\"--\")","v":440000},{"$f":"IFERROR(AB303*'Inputs & Assumptions'!$Q$48,\"--\")","v":1165296.5},{"$f":"IFERROR(AC303*'Inputs & Assumptions'!$Q$49,\"--\")","v":85136}]
["1418","Mendham Borough","Morris",3402745330,301,1262502152,6500100.6799999997,0.51485858219749003,"--",3795.5420429055998,2.3418159797322864,3403023.46,19662353,29565477.140000001,0.21985441497258379,0.11510125285263703,0.66504433217477921,7521,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T304*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U304*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V304*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W304*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X304*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y304*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z304*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA304*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB304*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC304*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["1419","Mendham Township","Morris",3402745360,302,1859409281,8378960.2000000002,0.45062484551511717,2017698.4,11381.7655678592,2.2126381082638042,4700500.1399999987,28062538,41141998.340000004,0.20365953376293874,0.11425065212328231,0.68208981411377889,6191,325.90831852689388,944910,54900,221795,2060975,1994244,140600,227000,0,961296,119000,{"$f":"IFERROR(T305*'Inputs & Assumptions'!$Q$40,\"--\")","v":94491},{"$f":"IFERROR(U305*'Inputs & Assumptions'!$Q$41,\"--\")","v":5490},{"$f":"IFERROR(V305*'Inputs & Assumptions'!$Q$42,\"--\")","v":110897.5},{"$f":"IFERROR(W305*'Inputs & Assumptions'!$Q$43,\"--\")","v":1030487.5},{"$f":"IFERROR(X305*'Inputs & Assumptions'!$Q$44,\"--\")","v":199424.40000000002},{"$f":"IFERROR(Y305*'Inputs & Assumptions'!$Q$45,\"--\")","v":14060},{"$f":"IFERROR(Z305*'Inputs & Assumptions'!$Q$46,\"--\")","v":22700},{"$f":"IFERROR(AA305*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB305*'Inputs & Assumptions'!$Q$48,\"--\")","v":480648},{"$f":"IFERROR(AC305*'Inputs & Assumptions'!$Q$49,\"--\")","v":59500}]
["0424","Merchantville Borough","Camden",3400745510,303,240005900,3390193.08,1.4125457249175959,1395332.115,379.80452193920001,4.8246349027253084,2193906.34,5995309,11579408.42,0.29277774451278921,0.18946618518185057,0.51775607030536019,4446,313.83988191632926,686554,74917,105905,1608193.36,555534,8000,78573,164342.76999999999,524182.5,107325,{"$f":"IFERROR(T306*'Inputs & Assumptions'!$Q$40,\"--\")","v":68655.400000000009},{"$f":"IFERROR(U306*'Inputs & Assumptions'!$Q$41,\"--\")","v":7491.7000000000007},{"$f":"IFERROR(V306*'Inputs & Assumptions'!$Q$42,\"--\")","v":52952.5},{"$f":"IFERROR(W306*'Inputs & Assumptions'!$Q$43,\"--\")","v":804096.68},{"$f":"IFERROR(X306*'Inputs & Assumptions'!$Q$44,\"--\")","v":55553.4},{"$f":"IFERROR(Y306*'Inputs & Assumptions'!$Q$45,\"--\")","v":800},{"$f":"IFERROR(Z306*'Inputs & Assumptions'!$Q$46,\"--\")","v":7857.3},{"$f":"IFERROR(AA306*'Inputs & Assumptions'!$Q$47,\"--\")","v":82171.384999999995},{"$f":"IFERROR(AB306*'Inputs & Assumptions'!$Q$48,\"--\")","v":262091.25},{"$f":"IFERROR(AC306*'Inputs & Assumptions'!$Q$49,\"--\")","v":53662.5}]
["1210","Metuchen Borough","Middlesex",3402345690,304,1091764400,16345643.41,1.4971768093922095,"--",1823.5722248166398,6.2240670413873174,9978442.7799999993,41628062,67952148.189999998,0.24054638220260804,0.1468451409674264,0.61260847682996555,18994,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T307*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U307*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V307*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W307*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X307*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y307*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z307*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA307*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB307*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC307*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0506","Middle Township","Cape May",3400945810,305,2781280220,13681120.880000001,0.49190012504385483,6166764.4750000006,44952.474294379514,1.8621895319127533,7975669.2299999995,30135919,51792709.109999999,0.26415148222780427,0.15399212296581871,0.58185639480637708,25528,241.56864913036668,1924374,159960,208100,6968072.9800000004,5342260,283584,0,601694.37,2732196,281430,{"$f":"IFERROR(T308*'Inputs & Assumptions'!$Q$40,\"--\")","v":192437.40000000002},{"$f":"IFERROR(U308*'Inputs & Assumptions'!$Q$41,\"--\")","v":15996},{"$f":"IFERROR(V308*'Inputs & Assumptions'!$Q$42,\"--\")","v":104050},{"$f":"IFERROR(W308*'Inputs & Assumptions'!$Q$43,\"--\")","v":3484036.49},{"$f":"IFERROR(X308*'Inputs & Assumptions'!$Q$44,\"--\")","v":534226},{"$f":"IFERROR(Y308*'Inputs & Assumptions'!$Q$45,\"--\")","v":28358.400000000001},{"$f":"IFERROR(Z308*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA308*'Inputs & Assumptions'!$Q$47,\"--\")","v":300847.185},{"$f":"IFERROR(AB308*'Inputs & Assumptions'!$Q$48,\"--\")","v":1366098},{"$f":"IFERROR(AC308*'Inputs & Assumptions'!$Q$49,\"--\")","v":140715}]
["1211","Middlesex Borough","Middlesex",3402345900,306,491481557,13904912.58,2.8291829839710547,3963706.6100000003,2232.5062584780799,9.6388379574536103,6784146.2899999991,26684052,47373110.870000005,0.29351909394672182,0.14320668762110361,0.5632742184321744,17806,222.60511119847246,1590550,130650,196200,4277703.9400000004,2065850.4,341746,590000,400000,1912250,197500,{"$f":"IFERROR(T309*'Inputs & Assumptions'!$Q$40,\"--\")","v":159055},{"$f":"IFERROR(U309*'Inputs & Assumptions'!$Q$41,\"--\")","v":13065},{"$f":"IFERROR(V309*'Inputs & Assumptions'!$Q$42,\"--\")","v":98100},{"$f":"IFERROR(W309*'Inputs & Assumptions'!$Q$43,\"--\")","v":2138851.9700000002},{"$f":"IFERROR(X309*'Inputs & Assumptions'!$Q$44,\"--\")","v":206585.04},{"$f":"IFERROR(Y309*'Inputs & Assumptions'!$Q$45,\"--\")","v":34174.6},{"$f":"IFERROR(Z309*'Inputs & Assumptions'!$Q$46,\"--\")","v":59000},{"$f":"IFERROR(AA309*'Inputs & Assumptions'!$Q$47,\"--\")","v":200000},{"$f":"IFERROR(AB309*'Inputs & Assumptions'!$Q$48,\"--\")","v":956125},{"$f":"IFERROR(AC309*'Inputs & Assumptions'!$Q$49,\"--\")","v":98750}]
["1331","Middletown Township","Monmouth",3402545990,307,11931209173,63236773.259999998,0.53001143759262126,16701336.674000001,26207.437670183681,2.0791617492665675,30340909.089999996,154491455,248069137.34999996,0.25491592358294629,0.1223082783054633,0.62277579811159056,78045,213.99624157857647,5137718,524688,1433643,18577666.870000001,18157288.390000001,597050,3907813,0,7152971,573481,{"$f":"IFERROR(T310*'Inputs & Assumptions'!$Q$40,\"--\")","v":513771.80000000005},{"$f":"IFERROR(U310*'Inputs & Assumptions'!$Q$41,\"--\")","v":52468.800000000003},{"$f":"IFERROR(V310*'Inputs & Assumptions'!$Q$42,\"--\")","v":716821.5},{"$f":"IFERROR(W310*'Inputs & Assumptions'!$Q$43,\"--\")","v":9288833.4350000005},{"$f":"IFERROR(X310*'Inputs & Assumptions'!$Q$44,\"--\")","v":1815728.8390000002},{"$f":"IFERROR(Y310*'Inputs & Assumptions'!$Q$45,\"--\")","v":59705},{"$f":"IFERROR(Z310*'Inputs & Assumptions'!$Q$46,\"--\")","v":390781.30000000005},{"$f":"IFERROR(AA310*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB310*'Inputs & Assumptions'!$Q$48,\"--\")","v":3576485.5},{"$f":"IFERROR(AC310*'Inputs & Assumptions'!$Q$49,\"--\")","v":286740.5}]
["0235","Midland Park Borough","Bergen",3400346110,308,1077026200,8680775.0999999996,0.80599479381281525,2652640.9989999998,1005.2897619392,3.1953288174419523,3277784.44,22455969,34414528.539999999,0.2522415813399953,9.5244205835632229E-2,0.6525142128243725,10037,264.28624080900664,951481.54,59000,192850,3006869.89,1376670,69400,455000,246933.8,1152218,124100,{"$f":"IFERROR(T311*'Inputs & Assumptions'!$Q$40,\"--\")","v":95148.15400000001},{"$f":"IFERROR(U311*'Inputs & Assumptions'!$Q$41,\"--\")","v":5900},{"$f":"IFERROR(V311*'Inputs & Assumptions'!$Q$42,\"--\")","v":96425},{"$f":"IFERROR(W311*'Inputs & Assumptions'!$Q$43,\"--\")","v":1503434.9450000001},{"$f":"IFERROR(X311*'Inputs & Assumptions'!$Q$44,\"--\")","v":137667},{"$f":"IFERROR(Y311*'Inputs & Assumptions'!$Q$45,\"--\")","v":6940},{"$f":"IFERROR(Z311*'Inputs & Assumptions'!$Q$46,\"--\")","v":45500},{"$f":"IFERROR(AA311*'Inputs & Assumptions'!$Q$47,\"--\")","v":123466.9},{"$f":"IFERROR(AB311*'Inputs & Assumptions'!$Q$48,\"--\")","v":576109},{"$f":"IFERROR(AC311*'Inputs & Assumptions'!$Q$49,\"--\")","v":62050}]
["1020","Milford Borough","Hunterdon",3401946260,309,116412696,897147,0.77066078772026725,204004.4,756.69814368000004,3.538217884757175,438630.83,2783157,4118934.83,0.21781043814184359,0.10649132557409266,0.67569823628406378,1577,129.36233354470514,120500,38044,0,144800,154000,0,49200,109000,81860,0,{"$f":"IFERROR(T312*'Inputs & Assumptions'!$Q$40,\"--\")","v":12050},{"$f":"IFERROR(U312*'Inputs & Assumptions'!$Q$41,\"--\")","v":3804.4},{"$f":"IFERROR(V312*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W312*'Inputs & Assumptions'!$Q$43,\"--\")","v":72400},{"$f":"IFERROR(X312*'Inputs & Assumptions'!$Q$44,\"--\")","v":15400},{"$f":"IFERROR(Y312*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z312*'Inputs & Assumptions'!$Q$46,\"--\")","v":4920},{"$f":"IFERROR(AA312*'Inputs & Assumptions'!$Q$47,\"--\")","v":54500},{"$f":"IFERROR(AB312*'Inputs & Assumptions'!$Q$48,\"--\")","v":40930},{"$f":"IFERROR(AC312*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0712","Millburn Township","Essex",3401346380,310,9720983771,46789178.189999998,0.48132143096034391,13814768.327000001,5973.3238718643206,1.9370798295307639,47398398.670000002,94115639,188303215.86000001,0.24847784981424265,0.25171316620126044,0.49980898398449686,32843,420.63052483025308,3723522.97,102700,990000,15341166.460000001,6365700,41821,3299725,2158040,5968972.5999999996,464663.8,{"$f":"IFERROR(T313*'Inputs & Assumptions'!$Q$40,\"--\")","v":372352.29700000002},{"$f":"IFERROR(U313*'Inputs & Assumptions'!$Q$41,\"--\")","v":10270},{"$f":"IFERROR(V313*'Inputs & Assumptions'!$Q$42,\"--\")","v":495000},{"$f":"IFERROR(W313*'Inputs & Assumptions'!$Q$43,\"--\")","v":7670583.2300000004},{"$f":"IFERROR(X313*'Inputs & Assumptions'!$Q$44,\"--\")","v":636570},{"$f":"IFERROR(Y313*'Inputs & Assumptions'!$Q$45,\"--\")","v":4182.1000000000004},{"$f":"IFERROR(Z313*'Inputs & Assumptions'!$Q$46,\"--\")","v":329972.5},{"$f":"IFERROR(AA313*'Inputs & Assumptions'!$Q$47,\"--\")","v":1079020},{"$f":"IFERROR(AB313*'Inputs & Assumptions'!$Q$48,\"--\")","v":2984486.3},{"$f":"IFERROR(AC313*'Inputs & Assumptions'!$Q$49,\"--\")","v":232331.9}]
["1812","Millstone Borough","Somerset",3403546590,311,56658000,332359,0.58660559850330052,81693.203999999998,435.57445389823999,2.2142792368244559,225873.33000000002,696334,1254566.33,0.26491943235874982,0.18004096284012341,0.5550396048011268,674,121.20653412462907,164040.6,26836.44,6662,60800,147500,22700,0,0,10991,12718,{"$f":"IFERROR(T314*'Inputs & Assumptions'!$Q$40,\"--\")","v":16404.060000000001},{"$f":"IFERROR(U314*'Inputs & Assumptions'!$Q$41,\"--\")","v":2683.6440000000002},{"$f":"IFERROR(V314*'Inputs & Assumptions'!$Q$42,\"--\")","v":3331},{"$f":"IFERROR(W314*'Inputs & Assumptions'!$Q$43,\"--\")","v":30400},{"$f":"IFERROR(X314*'Inputs & Assumptions'!$Q$44,\"--\")","v":14750},{"$f":"IFERROR(Y314*'Inputs & Assumptions'!$Q$45,\"--\")","v":2270},{"$f":"IFERROR(Z314*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA314*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB314*'Inputs & Assumptions'!$Q$48,\"--\")","v":5495.5},{"$f":"IFERROR(AC314*'Inputs & Assumptions'!$Q$49,\"--\")","v":6359}]
["1332","Millstone Township","Monmouth",3402546560,312,1895123189,4959354.3100000005,0.26169033964577804,805177.76800000004,23428.67257236864,2.3037087427037974,5830474.2800000003,32868290,43658118.590000004,0.11359523658300641,0.13354845486482975,0.75285630855216379,12212,65.933325253848679,2213558.6799999997,84100,515120,32000,1320989,19100,250,23000,312636,0,{"$f":"IFERROR(T315*'Inputs & Assumptions'!$Q$40,\"--\")","v":221355.86799999999},{"$f":"IFERROR(U315*'Inputs & Assumptions'!$Q$41,\"--\")","v":8410},{"$f":"IFERROR(V315*'Inputs & Assumptions'!$Q$42,\"--\")","v":257560},{"$f":"IFERROR(W315*'Inputs & Assumptions'!$Q$43,\"--\")","v":16000},{"$f":"IFERROR(X315*'Inputs & Assumptions'!$Q$44,\"--\")","v":132098.9},{"$f":"IFERROR(Y315*'Inputs & Assumptions'!$Q$45,\"--\")","v":1910},{"$f":"IFERROR(Z315*'Inputs & Assumptions'!$Q$46,\"--\")","v":25},{"$f":"IFERROR(AA315*'Inputs & Assumptions'!$Q$47,\"--\")","v":11500},{"$f":"IFERROR(AB315*'Inputs & Assumptions'!$Q$48,\"--\")","v":156318},{"$f":"IFERROR(AC315*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1212","Milltown Borough","Middlesex",3402346620,313,444040800,7125490.7199999997,1.6046927939955067,3401887.7969999998,994.30469671679998,6.4634248632107676,3818549.75,17756203,28700243.469999999,0.2482728318123219,0.13304938524272386,0.61867778294495424,8501,400.17501435125274,9677171,41800,66700,2732632.12,2271021.52,14530,619884.85,0,1345112,134450,{"$f":"IFERROR(T316*'Inputs & Assumptions'!$Q$40,\"--\")","v":967717.10000000009},{"$f":"IFERROR(U316*'Inputs & Assumptions'!$Q$41,\"--\")","v":4180},{"$f":"IFERROR(V316*'Inputs & Assumptions'!$Q$42,\"--\")","v":33350},{"$f":"IFERROR(W316*'Inputs & Assumptions'!$Q$43,\"--\")","v":1366316.06},{"$f":"IFERROR(X316*'Inputs & Assumptions'!$Q$44,\"--\")","v":227102.152},{"$f":"IFERROR(Y316*'Inputs & Assumptions'!$Q$45,\"--\")","v":1453},{"$f":"IFERROR(Z316*'Inputs & Assumptions'!$Q$46,\"--\")","v":61988.485000000001},{"$f":"IFERROR(AA316*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB316*'Inputs & Assumptions'!$Q$48,\"--\")","v":672556},{"$f":"IFERROR(AC316*'Inputs & Assumptions'!$Q$49,\"--\")","v":67225}]
["0610","Millville City","Cumberland",3401146680,314,1449695822,20090000,1.3858079533045657,7945765.2999999998,26879.58898941696,3.6658736787060975,19359525.559999999,13694492,53144017.560000002,0.37802937983223112,0.36428419319527255,0.25768642697249627,33873,234.57518672689162,2554728,188750,515900,9668726,2736270,243400,709680,747200,3179748,493391,{"$f":"IFERROR(T317*'Inputs & Assumptions'!$Q$40,\"--\")","v":255472.80000000002},{"$f":"IFERROR(U317*'Inputs & Assumptions'!$Q$41,\"--\")","v":18875},{"$f":"IFERROR(V317*'Inputs & Assumptions'!$Q$42,\"--\")","v":257950},{"$f":"IFERROR(W317*'Inputs & Assumptions'!$Q$43,\"--\")","v":4834363},{"$f":"IFERROR(X317*'Inputs & Assumptions'!$Q$44,\"--\")","v":273627},{"$f":"IFERROR(Y317*'Inputs & Assumptions'!$Q$45,\"--\")","v":24340},{"$f":"IFERROR(Z317*'Inputs & Assumptions'!$Q$46,\"--\")","v":70968},{"$f":"IFERROR(AA317*'Inputs & Assumptions'!$Q$47,\"--\")","v":373600},{"$f":"IFERROR(AB317*'Inputs & Assumptions'!$Q$48,\"--\")","v":1589874},{"$f":"IFERROR(AC317*'Inputs & Assumptions'!$Q$49,\"--\")","v":246695.5}]
["1420","Mine Hill Township","Morris",3402746860,315,448438800,3462790,0.77218786599197031,416131.60000000003,1880.8949663551998,2.7216730421185678,1258647.93,7483600,12205037.93,0.28371808591339626,0.10312527803836165,0.61315663604824211,3998,104.08494247123562,1578989,33145,113313,93942,465000,28577,0,0,203866,0,{"$f":"IFERROR(T318*'Inputs & Assumptions'!$Q$40,\"--\")","v":157898.90000000002},{"$f":"IFERROR(U318*'Inputs & Assumptions'!$Q$41,\"--\")","v":3314.5},{"$f":"IFERROR(V318*'Inputs & Assumptions'!$Q$42,\"--\")","v":56656.5},{"$f":"IFERROR(W318*'Inputs & Assumptions'!$Q$43,\"--\")","v":46971},{"$f":"IFERROR(X318*'Inputs & Assumptions'!$Q$44,\"--\")","v":46500},{"$f":"IFERROR(Y318*'Inputs & Assumptions'!$Q$45,\"--\")","v":2857.7000000000003},{"$f":"IFERROR(Z318*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA318*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB318*'Inputs & Assumptions'!$Q$48,\"--\")","v":101933},{"$f":"IFERROR(AC318*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1333","Monmouth Beach Borough","Monmouth",3402547130,316,1629890000,6184885.3799999999,0.37946642902281746,1598010.3900000001,666.86573729407996,1.2690788034775353,4515751.13,9983952,20684588.509999998,0.29900935070619883,0.21831476743261549,0.48267588186118576,3727,428.76586799034078,678598.92,60180,8262.6,1834851.7,874172.23,92876.25,37500,308500,688241,7500,{"$f":"IFERROR(T319*'Inputs & Assumptions'!$Q$40,\"--\")","v":67859.892000000007},{"$f":"IFERROR(U319*'Inputs & Assumptions'!$Q$41,\"--\")","v":6018},{"$f":"IFERROR(V319*'Inputs & Assumptions'!$Q$42,\"--\")","v":4131.3},{"$f":"IFERROR(W319*'Inputs & Assumptions'!$Q$43,\"--\")","v":917425.85},{"$f":"IFERROR(X319*'Inputs & Assumptions'!$Q$44,\"--\")","v":87417.222999999998},{"$f":"IFERROR(Y319*'Inputs & Assumptions'!$Q$45,\"--\")","v":9287.625},{"$f":"IFERROR(Z319*'Inputs & Assumptions'!$Q$46,\"--\")","v":3750},{"$f":"IFERROR(AA319*'Inputs & Assumptions'!$Q$47,\"--\")","v":154250},{"$f":"IFERROR(AB319*'Inputs & Assumptions'!$Q$48,\"--\")","v":344120.5},{"$f":"IFERROR(AC319*'Inputs & Assumptions'!$Q$49,\"--\")","v":3750}]
["0811","Monroe Township","Gloucester",3401547250,317,2753359000,24755502.16,0.89910186648381119,"--",29709.3603236032,3.6403579260822867,19397000.43,56079620,100232122.58999999,0.24698172123185008,0.19352079880961445,0.5594974799585356,42116,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T320*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U320*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V320*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W320*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X320*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y320*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z320*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA320*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB320*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC320*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["1213","Monroe Township","Middlesex",3402347280,318,8111966138,44173954.140000001,0.54455298984878486,14759790.595999999,26843.749580921598,2.5041884449986589,39528979.549999997,119435985,203138918.68999997,0.21745687347785697,0.19459087310749731,0.58795225341464585,53381,276.49895273599219,4048546,694830,1358050,16686528.26,6929956.6600000001,1584625,3867412,192100,7394948,462881,{"$f":"IFERROR(T321*'Inputs & Assumptions'!$Q$40,\"--\")","v":404854.60000000003},{"$f":"IFERROR(U321*'Inputs & Assumptions'!$Q$41,\"--\")","v":69483},{"$f":"IFERROR(V321*'Inputs & Assumptions'!$Q$42,\"--\")","v":679025},{"$f":"IFERROR(W321*'Inputs & Assumptions'!$Q$43,\"--\")","v":8343264.1299999999},{"$f":"IFERROR(X321*'Inputs & Assumptions'!$Q$44,\"--\")","v":692995.66600000008},{"$f":"IFERROR(Y321*'Inputs & Assumptions'!$Q$45,\"--\")","v":158462.5},{"$f":"IFERROR(Z321*'Inputs & Assumptions'!$Q$46,\"--\")","v":386741.2},{"$f":"IFERROR(AA321*'Inputs & Assumptions'!$Q$47,\"--\")","v":96050},{"$f":"IFERROR(AB321*'Inputs & Assumptions'!$Q$48,\"--\")","v":3697474},{"$f":"IFERROR(AC321*'Inputs & Assumptions'!$Q$49,\"--\")","v":231440.5}]
["1914","Montague Township","Sussex",3403747430,319,355853800,1486026,0.41759452898915228,"--",28947.962237497599,2.9408411375682935,2284263.94,6694805,10465094.939999999,0.1419983295440605,0.21827455489859129,0.63972711555734829,4337,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T322*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U322*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V322*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W322*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X322*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y322*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z322*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA322*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB322*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC322*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0713","Montclair Township","Essex",3401347500,320,7101614300,59374242.089999996,0.83606683750763533,24236848.883799996,3992.2640389452799,3.2308159967234498,38785035.740000002,131280813,229440090.83000001,0.25877884669245704,0.1690421041924062,0.57217904911513673,52816,458.89217062632531,4448520.16,467866.1,1485053.56,26473743.289999999,19634607.168000001,2142650.7800000003,3100000,3039542.8000000003,10779339.806000002,737289.47,{"$f":"IFERROR(T323*'Inputs & Assumptions'!$Q$40,\"--\")","v":444852.01600000006},{"$f":"IFERROR(U323*'Inputs & Assumptions'!$Q$41,\"--\")","v":46786.61},{"$f":"IFERROR(V323*'Inputs & Assumptions'!$Q$42,\"--\")","v":742526.78},{"$f":"IFERROR(W323*'Inputs & Assumptions'!$Q$43,\"--\")","v":13236871.645},{"$f":"IFERROR(X323*'Inputs & Assumptions'!$Q$44,\"--\")","v":1963460.7168000003},{"$f":"IFERROR(Y323*'Inputs & Assumptions'!$Q$45,\"--\")","v":214265.07800000004},{"$f":"IFERROR(Z323*'Inputs & Assumptions'!$Q$46,\"--\")","v":310000},{"$f":"IFERROR(AA323*'Inputs & Assumptions'!$Q$47,\"--\")","v":1519771.4000000001},{"$f":"IFERROR(AB323*'Inputs & Assumptions'!$Q$48,\"--\")","v":5389669.9030000009},{"$f":"IFERROR(AC323*'Inputs & Assumptions'!$Q$49,\"--\")","v":368644.73499999999}]
["1813","Montgomery Township","Somerset",3403547580,321,3940564795,18501954.799999997,0.46952545542396024,5582559.449,20672.021173166082,3.1445978187499897,18930991.790000003,86481968,123914914.59,{"$f":"G324/N324","v":0.14931176655544509},{"$f":"L324/N324","v":0.15277411805219243},{"$f":"M324/N324","v":0.69791411539236248},31435,{"$f":"IFERROR(I324/R324,\"--\")","v":177.59056621600126},2811900,781831.75,588000,4777182.4000000004,6803674.9500000002,854775.79,120000,320000,3205500,0,{"$f":"IFERROR(T324*'Inputs & Assumptions'!$Q$40,\"--\")","v":281190},{"$f":"IFERROR(U324*'Inputs & Assumptions'!$Q$41,\"--\")","v":78183.175000000003},{"$f":"IFERROR(V324*'Inputs & Assumptions'!$Q$42,\"--\")","v":294000},{"$f":"IFERROR(W324*'Inputs & Assumptions'!$Q$43,\"--\")","v":2388591.2000000002},{"$f":"IFERROR(X324*'Inputs & Assumptions'!$Q$44,\"--\")","v":680367.49500000011},{"$f":"IFERROR(Y324*'Inputs & Assumptions'!$Q$45,\"--\")","v":85477.579000000012},{"$f":"IFERROR(Z324*'Inputs & Assumptions'!$Q$46,\"--\")","v":12000},{"$f":"IFERROR(AA324*'Inputs & Assumptions'!$Q$47,\"--\")","v":160000},{"$f":"IFERROR(AB324*'Inputs & Assumptions'!$Q$48,\"--\")","v":1602750},{"$f":"IFERROR(AC324*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0236","Montvale Borough","Bergen",3400347610,{"$f":"E324+1","v":322},2079574689,12913803,0.62098288983358552,{"$f":"IF(IFERROR(SUM(AD325:AM325),\"--\")=0,\"--\",IFERROR(SUM(AD325:AM325),\"--\"))","v":4196984.7300000004},2574.82911023104,2.4579405952752484,5977162.4900000002,32223745,51114710.489999995,0.25264357121863062,0.11693624854178453,0.6304201802395849,16975,247.24505036818854,1695837,218850,427945,4923235.88,743425,139125,794197,810000,1358767.25,155734.53,{"$f":"IFERROR(T325*'Inputs & Assumptions'!$Q$40,\"--\")","v":169583.7},{"$f":"IFERROR(U325*'Inputs & Assumptions'!$Q$41,\"--\")","v":21885},{"$f":"IFERROR(V325*'Inputs & Assumptions'!$Q$42,\"--\")","v":213972.5},{"$f":"IFERROR(W325*'Inputs & Assumptions'!$Q$43,\"--\")","v":2461617.94},{"$f":"IFERROR(X325*'Inputs & Assumptions'!$Q$44,\"--\")","v":74342.5},{"$f":"IFERROR(Y325*'Inputs & Assumptions'!$Q$45,\"--\")","v":13912.5},{"$f":"IFERROR(Z325*'Inputs & Assumptions'!$Q$46,\"--\")","v":79419.700000000012},{"$f":"IFERROR(AA325*'Inputs & Assumptions'!$Q$47,\"--\")","v":405000},{"$f":"IFERROR(AB325*'Inputs & Assumptions'!$Q$48,\"--\")","v":679383.625},{"$f":"IFERROR(AC325*'Inputs & Assumptions'!$Q$49,\"--\")","v":77867.264999999999}]
["1421","Montville Township","Morris",3402747670,323,4501973356,23087677.879999999,{"$f":"G326/(F326/100)","v":0.51283461838417854},7367776.3340000007,11921.336749898239,2.4802576725867236,13063182.700000001,75509679,111660539.58,0.20676666946839053,0.11699014485453735,0.67624318567707209,29187,252.43349210264847,3030953,343163,563782,6429219.1600000001,4373878.54,698459,1676879,2773174,2782984,161727,{"$f":"IFERROR(T326*'Inputs & Assumptions'!$Q$40,\"--\")","v":303095.3},{"$f":"IFERROR(U326*'Inputs & Assumptions'!$Q$41,\"--\")","v":34316.300000000003},{"$f":"IFERROR(V326*'Inputs & Assumptions'!$Q$42,\"--\")","v":281891},{"$f":"IFERROR(W326*'Inputs & Assumptions'!$Q$43,\"--\")","v":3214609.58},{"$f":"IFERROR(X326*'Inputs & Assumptions'!$Q$44,\"--\")","v":437387.85400000005},{"$f":"IFERROR(Y326*'Inputs & Assumptions'!$Q$45,\"--\")","v":69845.900000000009},{"$f":"IFERROR(Z326*'Inputs & Assumptions'!$Q$46,\"--\")","v":167687.90000000002},{"$f":"IFERROR(AA326*'Inputs & Assumptions'!$Q$47,\"--\")","v":1386587},{"$f":"IFERROR(AB326*'Inputs & Assumptions'!$Q$48,\"--\")","v":1391492},{"$f":"IFERROR(AC326*'Inputs & Assumptions'!$Q$49,\"--\")","v":80863.5}]
["0237","Moonachie Borough","Bergen",3400347700,324,893783492,8933937,0.99956388543367725,2398946.1,1107.22143125504,2.2940641009288187,2401980.23,9168049,20503966.23,0.43571750459325642,0.11714710232430967,0.44713539308243389,9903,242.24438049076039,1027450,13400,108900,2576295,1895886,82450,0,97000,1342060,69800,{"$f":"IFERROR(T327*'Inputs & Assumptions'!$Q$40,\"--\")","v":102745},{"$f":"IFERROR(U327*'Inputs & Assumptions'!$Q$41,\"--\")","v":1340},{"$f":"IFERROR(V327*'Inputs & Assumptions'!$Q$42,\"--\")","v":54450},{"$f":"IFERROR(W327*'Inputs & Assumptions'!$Q$43,\"--\")","v":1288147.5},{"$f":"IFERROR(X327*'Inputs & Assumptions'!$Q$44,\"--\")","v":189588.6},{"$f":"IFERROR(Y327*'Inputs & Assumptions'!$Q$45,\"--\")","v":8245},{"$f":"IFERROR(Z327*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA327*'Inputs & Assumptions'!$Q$47,\"--\")","v":48500},{"$f":"IFERROR(AB327*'Inputs & Assumptions'!$Q$48,\"--\")","v":671030},{"$f":"IFERROR(AC327*'Inputs & Assumptions'!$Q$49,\"--\")","v":34900}]
["0322","Moorestown Township","Burlington",3400547880,325,4091976402,17695129.939999998,0.43243479926598061,5819187.1999999993,9426.40641379712,2.6255087323448354,17920542.820000004,71819525,107435197.76000001,0.16470514606888173,0.16680327484510979,0.66849157908600843,39133,148.70281348222727,2080411,450807,661525,4868749,9121318,5900,1655736,776000,2454379,214887,{"$f":"IFERROR(T328*'Inputs & Assumptions'!$Q$40,\"--\")","v":208041.1},{"$f":"IFERROR(U328*'Inputs & Assumptions'!$Q$41,\"--\")","v":45080.700000000004},{"$f":"IFERROR(V328*'Inputs & Assumptions'!$Q$42,\"--\")","v":330762.5},{"$f":"IFERROR(W328*'Inputs & Assumptions'!$Q$43,\"--\")","v":2434374.5},{"$f":"IFERROR(X328*'Inputs & Assumptions'!$Q$44,\"--\")","v":912131.8},{"$f":"IFERROR(Y328*'Inputs & Assumptions'!$Q$45,\"--\")","v":590},{"$f":"IFERROR(Z328*'Inputs & Assumptions'!$Q$46,\"--\")","v":165573.6},{"$f":"IFERROR(AA328*'Inputs & Assumptions'!$Q$47,\"--\")","v":388000},{"$f":"IFERROR(AB328*'Inputs & Assumptions'!$Q$48,\"--\")","v":1227189.5},{"$f":"IFERROR(AC328*'Inputs & Assumptions'!$Q$49,\"--\")","v":107443.5}]
["1423","Morris Plains Borough","Morris",3402748210,326,1376746800,11728724.720000001,0.85191588751105152,2923606.5,1634.25375007104,2.448474610581989,4056572.13,17923999,33709295.849999994,0.3479373989949423,0.12033986553890003,0.53172273546615789,9586,304.98711662841646,1056250,89150,387450,3012109,2691736,134929,125000,285000,1195641,147600,{"$f":"IFERROR(T329*'Inputs & Assumptions'!$Q$40,\"--\")","v":105625},{"$f":"IFERROR(U329*'Inputs & Assumptions'!$Q$41,\"--\")","v":8915},{"$f":"IFERROR(V329*'Inputs & Assumptions'!$Q$42,\"--\")","v":193725},{"$f":"IFERROR(W329*'Inputs & Assumptions'!$Q$43,\"--\")","v":1506054.5},{"$f":"IFERROR(X329*'Inputs & Assumptions'!$Q$44,\"--\")","v":269173.60000000003},{"$f":"IFERROR(Y329*'Inputs & Assumptions'!$Q$45,\"--\")","v":13492.900000000001},{"$f":"IFERROR(Z329*'Inputs & Assumptions'!$Q$46,\"--\")","v":12500},{"$f":"IFERROR(AA329*'Inputs & Assumptions'!$Q$47,\"--\")","v":142500},{"$f":"IFERROR(AB329*'Inputs & Assumptions'!$Q$48,\"--\")","v":597820.5},{"$f":"IFERROR(AC329*'Inputs & Assumptions'!$Q$49,\"--\")","v":73800}]
["1422","Morris Township","Morris",3402748090,327,5402534838,25372644.27,0.46964332541709003,8485767.1160000004,10036.651929863679,1.911402095062251,15023597.810000001,62867922,103264164.07999998,0.24570618951937198,0.14548704232342441,0.6088067681572038,34405,246.64342729254469,9154896,154840.41,881221.06,8101596.8600000003,6486594.3300000001,361887.82,1914838,0,4374105,0,{"$f":"IFERROR(T330*'Inputs & Assumptions'!$Q$40,\"--\")","v":915489.60000000009},{"$f":"IFERROR(U330*'Inputs & Assumptions'!$Q$41,\"--\")","v":15484.041000000001},{"$f":"IFERROR(V330*'Inputs & Assumptions'!$Q$42,\"--\")","v":440610.53},{"$f":"IFERROR(W330*'Inputs & Assumptions'!$Q$43,\"--\")","v":4050798.43},{"$f":"IFERROR(X330*'Inputs & Assumptions'!$Q$44,\"--\")","v":648659.43300000008},{"$f":"IFERROR(Y330*'Inputs & Assumptions'!$Q$45,\"--\")","v":36188.781999999999},{"$f":"IFERROR(Z330*'Inputs & Assumptions'!$Q$46,\"--\")","v":191483.80000000002},{"$f":"IFERROR(AA330*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB330*'Inputs & Assumptions'!$Q$48,\"--\")","v":2187052.5},{"$f":"IFERROR(AC330*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1424","Morristown Town","Morris",3402748300,328,2296447513,24938987.170000002,1.0859811525768586,10964062.125,1861.85822268928,2.8710919660370227,7797874.8799999999,33196258,65933120.050000004,0.3782467317046071,0.11826946569624683,0.50348380259914605,41608,263.5085109834647,5928374.2699999996,344671,1141938.49,12372942.449999999,6816693.2699999996,520636.56,1180251,0,4879310.38,575807.71,{"$f":"IFERROR(T331*'Inputs & Assumptions'!$Q$40,\"--\")","v":592837.42700000003},{"$f":"IFERROR(U331*'Inputs & Assumptions'!$Q$41,\"--\")","v":34467.1},{"$f":"IFERROR(V331*'Inputs & Assumptions'!$Q$42,\"--\")","v":570969.245},{"$f":"IFERROR(W331*'Inputs & Assumptions'!$Q$43,\"--\")","v":6186471.2249999996},{"$f":"IFERROR(X331*'Inputs & Assumptions'!$Q$44,\"--\")","v":681669.32700000005},{"$f":"IFERROR(Y331*'Inputs & Assumptions'!$Q$45,\"--\")","v":52063.656000000003},{"$f":"IFERROR(Z331*'Inputs & Assumptions'!$Q$46,\"--\")","v":118025.1},{"$f":"IFERROR(AA331*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB331*'Inputs & Assumptions'!$Q$48,\"--\")","v":2439655.19},{"$f":"IFERROR(AC331*'Inputs & Assumptions'!$Q$49,\"--\")","v":287903.85499999998}]
["1426","Mount Arlington Borough","Morris",3402748690,329,733745500,6152214.7699999996,0.83846712109307653,1955625.1300000001,1369.6136322969598,2.73592770245269,2245615.63,11676916,20074746.400000002,0.30646537930860229,0.1118627147389518,0.58167190595244578,7092,275.75086435420195,893771,49541,71331,2273621,840898,61456,436921,112360,967420.86,30000,{"$f":"IFERROR(T332*'Inputs & Assumptions'!$Q$40,\"--\")","v":89377.1},{"$f":"IFERROR(U332*'Inputs & Assumptions'!$Q$41,\"--\")","v":4954.1000000000004},{"$f":"IFERROR(V332*'Inputs & Assumptions'!$Q$42,\"--\")","v":35665.5},{"$f":"IFERROR(W332*'Inputs & Assumptions'!$Q$43,\"--\")","v":1136810.5},{"$f":"IFERROR(X332*'Inputs & Assumptions'!$Q$44,\"--\")","v":84089.8},{"$f":"IFERROR(Y332*'Inputs & Assumptions'!$Q$45,\"--\")","v":6145.6},{"$f":"IFERROR(Z332*'Inputs & Assumptions'!$Q$46,\"--\")","v":43692.100000000006},{"$f":"IFERROR(AA332*'Inputs & Assumptions'!$Q$47,\"--\")","v":56180},{"$f":"IFERROR(AB332*'Inputs & Assumptions'!$Q$48,\"--\")","v":483710.43},{"$f":"IFERROR(AC332*'Inputs & Assumptions'!$Q$49,\"--\")","v":15000}]
["0425","Mount Ephraim Borough","Camden",3400748750,330,277762794,4125772.42,1.4853581937975466,1503584.1970000002,565.76434171903998,4.8767738633850293,2510822.92,6909268,13545863.34,0.30457803363606056,0.18535717192611217,0.51006479443782726,5226,287.71224588595487,541991,25013,66428,1711616,671629.97,8363,0,333402,524596,121727,{"$f":"IFERROR(T333*'Inputs & Assumptions'!$Q$40,\"--\")","v":54199.100000000006},{"$f":"IFERROR(U333*'Inputs & Assumptions'!$Q$41,\"--\")","v":2501.3000000000002},{"$f":"IFERROR(V333*'Inputs & Assumptions'!$Q$42,\"--\")","v":33214},{"$f":"IFERROR(W333*'Inputs & Assumptions'!$Q$43,\"--\")","v":855808},{"$f":"IFERROR(X333*'Inputs & Assumptions'!$Q$44,\"--\")","v":67162.997000000003},{"$f":"IFERROR(Y333*'Inputs & Assumptions'!$Q$45,\"--\")","v":836.30000000000007},{"$f":"IFERROR(Z333*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA333*'Inputs & Assumptions'!$Q$47,\"--\")","v":166701},{"$f":"IFERROR(AB333*'Inputs & Assumptions'!$Q$48,\"--\")","v":262298},{"$f":"IFERROR(AC333*'Inputs & Assumptions'!$Q$49,\"--\")","v":60863.5}]
["0323","Mount Holly Township","Burlington",3400548900,331,653210286,5471117,0.8375736140811475,2488556.7000000002,1807.0685573759999,3.0078290102124945,2640917.4800000004,11535414,19647448.480000004,0.27846450421128671,0.13441528973537228,0.58712020605334081,15412,161.46877108746432,1489325,26400,0,2919121,1054894,14200,67998,340000,997898,189531,{"$f":"IFERROR(T334*'Inputs & Assumptions'!$Q$40,\"--\")","v":148932.5},{"$f":"IFERROR(U334*'Inputs & Assumptions'!$Q$41,\"--\")","v":2640},{"$f":"IFERROR(V334*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W334*'Inputs & Assumptions'!$Q$43,\"--\")","v":1459560.5},{"$f":"IFERROR(X334*'Inputs & Assumptions'!$Q$44,\"--\")","v":105489.40000000001},{"$f":"IFERROR(Y334*'Inputs & Assumptions'!$Q$45,\"--\")","v":1420},{"$f":"IFERROR(Z334*'Inputs & Assumptions'!$Q$46,\"--\")","v":6799.8},{"$f":"IFERROR(AA334*'Inputs & Assumptions'!$Q$47,\"--\")","v":170000},{"$f":"IFERROR(AB334*'Inputs & Assumptions'!$Q$48,\"--\")","v":498949},{"$f":"IFERROR(AC334*'Inputs & Assumptions'!$Q$49,\"--\")","v":94765.5}]
["0324","Mount Laurel Township","Burlington",3400549020,332,5811323589,27337512.190000005,0.47041799981240046,10332228.343,13903.20239313536,2.7759227628513328,23648810.140000001,110331532,161317854.33000001,0.16946364866766078,0.14659759912019901,0.68393875221214018,73016,141.50635946915745,2267227,233288,962519,9953800,3091250,6100,2177692.58,3670700,4108523.17,413803,{"$f":"IFERROR(T335*'Inputs & Assumptions'!$Q$40,\"--\")","v":226722.7},{"$f":"IFERROR(U335*'Inputs & Assumptions'!$Q$41,\"--\")","v":23328.800000000003},{"$f":"IFERROR(V335*'Inputs & Assumptions'!$Q$42,\"--\")","v":481259.5},{"$f":"IFERROR(W335*'Inputs & Assumptions'!$Q$43,\"--\")","v":4976900},{"$f":"IFERROR(X335*'Inputs & Assumptions'!$Q$44,\"--\")","v":309125},{"$f":"IFERROR(Y335*'Inputs & Assumptions'!$Q$45,\"--\")","v":610},{"$f":"IFERROR(Z335*'Inputs & Assumptions'!$Q$46,\"--\")","v":217769.25800000003},{"$f":"IFERROR(AA335*'Inputs & Assumptions'!$Q$47,\"--\")","v":1835350},{"$f":"IFERROR(AB335*'Inputs & Assumptions'!$Q$48,\"--\")","v":2054261.585},{"$f":"IFERROR(AC335*'Inputs & Assumptions'!$Q$49,\"--\")","v":206901.5}]
["1427","Mount Olive Township","Morris",3402749080,333,3255194000,21485079,0.66002453310002418,9116832.8000000007,18955.137147199999,3.2594009874680281,9239542.3800000008,75375204,106099825.38,0.20249872158649165,8.7083483379056262E-2,0.71041779503445213,36932,246.85456514675622,2452655,233063,500342,8401381,7866647,826233,1173765,2810826,4010644,0,{"$f":"IFERROR(T336*'Inputs & Assumptions'!$Q$40,\"--\")","v":245265.5},{"$f":"IFERROR(U336*'Inputs & Assumptions'!$Q$41,\"--\")","v":23306.300000000003},{"$f":"IFERROR(V336*'Inputs & Assumptions'!$Q$42,\"--\")","v":250171},{"$f":"IFERROR(W336*'Inputs & Assumptions'!$Q$43,\"--\")","v":4200690.5},{"$f":"IFERROR(X336*'Inputs & Assumptions'!$Q$44,\"--\")","v":786664.70000000007},{"$f":"IFERROR(Y336*'Inputs & Assumptions'!$Q$45,\"--\")","v":82623.3},{"$f":"IFERROR(Z336*'Inputs & Assumptions'!$Q$46,\"--\")","v":117376.5},{"$f":"IFERROR(AA336*'Inputs & Assumptions'!$Q$47,\"--\")","v":1405413},{"$f":"IFERROR(AB336*'Inputs & Assumptions'!$Q$48,\"--\")","v":2005322},{"$f":"IFERROR(AC336*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1425","Mountain Lakes Borough","Morris",3402748480,334,1218465600,6862370.5300000003,0.56319772425253534,2157430.4850000003,1690.3083473126401,2.8050089030006267,3292165.0300000003,24023533,34178068.560000002,0.20078286512747284,9.6323905027592929E-2,0.70289322984493419,6619,325.94508007251858,859974,52482,185097,2196596.9300000002,730185,39910,303708,683851.24,852064,0,{"$f":"IFERROR(T337*'Inputs & Assumptions'!$Q$40,\"--\")","v":85997.400000000009},{"$f":"IFERROR(U337*'Inputs & Assumptions'!$Q$41,\"--\")","v":5248.2000000000007},{"$f":"IFERROR(V337*'Inputs & Assumptions'!$Q$42,\"--\")","v":92548.5},{"$f":"IFERROR(W337*'Inputs & Assumptions'!$Q$43,\"--\")","v":1098298.4650000001},{"$f":"IFERROR(X337*'Inputs & Assumptions'!$Q$44,\"--\")","v":73018.5},{"$f":"IFERROR(Y337*'Inputs & Assumptions'!$Q$45,\"--\")","v":3991},{"$f":"IFERROR(Z337*'Inputs & Assumptions'!$Q$46,\"--\")","v":30370.800000000003},{"$f":"IFERROR(AA337*'Inputs & Assumptions'!$Q$47,\"--\")","v":341925.62},{"$f":"IFERROR(AB337*'Inputs & Assumptions'!$Q$48,\"--\")","v":426032},{"$f":"IFERROR(AC337*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["2010","Mountainside Borough","Union",3403948510,335,1892520787,9692048.3200000003,0.5121237445092327,3318451.0049999999,2557.70076064256,1.9633657603783032,9251854.8199999984,18213202,37157105.140000001,0.26083970437100634,0.24899288534833364,0.49016741028065997,10902,304.38919510181614,1182363.94,82000,121010,3470114.61,1180011.06,66020,627567,980000,1241185,197000,{"$f":"IFERROR(T338*'Inputs & Assumptions'!$Q$40,\"--\")","v":118236.394},{"$f":"IFERROR(U338*'Inputs & Assumptions'!$Q$41,\"--\")","v":8200},{"$f":"IFERROR(V338*'Inputs & Assumptions'!$Q$42,\"--\")","v":60505},{"$f":"IFERROR(W338*'Inputs & Assumptions'!$Q$43,\"--\")","v":1735057.3049999999},{"$f":"IFERROR(X338*'Inputs & Assumptions'!$Q$44,\"--\")","v":118001.10600000001},{"$f":"IFERROR(Y338*'Inputs & Assumptions'!$Q$45,\"--\")","v":6602},{"$f":"IFERROR(Z338*'Inputs & Assumptions'!$Q$46,\"--\")","v":62756.700000000004},{"$f":"IFERROR(AA338*'Inputs & Assumptions'!$Q$47,\"--\")","v":490000},{"$f":"IFERROR(AB338*'Inputs & Assumptions'!$Q$48,\"--\")","v":620592.5},{"$f":"IFERROR(AC338*'Inputs & Assumptions'!$Q$49,\"--\")","v":98500}]
["0117","Mullica Township","Atlantic",3400149410,336,454695800,4084843.85,0.89836850263406876,1341704.743,36080.247679669759,3.2757263691461409,2603484.37,8206262,14894590.220000001,0.27425016664876062,0.17479395750707669,0.55095587584416272,6359,210.99304025790218,563750,61500,110200,1516558.1,395153.78,15768.15,0,148500,585317,115600,{"$f":"IFERROR(T339*'Inputs & Assumptions'!$Q$40,\"--\")","v":56375},{"$f":"IFERROR(U339*'Inputs & Assumptions'!$Q$41,\"--\")","v":6150},{"$f":"IFERROR(V339*'Inputs & Assumptions'!$Q$42,\"--\")","v":55100},{"$f":"IFERROR(W339*'Inputs & Assumptions'!$Q$43,\"--\")","v":758279.05},{"$f":"IFERROR(X339*'Inputs & Assumptions'!$Q$44,\"--\")","v":39515.378000000004},{"$f":"IFERROR(Y339*'Inputs & Assumptions'!$Q$45,\"--\")","v":1576.8150000000001},{"$f":"IFERROR(Z339*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA339*'Inputs & Assumptions'!$Q$47,\"--\")","v":74250},{"$f":"IFERROR(AB339*'Inputs & Assumptions'!$Q$48,\"--\")","v":292658.5},{"$f":"IFERROR(AC339*'Inputs & Assumptions'!$Q$49,\"--\")","v":57800}]
["0812","National Park Borough","Gloucester",3401549680,337,159806193,1525369.31,0.95451201318587209,383646.13100000005,644.75376841856007,4.4877411290312139,1182269.9400000002,4464049,7171688.2500000009,0.21269319814619658,0.16485238883605963,0.62245441301774374,3156,121.56087801013943,331000,20750,69000,70300,1416836.31,1375,0,132500,141500,0,{"$f":"IFERROR(T340*'Inputs & Assumptions'!$Q$40,\"--\")","v":33100},{"$f":"IFERROR(U340*'Inputs & Assumptions'!$Q$41,\"--\")","v":2075},{"$f":"IFERROR(V340*'Inputs & Assumptions'!$Q$42,\"--\")","v":34500},{"$f":"IFERROR(W340*'Inputs & Assumptions'!$Q$43,\"--\")","v":35150},{"$f":"IFERROR(X340*'Inputs & Assumptions'!$Q$44,\"--\")","v":141683.63100000002},{"$f":"IFERROR(Y340*'Inputs & Assumptions'!$Q$45,\"--\")","v":137.5},{"$f":"IFERROR(Z340*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA340*'Inputs & Assumptions'!$Q$47,\"--\")","v":66250},{"$f":"IFERROR(AB340*'Inputs & Assumptions'!$Q$48,\"--\")","v":70750},{"$f":"IFERROR(AC340*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1335","Neptune City Borough","Monmouth",3402549920,338,677923700,5449572.9199999999,0.80386228125672554,2128709.6090000002,573.53061356416003,2.1879234506774137,1936296.69,7446582,14832451.609999999,0.36740877794780147,0.13054461534157669,0.50204660671062185,6075,350.40487390946504,432650,24900,92400,2462639.89,2298781.6399999997,13800,55550,60000,894693,182550,{"$f":"IFERROR(T341*'Inputs & Assumptions'!$Q$40,\"--\")","v":43265},{"$f":"IFERROR(U341*'Inputs & Assumptions'!$Q$41,\"--\")","v":2490},{"$f":"IFERROR(V341*'Inputs & Assumptions'!$Q$42,\"--\")","v":46200},{"$f":"IFERROR(W341*'Inputs & Assumptions'!$Q$43,\"--\")","v":1231319.9450000001},{"$f":"IFERROR(X341*'Inputs & Assumptions'!$Q$44,\"--\")","v":229878.16399999999},{"$f":"IFERROR(Y341*'Inputs & Assumptions'!$Q$45,\"--\")","v":1380},{"$f":"IFERROR(Z341*'Inputs & Assumptions'!$Q$46,\"--\")","v":5555},{"$f":"IFERROR(AA341*'Inputs & Assumptions'!$Q$47,\"--\")","v":30000},{"$f":"IFERROR(AB341*'Inputs & Assumptions'!$Q$48,\"--\")","v":447346.5},{"$f":"IFERROR(AC341*'Inputs & Assumptions'!$Q$49,\"--\")","v":91275}]
["1334","Neptune Township","Monmouth",3402549890,339,4403135600,33253013.529999997,0.75521211588396231,11952030.098999999,5201.0585897548799,2.0152914282267389,11568925.790000001,43914075,88736014.319999993,0.37474089618317669,0.13037463851238706,0.49488446530443631,39584,301.9409382326192,9407986.5,175500,959785,12318321.060000001,4288000,950508,1468004.29,2133804.38,4871150,363000,{"$f":"IFERROR(T342*'Inputs & Assumptions'!$Q$40,\"--\")","v":940798.65},{"$f":"IFERROR(U342*'Inputs & Assumptions'!$Q$41,\"--\")","v":17550},{"$f":"IFERROR(V342*'Inputs & Assumptions'!$Q$42,\"--\")","v":479892.5},{"$f":"IFERROR(W342*'Inputs & Assumptions'!$Q$43,\"--\")","v":6159160.5300000003},{"$f":"IFERROR(X342*'Inputs & Assumptions'!$Q$44,\"--\")","v":428800},{"$f":"IFERROR(Y342*'Inputs & Assumptions'!$Q$45,\"--\")","v":95050.8},{"$f":"IFERROR(Z342*'Inputs & Assumptions'!$Q$46,\"--\")","v":146800.429},{"$f":"IFERROR(AA342*'Inputs & Assumptions'!$Q$47,\"--\")","v":1066902.19},{"$f":"IFERROR(AB342*'Inputs & Assumptions'!$Q$48,\"--\")","v":2435575},{"$f":"IFERROR(AC342*'Inputs & Assumptions'!$Q$49,\"--\")","v":181500}]
["1428","Netcong Borough","Morris",3402750130,340,324657700,2924367,0.90075393252647329,1176109.5069999998,532.92380290175993,3.1223417772010338,757929,6454627,10136923,0.28848665418490405,7.4769138524579892E-2,0.63674420729051606,4086,287.8388416544297,465480,32907,16418,1606590.28,493497.27,85996,33703.4,45707,460187,1000,{"$f":"IFERROR(T343*'Inputs & Assumptions'!$Q$40,\"--\")","v":46548},{"$f":"IFERROR(U343*'Inputs & Assumptions'!$Q$41,\"--\")","v":3290.7000000000003},{"$f":"IFERROR(V343*'Inputs & Assumptions'!$Q$42,\"--\")","v":8209},{"$f":"IFERROR(W343*'Inputs & Assumptions'!$Q$43,\"--\")","v":803295.14},{"$f":"IFERROR(X343*'Inputs & Assumptions'!$Q$44,\"--\")","v":49349.727000000006},{"$f":"IFERROR(Y343*'Inputs & Assumptions'!$Q$45,\"--\")","v":8599.6},{"$f":"IFERROR(Z343*'Inputs & Assumptions'!$Q$46,\"--\")","v":3370.34},{"$f":"IFERROR(AA343*'Inputs & Assumptions'!$Q$47,\"--\")","v":22853.5},{"$f":"IFERROR(AB343*'Inputs & Assumptions'!$Q$48,\"--\")","v":230093.5},{"$f":"IFERROR(AC343*'Inputs & Assumptions'!$Q$49,\"--\")","v":500}]
["1214","New Brunswick City","Middlesex",3402351210,341,3493447100,38036303.190000005,1.0887900145961851,24210311.221999999,3348.9746164159997,2.4788735103502786,14608682.07,33953149.5,86598134.760000005,0.43922774197636777,0.16869511231953005,0.39207714570410218,90329,268.02368256041802,6476401.79,0,804732,30109561.77,6674205.5,1712687,2229484.08,0,12786412,1301361,{"$f":"IFERROR(T344*'Inputs & Assumptions'!$Q$40,\"--\")","v":647640.179},{"$f":"IFERROR(U344*'Inputs & Assumptions'!$Q$41,\"--\")","v":0},{"$f":"IFERROR(V344*'Inputs & Assumptions'!$Q$42,\"--\")","v":402366},{"$f":"IFERROR(W344*'Inputs & Assumptions'!$Q$43,\"--\")","v":15054780.885},{"$f":"IFERROR(X344*'Inputs & Assumptions'!$Q$44,\"--\")","v":667420.55000000005},{"$f":"IFERROR(Y344*'Inputs & Assumptions'!$Q$45,\"--\")","v":171268.7},{"$f":"IFERROR(Z344*'Inputs & Assumptions'!$Q$46,\"--\")","v":222948.40800000002},{"$f":"IFERROR(AA344*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB344*'Inputs & Assumptions'!$Q$48,\"--\")","v":6393206},{"$f":"IFERROR(AC344*'Inputs & Assumptions'!$Q$49,\"--\")","v":650680.5}]
["0325","New Hanover Township","Burlington",3400551510,342,64733200,61767.6,9.5418734127155763E-2,277797.21600000001,14293.757971596799,2.6669067495504626,389510.48,1275096,1726374.08,3.5778804093258856E-2,0.22562345236323286,0.73859774354350827,14711,18.883639181564817,468886.96,18500,18500,251550,125750,4000,0,70000,1117.04,91000,{"$f":"IFERROR(T345*'Inputs & Assumptions'!$Q$40,\"--\")","v":46888.696000000004},{"$f":"IFERROR(U345*'Inputs & Assumptions'!$Q$41,\"--\")","v":1850},{"$f":"IFERROR(V345*'Inputs & Assumptions'!$Q$42,\"--\")","v":9250},{"$f":"IFERROR(W345*'Inputs & Assumptions'!$Q$43,\"--\")","v":125775},{"$f":"IFERROR(X345*'Inputs & Assumptions'!$Q$44,\"--\")","v":12575},{"$f":"IFERROR(Y345*'Inputs & Assumptions'!$Q$45,\"--\")","v":400},{"$f":"IFERROR(Z345*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA345*'Inputs & Assumptions'!$Q$47,\"--\")","v":35000},{"$f":"IFERROR(AB345*'Inputs & Assumptions'!$Q$48,\"--\")","v":558.52},{"$f":"IFERROR(AC345*'Inputs & Assumptions'!$Q$49,\"--\")","v":45500}]
["0238","New Milford Borough","Bergen",3400351660,343,1601222697,17301958,1.0805466367930205,5383187.71,1461.0640840563201,3.6471052483463517,5229902.0199999996,35866417,58398277.020000003,0.29627514513954745,8.9555758951739006E-2,0.61416909590871349,18536,290.41798176521365,1130075,25020,175375,5519275.4199999999,3648750,260400,715240,1503638,2202690,209500,{"$f":"IFERROR(T346*'Inputs & Assumptions'!$Q$40,\"--\")","v":113007.5},{"$f":"IFERROR(U346*'Inputs & Assumptions'!$Q$41,\"--\")","v":2502},{"$f":"IFERROR(V346*'Inputs & Assumptions'!$Q$42,\"--\")","v":87687.5},{"$f":"IFERROR(W346*'Inputs & Assumptions'!$Q$43,\"--\")","v":2759637.71},{"$f":"IFERROR(X346*'Inputs & Assumptions'!$Q$44,\"--\")","v":364875},{"$f":"IFERROR(Y346*'Inputs & Assumptions'!$Q$45,\"--\")","v":26040},{"$f":"IFERROR(Z346*'Inputs & Assumptions'!$Q$46,\"--\")","v":71524},{"$f":"IFERROR(AA346*'Inputs & Assumptions'!$Q$47,\"--\")","v":751819},{"$f":"IFERROR(AB346*'Inputs & Assumptions'!$Q$48,\"--\")","v":1101345},{"$f":"IFERROR(AC346*'Inputs & Assumptions'!$Q$49,\"--\")","v":104750}]
["2011","New Providence Borough","Union",3403951810,344,1452145217,15935592.52,1.0973828466633306,5308289.5750000002,2360.51198272896,4.9016857575064412,14656804.760000002,40587198,71179595.280000001,0.22387866153655375,0.20591301063660672,0.5702083278268395,20682,256.66229450730106,1938105,86350,437225,4922192.95,2604700,146750,994331,1775500,1923674,403940,{"$f":"IFERROR(T347*'Inputs & Assumptions'!$Q$40,\"--\")","v":193810.5},{"$f":"IFERROR(U347*'Inputs & Assumptions'!$Q$41,\"--\")","v":8635},{"$f":"IFERROR(V347*'Inputs & Assumptions'!$Q$42,\"--\")","v":218612.5},{"$f":"IFERROR(W347*'Inputs & Assumptions'!$Q$43,\"--\")","v":2461096.4750000001},{"$f":"IFERROR(X347*'Inputs & Assumptions'!$Q$44,\"--\")","v":260470},{"$f":"IFERROR(Y347*'Inputs & Assumptions'!$Q$45,\"--\")","v":14675},{"$f":"IFERROR(Z347*'Inputs & Assumptions'!$Q$46,\"--\")","v":99433.1},{"$f":"IFERROR(AA347*'Inputs & Assumptions'!$Q$47,\"--\")","v":887750},{"$f":"IFERROR(AB347*'Inputs & Assumptions'!$Q$48,\"--\")","v":961837},{"$f":"IFERROR(AC347*'Inputs & Assumptions'!$Q$49,\"--\")","v":201970}]
["0714","Newark City","Essex",3401351000,345,12402617825,248965721.97999999,2.0073642959324194,213136625.04799998,15451.835646318079,3.7331515051339581,69967692.030000001,144075100,463008514.01000005,0.53771305374877587,0.15111534650632547,0.31117159974489855,398902,534.30823873532847,228584533.77000001,5567049,6781361,245356762,46622225.979999997,45672279.729999997,10539582,12000000,86707683,8030310,{"$f":"IFERROR(T348*'Inputs & Assumptions'!$Q$40,\"--\")","v":22858453.377000004},{"$f":"IFERROR(U348*'Inputs & Assumptions'!$Q$41,\"--\")","v":556704.9},{"$f":"IFERROR(V348*'Inputs & Assumptions'!$Q$42,\"--\")","v":3390680.5},{"$f":"IFERROR(W348*'Inputs & Assumptions'!$Q$43,\"--\")","v":122678381},{"$f":"IFERROR(X348*'Inputs & Assumptions'!$Q$44,\"--\")","v":4662222.5980000002},{"$f":"IFERROR(Y348*'Inputs & Assumptions'!$Q$45,\"--\")","v":4567227.9730000002},{"$f":"IFERROR(Z348*'Inputs & Assumptions'!$Q$46,\"--\")","v":1053958.2},{"$f":"IFERROR(AA348*'Inputs & Assumptions'!$Q$47,\"--\")","v":6000000},{"$f":"IFERROR(AB348*'Inputs & Assumptions'!$Q$48,\"--\")","v":43353841.5},{"$f":"IFERROR(AC348*'Inputs & Assumptions'!$Q$49,\"--\")","v":4015155}]
["0813","Newfield Borough","Gloucester",3401551390,346,133654400,1102607.8899999999,0.8249693912059759,392428.48499999999,1112.40174634496,3.7630791429238393,1003775.9600000001,2923137,5029520.8499999996,0.2192272232055664,0.19957685631226682,0.58119592048216684,2190,179.19108904109589,179130,6120,45450,496922.5,645427.35,0,21000,0,72149,0,{"$f":"IFERROR(T349*'Inputs & Assumptions'!$Q$40,\"--\")","v":17913},{"$f":"IFERROR(U349*'Inputs & Assumptions'!$Q$41,\"--\")","v":612},{"$f":"IFERROR(V349*'Inputs & Assumptions'!$Q$42,\"--\")","v":22725},{"$f":"IFERROR(W349*'Inputs & Assumptions'!$Q$43,\"--\")","v":248461.25},{"$f":"IFERROR(X349*'Inputs & Assumptions'!$Q$44,\"--\")","v":64542.735000000001},{"$f":"IFERROR(Y349*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z349*'Inputs & Assumptions'!$Q$46,\"--\")","v":2100},{"$f":"IFERROR(AA349*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB349*'Inputs & Assumptions'!$Q$48,\"--\")","v":36074.5},{"$f":"IFERROR(AC349*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1915","Newton Town","Sussex",3403751930,347,594249488,8916873,1.5005268292296787,3348302.6,2150.4626105177599,4.491425263121136,3917934.6300000004,13855464,26690271.629999999,0.33408700831569621,0.146792609843514,0.5191203818407899,13801,242.61304253314978,1982130,149445,78013,3795005,3466849,56937,0,500,1527990,164025,{"$f":"IFERROR(T350*'Inputs & Assumptions'!$Q$40,\"--\")","v":198213},{"$f":"IFERROR(U350*'Inputs & Assumptions'!$Q$41,\"--\")","v":14944.5},{"$f":"IFERROR(V350*'Inputs & Assumptions'!$Q$42,\"--\")","v":39006.5},{"$f":"IFERROR(W350*'Inputs & Assumptions'!$Q$43,\"--\")","v":1897502.5},{"$f":"IFERROR(X350*'Inputs & Assumptions'!$Q$44,\"--\")","v":346684.9},{"$f":"IFERROR(Y350*'Inputs & Assumptions'!$Q$45,\"--\")","v":5693.7000000000007},{"$f":"IFERROR(Z350*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA350*'Inputs & Assumptions'!$Q$47,\"--\")","v":250},{"$f":"IFERROR(AB350*'Inputs & Assumptions'!$Q$48,\"--\")","v":763995},{"$f":"IFERROR(AC350*'Inputs & Assumptions'!$Q$49,\"--\")","v":82012.5}]
["0239","North Arlington Borough","Bergen",3400352320,348,1876359961,19149419,1.0205621201698623,4926448.5999999996,1589.9702599475199,2.8017980964581026,4843315.67,28579083,52571817.670000002,0.36425255676346102,9.2127605334137566E-2,0.54361983790240131,18164,271.22046905967846,1590900,63800,296000,6351600,2134000,272000,669536,0,2016250,243000,{"$f":"IFERROR(T351*'Inputs & Assumptions'!$Q$40,\"--\")","v":159090},{"$f":"IFERROR(U351*'Inputs & Assumptions'!$Q$41,\"--\")","v":6380},{"$f":"IFERROR(V351*'Inputs & Assumptions'!$Q$42,\"--\")","v":148000},{"$f":"IFERROR(W351*'Inputs & Assumptions'!$Q$43,\"--\")","v":3175800},{"$f":"IFERROR(X351*'Inputs & Assumptions'!$Q$44,\"--\")","v":213400},{"$f":"IFERROR(Y351*'Inputs & Assumptions'!$Q$45,\"--\")","v":27200},{"$f":"IFERROR(Z351*'Inputs & Assumptions'!$Q$46,\"--\")","v":66953.600000000006},{"$f":"IFERROR(AA351*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB351*'Inputs & Assumptions'!$Q$48,\"--\")","v":1008125},{"$f":"IFERROR(AC351*'Inputs & Assumptions'!$Q$49,\"--\")","v":121500}]
["0908","North Bergen Township","Hudson",3401752470,349,2566387073,70087260,2.7309699591835499,18530083.629999999,3286.9084419225601,5.8524857984273364,26614264.979999997,53495914,150197438.97999999,0.46663418814572921,0.17719519827194857,0.35617061358232222,76655,241.73352853695127,9642052,264030,843380,17253678.640000001,5452640,1120786,2335800,7299076,6980506.0199999996,920465,{"$f":"IFERROR(T352*'Inputs & Assumptions'!$Q$40,\"--\")","v":964205.20000000007},{"$f":"IFERROR(U352*'Inputs & Assumptions'!$Q$41,\"--\")","v":26403},{"$f":"IFERROR(V352*'Inputs & Assumptions'!$Q$42,\"--\")","v":421690},{"$f":"IFERROR(W352*'Inputs & Assumptions'!$Q$43,\"--\")","v":8626839.3200000003},{"$f":"IFERROR(X352*'Inputs & Assumptions'!$Q$44,\"--\")","v":545264},{"$f":"IFERROR(Y352*'Inputs & Assumptions'!$Q$45,\"--\")","v":112078.6},{"$f":"IFERROR(Z352*'Inputs & Assumptions'!$Q$46,\"--\")","v":233580},{"$f":"IFERROR(AA352*'Inputs & Assumptions'!$Q$47,\"--\")","v":3649538},{"$f":"IFERROR(AB352*'Inputs & Assumptions'!$Q$48,\"--\")","v":3490253.01},{"$f":"IFERROR(AC352*'Inputs & Assumptions'!$Q$49,\"--\")","v":460232.5}]
["1215","North Brunswick Township","Middlesex",3402352560,350,2540245800,36473359.910000004,1.4358201048890624,"--",7700.4192764211202,5.8662592159388671,20842343.440000001,91701700,149017403.34999999,0.24475906229780647,0.1398651632054492,0.61537577449674441,52892,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T353*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U353*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V353*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W353*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X353*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y353*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z353*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA353*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB353*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC353*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0715","North Caldwell Borough","Essex",3401352620,351,1659555400,7334859.8199999994,0.4419774006941859,2440993.7949999999,1963.3683303974399,2.3921473004155209,8898174.879999999,23465975,39699009.700000003,0.18476178311319436,0.22414097850909359,0.59109723837771189,7550,323.31043642384105,1393209,20435,161099,2388895.2000000002,833409,43022,7900,770781,1072654.3899999999,28963,{"$f":"IFERROR(T354*'Inputs & Assumptions'!$Q$40,\"--\")","v":139320.9},{"$f":"IFERROR(U354*'Inputs & Assumptions'!$Q$41,\"--\")","v":2043.5},{"$f":"IFERROR(V354*'Inputs & Assumptions'!$Q$42,\"--\")","v":80549.5},{"$f":"IFERROR(W354*'Inputs & Assumptions'!$Q$43,\"--\")","v":1194447.6000000001},{"$f":"IFERROR(X354*'Inputs & Assumptions'!$Q$44,\"--\")","v":83340.900000000009},{"$f":"IFERROR(Y354*'Inputs & Assumptions'!$Q$45,\"--\")","v":4302.2},{"$f":"IFERROR(Z354*'Inputs & Assumptions'!$Q$46,\"--\")","v":790},{"$f":"IFERROR(AA354*'Inputs & Assumptions'!$Q$47,\"--\")","v":385390.5},{"$f":"IFERROR(AB354*'Inputs & Assumptions'!$Q$48,\"--\")","v":536327.19499999995},{"$f":"IFERROR(AC354*'Inputs & Assumptions'!$Q$49,\"--\")","v":14481.5}]
["1606","North Haledon Borough","Passaic",3403153040,352,1188641097,11480396.4,0.96584212248552259,3349904.9960000003,2217.0774990054401,2.9044023908589454,9295821.0399999991,13746703,34522920.439999998,0.33254418379675182,0.26926519893228362,0.39819061727096461,9804,341.68757609139129,1101709.79,65555.320000000007,234052.51,3581039.86,2485472,97224,466992,350000,1524757,166570,{"$f":"IFERROR(T355*'Inputs & Assumptions'!$Q$40,\"--\")","v":110170.97900000001},{"$f":"IFERROR(U355*'Inputs & Assumptions'!$Q$41,\"--\")","v":6555.5320000000011},{"$f":"IFERROR(V355*'Inputs & Assumptions'!$Q$42,\"--\")","v":117026.255},{"$f":"IFERROR(W355*'Inputs & Assumptions'!$Q$43,\"--\")","v":1790519.93},{"$f":"IFERROR(X355*'Inputs & Assumptions'!$Q$44,\"--\")","v":248547.20000000001},{"$f":"IFERROR(Y355*'Inputs & Assumptions'!$Q$45,\"--\")","v":9722.4},{"$f":"IFERROR(Z355*'Inputs & Assumptions'!$Q$46,\"--\")","v":46699.200000000004},{"$f":"IFERROR(AA355*'Inputs & Assumptions'!$Q$47,\"--\")","v":175000},{"$f":"IFERROR(AB355*'Inputs & Assumptions'!$Q$48,\"--\")","v":762378.5},{"$f":"IFERROR(AC355*'Inputs & Assumptions'!$Q$49,\"--\")","v":83285}]
["0326","North Hanover Township","Burlington",3400553070,353,434355651,1610000,0.37066399304196002,797925,11115.72115077888,2.2487814553608745,1759798.3299999998,6397911,9767709.3300000001,0.16482881969625524,0.18016489542691991,0.65500628487682488,8732,91.379409070087036,373139,9250,88405,865285,324756,1350,0,35800,339366,125295,{"$f":"IFERROR(T356*'Inputs & Assumptions'!$Q$40,\"--\")","v":37313.9},{"$f":"IFERROR(U356*'Inputs & Assumptions'!$Q$41,\"--\")","v":925},{"$f":"IFERROR(V356*'Inputs & Assumptions'!$Q$42,\"--\")","v":44202.5},{"$f":"IFERROR(W356*'Inputs & Assumptions'!$Q$43,\"--\")","v":432642.5},{"$f":"IFERROR(X356*'Inputs & Assumptions'!$Q$44,\"--\")","v":32475.600000000002},{"$f":"IFERROR(Y356*'Inputs & Assumptions'!$Q$45,\"--\")","v":135},{"$f":"IFERROR(Z356*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA356*'Inputs & Assumptions'!$Q$47,\"--\")","v":17900},{"$f":"IFERROR(AB356*'Inputs & Assumptions'!$Q$48,\"--\")","v":169683},{"$f":"IFERROR(AC356*'Inputs & Assumptions'!$Q$49,\"--\")","v":62647.5}]
["1814","North Plainfield Borough","Somerset",3403553280,354,1534440811,21790639.789999999,1.4201029869505992,8154192.5940000005,1796.77316299008,4.0282708297961189,7427713.8000000007,32593078,61811431.589999996,0.35253413858036808,0.12016731547763851,0.52729854594199344,23338,349.39551778215787,2057700.94,13400,215000,10576307,4315000,314500,0,0,3818358,358600,{"$f":"IFERROR(T357*'Inputs & Assumptions'!$Q$40,\"--\")","v":205770.09400000001},{"$f":"IFERROR(U357*'Inputs & Assumptions'!$Q$41,\"--\")","v":1340},{"$f":"IFERROR(V357*'Inputs & Assumptions'!$Q$42,\"--\")","v":107500},{"$f":"IFERROR(W357*'Inputs & Assumptions'!$Q$43,\"--\")","v":5288153.5},{"$f":"IFERROR(X357*'Inputs & Assumptions'!$Q$44,\"--\")","v":431500},{"$f":"IFERROR(Y357*'Inputs & Assumptions'!$Q$45,\"--\")","v":31450},{"$f":"IFERROR(Z357*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA357*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB357*'Inputs & Assumptions'!$Q$48,\"--\")","v":1909179},{"$f":"IFERROR(AC357*'Inputs & Assumptions'!$Q$49,\"--\")","v":179300}]
["0507","North Wildwood City","Cape May",3400953490,355,2646726500,21263058.59,0.80337196117543686,5217280.3639999991,1104.0577423551999,1.3987848846490185,8197945.6300000008,7561006,37022010.220000006,0.57433560370293679,0.2214343732629438,0.20423002303411927,4332,1204.3583481071096,1937398.54,91310.37,148875,6544901.9299999997,3992343.63,40000,0,370000,1945145,213428.29,{"$f":"IFERROR(T358*'Inputs & Assumptions'!$Q$40,\"--\")","v":193739.85400000002},{"$f":"IFERROR(U358*'Inputs & Assumptions'!$Q$41,\"--\")","v":9131.0370000000003},{"$f":"IFERROR(V358*'Inputs & Assumptions'!$Q$42,\"--\")","v":74437.5},{"$f":"IFERROR(W358*'Inputs & Assumptions'!$Q$43,\"--\")","v":3272450.9649999999},{"$f":"IFERROR(X358*'Inputs & Assumptions'!$Q$44,\"--\")","v":399234.36300000001},{"$f":"IFERROR(Y358*'Inputs & Assumptions'!$Q$45,\"--\")","v":4000},{"$f":"IFERROR(Z358*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA358*'Inputs & Assumptions'!$Q$47,\"--\")","v":185000},{"$f":"IFERROR(AB358*'Inputs & Assumptions'!$Q$48,\"--\")","v":972572.5},{"$f":"IFERROR(AC358*'Inputs & Assumptions'!$Q$49,\"--\")","v":106714.145}]
["0118","Northfield City","Atlantic",3400152950,356,869648060,8705068.0399999991,1.0009874615255279,2886312.8310000002,2292.7772131123202,3.4547197748017746,4319072.46,17019763,30043903.5,0.28974490748181236,0.14375869833292468,0.56649639418526287,12011,240.30578894346851,838375,21500,143450,3294389.24,833735.93,14500.18,286791,797000,1138806,0,{"$f":"IFERROR(T359*'Inputs & Assumptions'!$Q$40,\"--\")","v":83837.5},{"$f":"IFERROR(U359*'Inputs & Assumptions'!$Q$41,\"--\")","v":2150},{"$f":"IFERROR(V359*'Inputs & Assumptions'!$Q$42,\"--\")","v":71725},{"$f":"IFERROR(W359*'Inputs & Assumptions'!$Q$43,\"--\")","v":1647194.62},{"$f":"IFERROR(X359*'Inputs & Assumptions'!$Q$44,\"--\")","v":83373.593000000008},{"$f":"IFERROR(Y359*'Inputs & Assumptions'!$Q$45,\"--\")","v":1450.018},{"$f":"IFERROR(Z359*'Inputs & Assumptions'!$Q$46,\"--\")","v":28679.100000000002},{"$f":"IFERROR(AA359*'Inputs & Assumptions'!$Q$47,\"--\")","v":398500},{"$f":"IFERROR(AB359*'Inputs & Assumptions'!$Q$48,\"--\")","v":569403},{"$f":"IFERROR(AC359*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0240","Northvale Borough","Bergen",3400353430,357,866279703,7625938,0.8803089779883716,2400530.7999999998,809.56631833599999,3.0256094445283335,2460336.5100000002,16123966,26210240.509999998,0.2909526143833161,9.3869283994601566E-2,0.61517810162208242,7514,319.47442108064945,632400,41500,129800,2473880,1721100,53600,325938,480000,1075264,87210,{"$f":"IFERROR(T360*'Inputs & Assumptions'!$Q$40,\"--\")","v":63240},{"$f":"IFERROR(U360*'Inputs & Assumptions'!$Q$41,\"--\")","v":4150},{"$f":"IFERROR(V360*'Inputs & Assumptions'!$Q$42,\"--\")","v":64900},{"$f":"IFERROR(W360*'Inputs & Assumptions'!$Q$43,\"--\")","v":1236940},{"$f":"IFERROR(X360*'Inputs & Assumptions'!$Q$44,\"--\")","v":172110},{"$f":"IFERROR(Y360*'Inputs & Assumptions'!$Q$45,\"--\")","v":5360},{"$f":"IFERROR(Z360*'Inputs & Assumptions'!$Q$46,\"--\")","v":32593.800000000003},{"$f":"IFERROR(AA360*'Inputs & Assumptions'!$Q$47,\"--\")","v":240000},{"$f":"IFERROR(AB360*'Inputs & Assumptions'!$Q$48,\"--\")","v":537632},{"$f":"IFERROR(AC360*'Inputs & Assumptions'!$Q$49,\"--\")","v":43605}]
["0241","Norwood Borough","Bergen",3400353610,358,1209400700,8823394,0.72956746262839112,2538970.1,1782.41955859072,2.5746131211930008,3305943.11,19008052,31137389.109999999,0.28336974461247627,0.1061727782737658,0.61045747711375797,7423,342.04096726390947,819329,33377,140723,3094396,2644073,77692,436975,0,954132,86400,{"$f":"IFERROR(T361*'Inputs & Assumptions'!$Q$40,\"--\")","v":81932.900000000009},{"$f":"IFERROR(U361*'Inputs & Assumptions'!$Q$41,\"--\")","v":3337.7000000000003},{"$f":"IFERROR(V361*'Inputs & Assumptions'!$Q$42,\"--\")","v":70361.5},{"$f":"IFERROR(W361*'Inputs & Assumptions'!$Q$43,\"--\")","v":1547198},{"$f":"IFERROR(X361*'Inputs & Assumptions'!$Q$44,\"--\")","v":264407.3},{"$f":"IFERROR(Y361*'Inputs & Assumptions'!$Q$45,\"--\")","v":7769.2000000000007},{"$f":"IFERROR(Z361*'Inputs & Assumptions'!$Q$46,\"--\")","v":43697.5},{"$f":"IFERROR(AA361*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB361*'Inputs & Assumptions'!$Q$48,\"--\")","v":477066},{"$f":"IFERROR(AC361*'Inputs & Assumptions'!$Q$49,\"--\")","v":43200}]
["0716","Nutley Township","Essex",3401353680,359,3253575000,41744711,1.2830413007230508,13036248.295,2158.0400939289602,3.8433164488293645,20333395.150000002,62967077,125045183.15000001,0.33383701753568906,0.1626083839279818,0.50355459853632911,32872,396.57606154173766,3665779,84700,630350,16012897.789999999,7416660,1036713,1652162,69000,6126039,463007,{"$f":"IFERROR(T362*'Inputs & Assumptions'!$Q$40,\"--\")","v":366577.9},{"$f":"IFERROR(U362*'Inputs & Assumptions'!$Q$41,\"--\")","v":8470},{"$f":"IFERROR(V362*'Inputs & Assumptions'!$Q$42,\"--\")","v":315175},{"$f":"IFERROR(W362*'Inputs & Assumptions'!$Q$43,\"--\")","v":8006448.8949999996},{"$f":"IFERROR(X362*'Inputs & Assumptions'!$Q$44,\"--\")","v":741666},{"$f":"IFERROR(Y362*'Inputs & Assumptions'!$Q$45,\"--\")","v":103671.3},{"$f":"IFERROR(Z362*'Inputs & Assumptions'!$Q$46,\"--\")","v":165216.20000000001},{"$f":"IFERROR(AA362*'Inputs & Assumptions'!$Q$47,\"--\")","v":34500},{"$f":"IFERROR(AB362*'Inputs & Assumptions'!$Q$48,\"--\")","v":3063019.5},{"$f":"IFERROR(AC362*'Inputs & Assumptions'!$Q$49,\"--\")","v":231503.5}]
["0242","Oakland Borough","Bergen",3400353850,360,2173541643,16124350.609999999,0.7418468683095758,4631731.47,5441.5258806182392,3.0693795798602053,6593343.7400000002,43996549,66714243.350000001,0.24169277504066902,9.8829626312474703E-2,0.65947759864685629,18237,253.97441848988319,1565398.45,60900,328500,4972425,5473044.25,236000,882312,0,2126907,192100,{"$f":"IFERROR(T363*'Inputs & Assumptions'!$Q$40,\"--\")","v":156539.845},{"$f":"IFERROR(U363*'Inputs & Assumptions'!$Q$41,\"--\")","v":6090},{"$f":"IFERROR(V363*'Inputs & Assumptions'!$Q$42,\"--\")","v":164250},{"$f":"IFERROR(W363*'Inputs & Assumptions'!$Q$43,\"--\")","v":2486212.5},{"$f":"IFERROR(X363*'Inputs & Assumptions'!$Q$44,\"--\")","v":547304.42500000005},{"$f":"IFERROR(Y363*'Inputs & Assumptions'!$Q$45,\"--\")","v":23600},{"$f":"IFERROR(Z363*'Inputs & Assumptions'!$Q$46,\"--\")","v":88231.200000000012},{"$f":"IFERROR(AA363*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB363*'Inputs & Assumptions'!$Q$48,\"--\")","v":1063453.5},{"$f":"IFERROR(AC363*'Inputs & Assumptions'!$Q$49,\"--\")","v":96050}]
["0426","Oaklyn Borough","Camden",3400753880,361,252799500,3962280,1.5673606949380834,6525164.9000000004,401.42400999167995,4.7399840506013664,2416637.98,5603738,11982655.98,0.33066792592671929,0.20167799059186542,0.46765408348141524,4622,1411.7622025097362,499956,36372,38000,11853245,714624,2000,33557,184100,600183,117500,{"$f":"IFERROR(T364*'Inputs & Assumptions'!$Q$40,\"--\")","v":49995.600000000006},{"$f":"IFERROR(U364*'Inputs & Assumptions'!$Q$41,\"--\")","v":3637.2000000000003},{"$f":"IFERROR(V364*'Inputs & Assumptions'!$Q$42,\"--\")","v":19000},{"$f":"IFERROR(W364*'Inputs & Assumptions'!$Q$43,\"--\")","v":5926622.5},{"$f":"IFERROR(X364*'Inputs & Assumptions'!$Q$44,\"--\")","v":71462.400000000009},{"$f":"IFERROR(Y364*'Inputs & Assumptions'!$Q$45,\"--\")","v":200},{"$f":"IFERROR(Z364*'Inputs & Assumptions'!$Q$46,\"--\")","v":3355.7000000000003},{"$f":"IFERROR(AA364*'Inputs & Assumptions'!$Q$47,\"--\")","v":92050},{"$f":"IFERROR(AB364*'Inputs & Assumptions'!$Q$48,\"--\")","v":300091.5},{"$f":"IFERROR(AC364*'Inputs & Assumptions'!$Q$49,\"--\")","v":58750}]
["0508","Ocean City City","Cape May",3400954360,362,12122593100,61627713.25,0.50837071525563293,16441426.34,4321.8715943052803,1.0016950714942332,33839381.369999997,25964323,121431417.61999999,0.50751044876091278,0.27867072651572655,0.21381882472336078,14964,1098.7320462443197,8629005,0,749000,19140650,10428295,2834.1,4528366,28564.66,7603838,643100,{"$f":"IFERROR(T365*'Inputs & Assumptions'!$Q$40,\"--\")","v":862900.5},{"$f":"IFERROR(U365*'Inputs & Assumptions'!$Q$41,\"--\")","v":0},{"$f":"IFERROR(V365*'Inputs & Assumptions'!$Q$42,\"--\")","v":374500},{"$f":"IFERROR(W365*'Inputs & Assumptions'!$Q$43,\"--\")","v":9570325},{"$f":"IFERROR(X365*'Inputs & Assumptions'!$Q$44,\"--\")","v":1042829.5},{"$f":"IFERROR(Y365*'Inputs & Assumptions'!$Q$45,\"--\")","v":283.41000000000003},{"$f":"IFERROR(Z365*'Inputs & Assumptions'!$Q$46,\"--\")","v":452836.60000000003},{"$f":"IFERROR(AA365*'Inputs & Assumptions'!$Q$47,\"--\")","v":14282.33},{"$f":"IFERROR(AB365*'Inputs & Assumptions'!$Q$48,\"--\")","v":3801919},{"$f":"IFERROR(AC365*'Inputs & Assumptions'!$Q$49,\"--\")","v":321550}]
["1521","Ocean Gate Borough","Ocean",3402954450,363,224249620,1921859.7,0.8570180408778395,1061406.7050000001,287.94955883648004,2.6610077689317819,1031515.1099999999,3013925,5967299.8099999996,0.32206521562388202,0.17286128447432575,0.50507349990179229,1565,678.21514696485633,1105245.81,5379,95196,1202483.21,215426.19,0,0,190000,337424,32500,{"$f":"IFERROR(T366*'Inputs & Assumptions'!$Q$40,\"--\")","v":110524.58100000001},{"$f":"IFERROR(U366*'Inputs & Assumptions'!$Q$41,\"--\")","v":537.9},{"$f":"IFERROR(V366*'Inputs & Assumptions'!$Q$42,\"--\")","v":47598},{"$f":"IFERROR(W366*'Inputs & Assumptions'!$Q$43,\"--\")","v":601241.60499999998},{"$f":"IFERROR(X366*'Inputs & Assumptions'!$Q$44,\"--\")","v":21542.619000000002},{"$f":"IFERROR(Y366*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z366*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA366*'Inputs & Assumptions'!$Q$47,\"--\")","v":95000},{"$f":"IFERROR(AB366*'Inputs & Assumptions'!$Q$48,\"--\")","v":168712},{"$f":"IFERROR(AC366*'Inputs & Assumptions'!$Q$49,\"--\")","v":16250}]
["1337","Ocean Township","Monmouth",3402554270,364,5704650289,23646171.34,0.41450693981357217,8142101.0359999994,6954.9090713984006,1.9131569071016898,15510787.689999999,69981952,109138911.03,0.21666123582175162,0.14211968530395552,0.64121907887429286,34595,235.35485000722645,2157504,478778,560134,8808289.1099999994,4575966.8099999996,1050651,32500,1396939,3657846,201914,{"$f":"IFERROR(T367*'Inputs & Assumptions'!$Q$40,\"--\")","v":215750.40000000002},{"$f":"IFERROR(U367*'Inputs & Assumptions'!$Q$41,\"--\")","v":47877.8},{"$f":"IFERROR(V367*'Inputs & Assumptions'!$Q$42,\"--\")","v":280067},{"$f":"IFERROR(W367*'Inputs & Assumptions'!$Q$43,\"--\")","v":4404144.5549999997},{"$f":"IFERROR(X367*'Inputs & Assumptions'!$Q$44,\"--\")","v":457596.68099999998},{"$f":"IFERROR(Y367*'Inputs & Assumptions'!$Q$45,\"--\")","v":105065.1},{"$f":"IFERROR(Z367*'Inputs & Assumptions'!$Q$46,\"--\")","v":3250},{"$f":"IFERROR(AA367*'Inputs & Assumptions'!$Q$47,\"--\")","v":698469.5},{"$f":"IFERROR(AB367*'Inputs & Assumptions'!$Q$48,\"--\")","v":1828923},{"$f":"IFERROR(AC367*'Inputs & Assumptions'!$Q$49,\"--\")","v":100957}]
["1520","Ocean Township","Ocean",3402954300,365,1322942000,9818222.1399999987,0.74215061128908133,"--",13354.3304154624,2.1360135092846098,5938719.7000000011,12501278,28258219.840000004,0.34744659060589989,0.21015901686749708,0.4423943925266029,10497,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T368*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U368*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V368*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W368*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X368*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y368*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z368*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA368*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB368*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC368*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["1338","Oceanport Borough","Monmouth",3402554570,366,1404066226,7112559.8300000001,0.506568685884764,2192993.875,2030.15619258112,1.9048552998952342,3929598.0900000003,15703272,26745429.919999994,0.26593552062071324,0.14692596461354626,0.58713851476574075,7363,297.83972225994842,974917.79,55280.14,200,2464304.36,653288.31000000006,132324.56,36783,730033.8,732583,88347.83,{"$f":"IFERROR(T369*'Inputs & Assumptions'!$Q$40,\"--\")","v":97491.77900000001},{"$f":"IFERROR(U369*'Inputs & Assumptions'!$Q$41,\"--\")","v":5528.0140000000001},{"$f":"IFERROR(V369*'Inputs & Assumptions'!$Q$42,\"--\")","v":100},{"$f":"IFERROR(W369*'Inputs & Assumptions'!$Q$43,\"--\")","v":1232152.18},{"$f":"IFERROR(X369*'Inputs & Assumptions'!$Q$44,\"--\")","v":65328.831000000006},{"$f":"IFERROR(Y369*'Inputs & Assumptions'!$Q$45,\"--\")","v":13232.456},{"$f":"IFERROR(Z369*'Inputs & Assumptions'!$Q$46,\"--\")","v":3678.3},{"$f":"IFERROR(AA369*'Inputs & Assumptions'!$Q$47,\"--\")","v":365016.9},{"$f":"IFERROR(AB369*'Inputs & Assumptions'!$Q$48,\"--\")","v":366291.5},{"$f":"IFERROR(AC369*'Inputs & Assumptions'!$Q$49,\"--\")","v":44173.915000000001}]
["1916","Ogdensburg Borough","Sussex",3403754660,367,194125400,2373944,1.2228920069192388,736034.77500000002,1410.30594138624,3.7645693041714279,1193098.22,3740943,7307985.2200000007,0.32484247416143514,0.16325952832181562,0.51189799751674914,2278,323.10569578577702,344505,29300,8450,743708.3,285665,17715,0,219293.25,318685,46496,{"$f":"IFERROR(T370*'Inputs & Assumptions'!$Q$40,\"--\")","v":34450.5},{"$f":"IFERROR(U370*'Inputs & Assumptions'!$Q$41,\"--\")","v":2930},{"$f":"IFERROR(V370*'Inputs & Assumptions'!$Q$42,\"--\")","v":4225},{"$f":"IFERROR(W370*'Inputs & Assumptions'!$Q$43,\"--\")","v":371854.15},{"$f":"IFERROR(X370*'Inputs & Assumptions'!$Q$44,\"--\")","v":28566.5},{"$f":"IFERROR(Y370*'Inputs & Assumptions'!$Q$45,\"--\")","v":1771.5},{"$f":"IFERROR(Z370*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA370*'Inputs & Assumptions'!$Q$47,\"--\")","v":109646.625},{"$f":"IFERROR(AB370*'Inputs & Assumptions'!$Q$48,\"--\")","v":159342.5},{"$f":"IFERROR(AC370*'Inputs & Assumptions'!$Q$49,\"--\")","v":23248}]
["1209","Old Bridge Township","Middlesex",3402354705,368,3555894751,38213624,1.0746556542274892,12897910.799999999,24436.065694451201,5.0948190448846056,34291881.990000002,108660897,181166402.99000001,0.21093107424619623,0.18928389273088808,0.59978503302291564,74491,173.14723657891557,3584595,1223150,2296707,14809864,5116361,180037,2856560,0,5517933,579177,{"$f":"IFERROR(T371*'Inputs & Assumptions'!$Q$40,\"--\")","v":358459.5},{"$f":"IFERROR(U371*'Inputs & Assumptions'!$Q$41,\"--\")","v":122315},{"$f":"IFERROR(V371*'Inputs & Assumptions'!$Q$42,\"--\")","v":1148353.5},{"$f":"IFERROR(W371*'Inputs & Assumptions'!$Q$43,\"--\")","v":7404932},{"$f":"IFERROR(X371*'Inputs & Assumptions'!$Q$44,\"--\")","v":511636.10000000003},{"$f":"IFERROR(Y371*'Inputs & Assumptions'!$Q$45,\"--\")","v":18003.7},{"$f":"IFERROR(Z371*'Inputs & Assumptions'!$Q$46,\"--\")","v":285656},{"$f":"IFERROR(AA371*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB371*'Inputs & Assumptions'!$Q$48,\"--\")","v":2758966.5},{"$f":"IFERROR(AC371*'Inputs & Assumptions'!$Q$49,\"--\")","v":289588.5}]
["0243","Old Tappan Borough","Bergen",3400354870,369,1725232635,5992297,0.34733269464265609,2228939.7999999998,2121.8018575116803,2.1221698869613603,4369536.46,26250534,36612367.460000001,0.1636686566785594,0.11934591404868414,0.71698542927275644,7318,304.58319212899698,727648,24100,220730,2572111,1268346,49600,582594,0,1119081,15500,{"$f":"IFERROR(T372*'Inputs & Assumptions'!$Q$40,\"--\")","v":72764.800000000003},{"$f":"IFERROR(U372*'Inputs & Assumptions'!$Q$41,\"--\")","v":2410},{"$f":"IFERROR(V372*'Inputs & Assumptions'!$Q$42,\"--\")","v":110365},{"$f":"IFERROR(W372*'Inputs & Assumptions'!$Q$43,\"--\")","v":1286055.5},{"$f":"IFERROR(X372*'Inputs & Assumptions'!$Q$44,\"--\")","v":126834.6},{"$f":"IFERROR(Y372*'Inputs & Assumptions'!$Q$45,\"--\")","v":4960},{"$f":"IFERROR(Z372*'Inputs & Assumptions'!$Q$46,\"--\")","v":58259.4},{"$f":"IFERROR(AA372*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB372*'Inputs & Assumptions'!$Q$48,\"--\")","v":559540.5},{"$f":"IFERROR(AC372*'Inputs & Assumptions'!$Q$49,\"--\")","v":7750}]
["1706","Oldmans Township","Salem",3403354810,370,255659800,483166.31,0.18898798716106324,304585.59999999998,12486.614788426241,2.7373837067853453,3301394.4,3213829,6998389.71,6.9039640548968509E-2,0.47173629031870534,0.45922406913232616,3238,94.065966646077825,309687,18880,159218,152617,166000,829,150,138900,59327,0,{"$f":"IFERROR(T373*'Inputs & Assumptions'!$Q$40,\"--\")","v":30968.7},{"$f":"IFERROR(U373*'Inputs & Assumptions'!$Q$41,\"--\")","v":1888},{"$f":"IFERROR(V373*'Inputs & Assumptions'!$Q$42,\"--\")","v":79609},{"$f":"IFERROR(W373*'Inputs & Assumptions'!$Q$43,\"--\")","v":76308.5},{"$f":"IFERROR(X373*'Inputs & Assumptions'!$Q$44,\"--\")","v":16600},{"$f":"IFERROR(Y373*'Inputs & Assumptions'!$Q$45,\"--\")","v":82.9},{"$f":"IFERROR(Z373*'Inputs & Assumptions'!$Q$46,\"--\")","v":15},{"$f":"IFERROR(AA373*'Inputs & Assumptions'!$Q$47,\"--\")","v":69450},{"$f":"IFERROR(AB373*'Inputs & Assumptions'!$Q$48,\"--\")","v":29663.5},{"$f":"IFERROR(AC373*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0244","Oradell Borough","Bergen",3400354990,371,1713528557,14219649.34,0.82984606716420195,3554842.8,1543.3486596646401,2.7950884357511177,4432356.2,29242633,47894638.539999999,0.29689438679288133,9.2543890821897415E-2,0.61056172238522133,10886,326.55179129156716,1129750,80204,282511,4150367,2549725,99239,716000,252000,1509824,0,{"$f":"IFERROR(T374*'Inputs & Assumptions'!$Q$40,\"--\")","v":112975},{"$f":"IFERROR(U374*'Inputs & Assumptions'!$Q$41,\"--\")","v":8020.4000000000005},{"$f":"IFERROR(V374*'Inputs & Assumptions'!$Q$42,\"--\")","v":141255.5},{"$f":"IFERROR(W374*'Inputs & Assumptions'!$Q$43,\"--\")","v":2075183.5},{"$f":"IFERROR(X374*'Inputs & Assumptions'!$Q$44,\"--\")","v":254972.5},{"$f":"IFERROR(Y374*'Inputs & Assumptions'!$Q$45,\"--\")","v":9923.9000000000015},{"$f":"IFERROR(Z374*'Inputs & Assumptions'!$Q$46,\"--\")","v":71600},{"$f":"IFERROR(AA374*'Inputs & Assumptions'!$Q$47,\"--\")","v":126000},{"$f":"IFERROR(AB374*'Inputs & Assumptions'!$Q$48,\"--\")","v":754912},{"$f":"IFERROR(AC374*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["2117","Oxford Township","Warren",3404155530,372,158460200,1020463,0.64398694435574355,"--",3813.4418551782396,4.2643260831426444,1317958.6400000001,4418838,6757259.6400000006,0.15101728427886779,0.19504336228228755,0.65393935343884457,2716,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T375*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U375*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V375*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W375*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X375*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y375*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z375*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA375*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB375*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC375*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0245","Palisades Park Borough","Bergen",3400355770,373,3249843976,18340996.449999999,0.56436544601672278,7337968.9059999995,792.9252603596799,1.5837764148096445,8279177.96,24850088,51470262.410000004,0.35634161535645448,0.1608536186205933,0.48280476602295214,23506,312.17429192546581,2793000,89000,581232,6135496.6600000001,1058000,255159.76,1109566,4144614,2511150,242500,{"$f":"IFERROR(T376*'Inputs & Assumptions'!$Q$40,\"--\")","v":279300},{"$f":"IFERROR(U376*'Inputs & Assumptions'!$Q$41,\"--\")","v":8900},{"$f":"IFERROR(V376*'Inputs & Assumptions'!$Q$42,\"--\")","v":290616},{"$f":"IFERROR(W376*'Inputs & Assumptions'!$Q$43,\"--\")","v":3067748.33},{"$f":"IFERROR(X376*'Inputs & Assumptions'!$Q$44,\"--\")","v":105800},{"$f":"IFERROR(Y376*'Inputs & Assumptions'!$Q$45,\"--\")","v":25515.976000000002},{"$f":"IFERROR(Z376*'Inputs & Assumptions'!$Q$46,\"--\")","v":110956.6},{"$f":"IFERROR(AA376*'Inputs & Assumptions'!$Q$47,\"--\")","v":2072307},{"$f":"IFERROR(AB376*'Inputs & Assumptions'!$Q$48,\"--\")","v":1255575},{"$f":"IFERROR(AC376*'Inputs & Assumptions'!$Q$49,\"--\")","v":121250}]
["0327","Palmyra Borough","Burlington",3400555800,374,477400339,6270729.7800000003,1.3135159880981988,1909555.2,1183.59080067072,3.9893652484398419,2062592.44,10711921,19045243.219999999,0.32925438166181636,0.10829961141341624,0.56244600692476743,8494,224.81224393689664,839190,7350,147709,1910332,2024302,12500,500,270000,763030,151271,{"$f":"IFERROR(T377*'Inputs & Assumptions'!$Q$40,\"--\")","v":83919},{"$f":"IFERROR(U377*'Inputs & Assumptions'!$Q$41,\"--\")","v":735},{"$f":"IFERROR(V377*'Inputs & Assumptions'!$Q$42,\"--\")","v":73854.5},{"$f":"IFERROR(W377*'Inputs & Assumptions'!$Q$43,\"--\")","v":955166},{"$f":"IFERROR(X377*'Inputs & Assumptions'!$Q$44,\"--\")","v":202430.2},{"$f":"IFERROR(Y377*'Inputs & Assumptions'!$Q$45,\"--\")","v":1250},{"$f":"IFERROR(Z377*'Inputs & Assumptions'!$Q$46,\"--\")","v":50},{"$f":"IFERROR(AA377*'Inputs & Assumptions'!$Q$47,\"--\")","v":135000},{"$f":"IFERROR(AB377*'Inputs & Assumptions'!$Q$48,\"--\")","v":381515},{"$f":"IFERROR(AC377*'Inputs & Assumptions'!$Q$49,\"--\")","v":75635.5}]
["0246","Paramus Borough","Bergen",3400355950,375,9987679666,56768026.119999997,0.56838052499069802,17621320.311000001,6684.6962353497602,1.6531380290666202,25080270.66,83261834,165110130.78,0.34381915786645589,0.15190025313115435,0.5042805890023897,60674,290.4262173418598,7215440.1100000003,188600,774550,21358800,9415370,1054010,3267423,1200000,7034552,646570,{"$f":"IFERROR(T378*'Inputs & Assumptions'!$Q$40,\"--\")","v":721544.01100000006},{"$f":"IFERROR(U378*'Inputs & Assumptions'!$Q$41,\"--\")","v":18860},{"$f":"IFERROR(V378*'Inputs & Assumptions'!$Q$42,\"--\")","v":387275},{"$f":"IFERROR(W378*'Inputs & Assumptions'!$Q$43,\"--\")","v":10679400},{"$f":"IFERROR(X378*'Inputs & Assumptions'!$Q$44,\"--\")","v":941537},{"$f":"IFERROR(Y378*'Inputs & Assumptions'!$Q$45,\"--\")","v":105401},{"$f":"IFERROR(Z378*'Inputs & Assumptions'!$Q$46,\"--\")","v":326742.30000000005},{"$f":"IFERROR(AA378*'Inputs & Assumptions'!$Q$47,\"--\")","v":600000},{"$f":"IFERROR(AB378*'Inputs & Assumptions'!$Q$48,\"--\")","v":3517276},{"$f":"IFERROR(AC378*'Inputs & Assumptions'!$Q$49,\"--\")","v":323285}]
["0247","Park Ridge Borough","Bergen",3400356130,376,1580349198,11590053,0.73338557166148544,4802746.5,1668.5284879334401,3.0194317585245489,4634479.58,31493033,47717565.580000006,0.24288860630513329,9.7123135341641617E-2,0.65998825835322494,10667,450.24341426830409,13873750,177735,396550,3859452,2279622,137750,621938,96000,1835332,0,{"$f":"IFERROR(T379*'Inputs & Assumptions'!$Q$40,\"--\")","v":1387375},{"$f":"IFERROR(U379*'Inputs & Assumptions'!$Q$41,\"--\")","v":17773.5},{"$f":"IFERROR(V379*'Inputs & Assumptions'!$Q$42,\"--\")","v":198275},{"$f":"IFERROR(W379*'Inputs & Assumptions'!$Q$43,\"--\")","v":1929726},{"$f":"IFERROR(X379*'Inputs & Assumptions'!$Q$44,\"--\")","v":227962.2},{"$f":"IFERROR(Y379*'Inputs & Assumptions'!$Q$45,\"--\")","v":13775},{"$f":"IFERROR(Z379*'Inputs & Assumptions'!$Q$46,\"--\")","v":62193.8},{"$f":"IFERROR(AA379*'Inputs & Assumptions'!$Q$47,\"--\")","v":48000},{"$f":"IFERROR(AB379*'Inputs & Assumptions'!$Q$48,\"--\")","v":917666},{"$f":"IFERROR(AC379*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1429","Parsippany-Troy Hills Township","Morris",3402756460,377,7271860000,55261441.539999999,0.75993544347663455,19934325.800000001,15124.603019804161,3.0953831721182752,22989205.199999999,146841284,225091930.74000001,0.24550609770117252,0.10213251592103696,0.65236138637779051,96391,206.8069197331701,3214978,785366,1673731,18088316,31287302,2355400,3281182,1950000,9377801,593958,{"$f":"IFERROR(T380*'Inputs & Assumptions'!$Q$40,\"--\")","v":321497.80000000005},{"$f":"IFERROR(U380*'Inputs & Assumptions'!$Q$41,\"--\")","v":78536.600000000006},{"$f":"IFERROR(V380*'Inputs & Assumptions'!$Q$42,\"--\")","v":836865.5},{"$f":"IFERROR(W380*'Inputs & Assumptions'!$Q$43,\"--\")","v":9044158},{"$f":"IFERROR(X380*'Inputs & Assumptions'!$Q$44,\"--\")","v":3128730.2},{"$f":"IFERROR(Y380*'Inputs & Assumptions'!$Q$45,\"--\")","v":235540},{"$f":"IFERROR(Z380*'Inputs & Assumptions'!$Q$46,\"--\")","v":328118.2},{"$f":"IFERROR(AA380*'Inputs & Assumptions'!$Q$47,\"--\")","v":975000},{"$f":"IFERROR(AB380*'Inputs & Assumptions'!$Q$48,\"--\")","v":4688900.5},{"$f":"IFERROR(AC380*'Inputs & Assumptions'!$Q$49,\"--\")","v":296979}]
["1607","Passaic City","Passaic",3403156550,378,2944212798,66523222,2.2594569945891525,28677890.699999999,2005.0824198195201,3.7595885258426893,27348487.530000001,16818577,110690286.53,0.60098518203736373,0.24707215409174893,0.15194266387088734,81620,351.35862166135752,5737735,47000,874900,36970735,7427450,1199450,1370987,2630000,12517302,1206320,{"$f":"IFERROR(T381*'Inputs & Assumptions'!$Q$40,\"--\")","v":573773.5},{"$f":"IFERROR(U381*'Inputs & Assumptions'!$Q$41,\"--\")","v":4700},{"$f":"IFERROR(V381*'Inputs & Assumptions'!$Q$42,\"--\")","v":437450},{"$f":"IFERROR(W381*'Inputs & Assumptions'!$Q$43,\"--\")","v":18485367.5},{"$f":"IFERROR(X381*'Inputs & Assumptions'!$Q$44,\"--\")","v":742745},{"$f":"IFERROR(Y381*'Inputs & Assumptions'!$Q$45,\"--\")","v":119945},{"$f":"IFERROR(Z381*'Inputs & Assumptions'!$Q$46,\"--\")","v":137098.70000000001},{"$f":"IFERROR(AA381*'Inputs & Assumptions'!$Q$47,\"--\")","v":1315000},{"$f":"IFERROR(AB381*'Inputs & Assumptions'!$Q$48,\"--\")","v":6258651},{"$f":"IFERROR(AC381*'Inputs & Assumptions'!$Q$49,\"--\")","v":603160}]
["1608","Paterson City","Passaic",3403157000,379,6121731879,163056240.75,2.6635639059813845,71423619.064999998,5384.4514798860801,4.4754215585598986,53152106.520000003,57764961,273973308.26999998,0.59515374610620275,0.19400468919993746,0.21084156469385981,173176,412.4337036598605,14298226,804168,1450000,87917097,10607390,4148542,3727634,12220000,32629841.129999999,1913108,{"$f":"IFERROR(T382*'Inputs & Assumptions'!$Q$40,\"--\")","v":1429822.6},{"$f":"IFERROR(U382*'Inputs & Assumptions'!$Q$41,\"--\")","v":80416.800000000003},{"$f":"IFERROR(V382*'Inputs & Assumptions'!$Q$42,\"--\")","v":725000},{"$f":"IFERROR(W382*'Inputs & Assumptions'!$Q$43,\"--\")","v":43958548.5},{"$f":"IFERROR(X382*'Inputs & Assumptions'!$Q$44,\"--\")","v":1060739},{"$f":"IFERROR(Y382*'Inputs & Assumptions'!$Q$45,\"--\")","v":414854.2},{"$f":"IFERROR(Z382*'Inputs & Assumptions'!$Q$46,\"--\")","v":372763.4},{"$f":"IFERROR(AA382*'Inputs & Assumptions'!$Q$47,\"--\")","v":6110000},{"$f":"IFERROR(AB382*'Inputs & Assumptions'!$Q$48,\"--\")","v":16314920.564999999},{"$f":"IFERROR(AC382*'Inputs & Assumptions'!$Q$49,\"--\")","v":956554}]
["0814","Paulsboro Borough","Gloucester",3401557150,380,339529900,5393401.5700000003,1.5884909016849473,"--",1231.6730402636799,4.2315902782052488,2231327.6700000004,6742785,14367514.240000002,0.37538863577280851,0.15530366859062184,0.46930769563656954,7272,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T383*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U383*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V383*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W383*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X383*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y383*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z383*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA383*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB383*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC383*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["1815","Peapack and Gladstone Borough","Somerset",3403557300,381,753372070,4488881.4400000004,0.59583857946844254,1324461.615,3668.9094826956803,1.8723995316152351,2946789.67,6670464,14106135.110000001,0.31822192294314411,0.20890127926755692,0.47287679778929886,5092,260.10636586802826,2064200,50825,124200,1337600,934950,45260,0,89500,478576.23,0,{"$f":"IFERROR(T384*'Inputs & Assumptions'!$Q$40,\"--\")","v":206420},{"$f":"IFERROR(U384*'Inputs & Assumptions'!$Q$41,\"--\")","v":5082.5},{"$f":"IFERROR(V384*'Inputs & Assumptions'!$Q$42,\"--\")","v":62100},{"$f":"IFERROR(W384*'Inputs & Assumptions'!$Q$43,\"--\")","v":668800},{"$f":"IFERROR(X384*'Inputs & Assumptions'!$Q$44,\"--\")","v":93495},{"$f":"IFERROR(Y384*'Inputs & Assumptions'!$Q$45,\"--\")","v":4526},{"$f":"IFERROR(Z384*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA384*'Inputs & Assumptions'!$Q$47,\"--\")","v":44750},{"$f":"IFERROR(AB384*'Inputs & Assumptions'!$Q$48,\"--\")","v":239288.11499999999},{"$f":"IFERROR(AC384*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0328","Pemberton Borough","Burlington",3400557480,382,101416200,695742.81,0.68602729149780806,360581.83999999997,377.36287466752003,2.3870365286808224,439057.93,1286041,2420841.7400000002,0.28739706462595938,0.18136581286804809,0.53123712250599242,2071,174.11001448575567,12300,6535,20778,375795,5000,500,0,50000,187358,82365.679999999993,{"$f":"IFERROR(T385*'Inputs & Assumptions'!$Q$40,\"--\")","v":1230},{"$f":"IFERROR(U385*'Inputs & Assumptions'!$Q$41,\"--\")","v":653.5},{"$f":"IFERROR(V385*'Inputs & Assumptions'!$Q$42,\"--\")","v":10389},{"$f":"IFERROR(W385*'Inputs & Assumptions'!$Q$43,\"--\")","v":187897.5},{"$f":"IFERROR(X385*'Inputs & Assumptions'!$Q$44,\"--\")","v":500},{"$f":"IFERROR(Y385*'Inputs & Assumptions'!$Q$45,\"--\")","v":50},{"$f":"IFERROR(Z385*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA385*'Inputs & Assumptions'!$Q$47,\"--\")","v":25000},{"$f":"IFERROR(AB385*'Inputs & Assumptions'!$Q$48,\"--\")","v":93679},{"$f":"IFERROR(AC385*'Inputs & Assumptions'!$Q$49,\"--\")","v":41182.839999999997}]
["0329","Pemberton Township","Burlington",3400557510,383,1485282318,15438137.380000001,1.039407605739773,5678126.4000000004,39395.595468267522,2.5526219635505014,5878652.29,16596853,37913642.670000002,0.40719214226850758,0.1550537451958319,0.43775411253566049,32224,176.20799404170805,1941412,356580,0,5033054,7686652,39700,0,1088500,2919330,310500,{"$f":"IFERROR(T386*'Inputs & Assumptions'!$Q$40,\"--\")","v":194141.2},{"$f":"IFERROR(U386*'Inputs & Assumptions'!$Q$41,\"--\")","v":35658},{"$f":"IFERROR(V386*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W386*'Inputs & Assumptions'!$Q$43,\"--\")","v":2516527},{"$f":"IFERROR(X386*'Inputs & Assumptions'!$Q$44,\"--\")","v":768665.20000000007},{"$f":"IFERROR(Y386*'Inputs & Assumptions'!$Q$45,\"--\")","v":3970},{"$f":"IFERROR(Z386*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA386*'Inputs & Assumptions'!$Q$47,\"--\")","v":544250},{"$f":"IFERROR(AB386*'Inputs & Assumptions'!$Q$48,\"--\")","v":1459665},{"$f":"IFERROR(AC386*'Inputs & Assumptions'!$Q$49,\"--\")","v":155250}]
["1108","Pennington Borough","Mercer",3402157600,384,516339691,2753101.22,0.53319573683519139,889740.79500000004,614.98054744191995,2.7617612162222875,3138745.11,8368223,14260069.33,0.19306366303620209,0.22010728260603765,0.58682905435776023,5187,171.53283111625217,989350,41250,81550,765006.91,1420071.5699999998,1000,172771.83,0,348235,59801,{"$f":"IFERROR(T387*'Inputs & Assumptions'!$Q$40,\"--\")","v":98935},{"$f":"IFERROR(U387*'Inputs & Assumptions'!$Q$41,\"--\")","v":4125},{"$f":"IFERROR(V387*'Inputs & Assumptions'!$Q$42,\"--\")","v":40775},{"$f":"IFERROR(W387*'Inputs & Assumptions'!$Q$43,\"--\")","v":382503.45500000002},{"$f":"IFERROR(X387*'Inputs & Assumptions'!$Q$44,\"--\")","v":142007.15699999998},{"$f":"IFERROR(Y387*'Inputs & Assumptions'!$Q$45,\"--\")","v":100},{"$f":"IFERROR(Z387*'Inputs & Assumptions'!$Q$46,\"--\")","v":17277.183000000001},{"$f":"IFERROR(AA387*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB387*'Inputs & Assumptions'!$Q$48,\"--\")","v":174117.5},{"$f":"IFERROR(AC387*'Inputs & Assumptions'!$Q$49,\"--\")","v":29900.5}]
["1707","Penns Grove Borough","Salem",3403357750,385,134468500,3177529.05,2.3630285531555715,1302569.4750000001,571.28961577984001,4.9432896700714286,1496609.4200000002,1973029,6647167.4699999997,{"$f":"G388/N388","v":0.47802753042417329},{"$f":"L388/N388","v":0.22514994947163566},{"$f":"M388/N388","v":0.29682252010419108},5346,{"$f":"IFERROR(I388/R388,\"--\")","v":243.6531004489338},774437,48457,55845,1701471.95,137955,69740.25,14993,15000,496335.55,127370,{"$f":"IFERROR(T388*'Inputs & Assumptions'!$Q$40,\"--\")","v":77443.7},{"$f":"IFERROR(U388*'Inputs & Assumptions'!$Q$41,\"--\")","v":4845.7},{"$f":"IFERROR(V388*'Inputs & Assumptions'!$Q$42,\"--\")","v":27922.5},{"$f":"IFERROR(W388*'Inputs & Assumptions'!$Q$43,\"--\")","v":850735.97499999998},{"$f":"IFERROR(X388*'Inputs & Assumptions'!$Q$44,\"--\")","v":13795.5},{"$f":"IFERROR(Y388*'Inputs & Assumptions'!$Q$45,\"--\")","v":6974.0250000000005},{"$f":"IFERROR(Z388*'Inputs & Assumptions'!$Q$46,\"--\")","v":1499.3000000000002},{"$f":"IFERROR(AA388*'Inputs & Assumptions'!$Q$47,\"--\")","v":7500},{"$f":"IFERROR(AB388*'Inputs & Assumptions'!$Q$48,\"--\")","v":248167.77499999999},{"$f":"IFERROR(AC388*'Inputs & Assumptions'!$Q$49,\"--\")","v":63685}]
["0427","Pennsauken Township","Camden",3400757660,{"$f":"E388+1","v":386},2357328991,24335300,1.0323251482041438,{"$f":"IF(IFERROR(SUM(AD389:AM389),\"--\")=0,\"--\",IFERROR(SUM(AD389:AM389),\"--\"))","v":10680942.517999999},6706.3910905126395,3.7701294150842606,20693971.699999999,43845082,88874353.700000003,0.27381689977904167,0.23284525668511274,0.49333784353584559,50272,212.46305136059834,2790245,160250,934625,13720065,1715755,155850,856344.48,0,5092741.1399999997,478765,{"$f":"IFERROR(T389*'Inputs & Assumptions'!$Q$40,\"--\")","v":279024.5},{"$f":"IFERROR(U389*'Inputs & Assumptions'!$Q$41,\"--\")","v":16025},{"$f":"IFERROR(V389*'Inputs & Assumptions'!$Q$42,\"--\")","v":467312.5},{"$f":"IFERROR(W389*'Inputs & Assumptions'!$Q$43,\"--\")","v":6860032.5},{"$f":"IFERROR(X389*'Inputs & Assumptions'!$Q$44,\"--\")","v":171575.5},{"$f":"IFERROR(Y389*'Inputs & Assumptions'!$Q$45,\"--\")","v":15585},{"$f":"IFERROR(Z389*'Inputs & Assumptions'!$Q$46,\"--\")","v":85634.448000000004},{"$f":"IFERROR(AA389*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB389*'Inputs & Assumptions'!$Q$48,\"--\")","v":2546370.5699999998},{"$f":"IFERROR(AC389*'Inputs & Assumptions'!$Q$49,\"--\")","v":239382.5}]
["1708","Pennsville Township","Salem",3403357870,387,985539810,8781028.1799999997,{"$f":"G390/(F390/100)","v":0.89098665430876911},3170143.2,13610.186928953599,4.6224388956951428,13117259.33,23657688,45555975.510000005,0.19275250023067717,0.28793718459877182,0.51931031517055093,14441,219.52380029083861,1103357,68079,200,3598288,2221881,275010,40000,492217,1507916,0,{"$f":"IFERROR(T390*'Inputs & Assumptions'!$Q$40,\"--\")","v":110335.70000000001},{"$f":"IFERROR(U390*'Inputs & Assumptions'!$Q$41,\"--\")","v":6807.9000000000005},{"$f":"IFERROR(V390*'Inputs & Assumptions'!$Q$42,\"--\")","v":100},{"$f":"IFERROR(W390*'Inputs & Assumptions'!$Q$43,\"--\")","v":1799144},{"$f":"IFERROR(X390*'Inputs & Assumptions'!$Q$44,\"--\")","v":222188.1},{"$f":"IFERROR(Y390*'Inputs & Assumptions'!$Q$45,\"--\")","v":27501},{"$f":"IFERROR(Z390*'Inputs & Assumptions'!$Q$46,\"--\")","v":4000},{"$f":"IFERROR(AA390*'Inputs & Assumptions'!$Q$47,\"--\")","v":246108.5},{"$f":"IFERROR(AB390*'Inputs & Assumptions'!$Q$48,\"--\")","v":753958},{"$f":"IFERROR(AC390*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1431","Pequannock Township","Morris",3402758110,388,2362977300,13812778.640000001,0.58454978132883462,5906374.5,4343.4115144575999,2.4966201186105343,7450092.0300000003,37731696,58994566.670000002,0.23413645390879859,0.12628437584216601,0.63957917024903543,19965,295.83643876784373,1282310,339779,397730,5475009,4009287,499646,960953,1945938,2341247,234430,{"$f":"IFERROR(T391*'Inputs & Assumptions'!$Q$40,\"--\")","v":128231},{"$f":"IFERROR(U391*'Inputs & Assumptions'!$Q$41,\"--\")","v":33977.9},{"$f":"IFERROR(V391*'Inputs & Assumptions'!$Q$42,\"--\")","v":198865},{"$f":"IFERROR(W391*'Inputs & Assumptions'!$Q$43,\"--\")","v":2737504.5},{"$f":"IFERROR(X391*'Inputs & Assumptions'!$Q$44,\"--\")","v":400928.7},{"$f":"IFERROR(Y391*'Inputs & Assumptions'!$Q$45,\"--\")","v":49964.600000000006},{"$f":"IFERROR(Z391*'Inputs & Assumptions'!$Q$46,\"--\")","v":96095.3},{"$f":"IFERROR(AA391*'Inputs & Assumptions'!$Q$47,\"--\")","v":972969},{"$f":"IFERROR(AB391*'Inputs & Assumptions'!$Q$48,\"--\")","v":1170623.5},{"$f":"IFERROR(AC391*'Inputs & Assumptions'!$Q$49,\"--\")","v":117215}]
["1216","Perth Amboy City","Middlesex",3402358200,389,3374214624,59832757.240000002,1.7732350756357815,18866919.994000003,2983.7433754700801,2.9781725532584264,14527433.579999998,26129743,100489933.82000001,0.5954104552120999,0.14456605779064285,0.26002348699725714,58923,320.19618814384881,4635713.96,36018,1398434,23438914.75,9280316.7300000004,1204429,1190514,63186.9,8847464,716442,{"$f":"IFERROR(T392*'Inputs & Assumptions'!$Q$40,\"--\")","v":463571.39600000001},{"$f":"IFERROR(U392*'Inputs & Assumptions'!$Q$41,\"--\")","v":3601.8},{"$f":"IFERROR(V392*'Inputs & Assumptions'!$Q$42,\"--\")","v":699217},{"$f":"IFERROR(W392*'Inputs & Assumptions'!$Q$43,\"--\")","v":11719457.375},{"$f":"IFERROR(X392*'Inputs & Assumptions'!$Q$44,\"--\")","v":928031.67300000007},{"$f":"IFERROR(Y392*'Inputs & Assumptions'!$Q$45,\"--\")","v":120442.90000000001},{"$f":"IFERROR(Z392*'Inputs & Assumptions'!$Q$46,\"--\")","v":119051.40000000001},{"$f":"IFERROR(AA392*'Inputs & Assumptions'!$Q$47,\"--\")","v":31593.45},{"$f":"IFERROR(AB392*'Inputs & Assumptions'!$Q$48,\"--\")","v":4423732},{"$f":"IFERROR(AC392*'Inputs & Assumptions'!$Q$49,\"--\")","v":358221}]
["2119","Phillipsburg Town","Warren",3404158350,390,712061258,11219420.270000001,1.5756257125282334,4584787,2041.99673628288,4.0727682210172995,4932382.3599999994,12848802,29000604.630000003,0.38686849509316595,0.170078604323223,0.44305290058361102,17713,258.83740755377409,1534270,20500,476130,4727635,2508070,85350,528750,626000,2114596,289825,{"$f":"IFERROR(T393*'Inputs & Assumptions'!$Q$40,\"--\")","v":153427},{"$f":"IFERROR(U393*'Inputs & Assumptions'!$Q$41,\"--\")","v":2050},{"$f":"IFERROR(V393*'Inputs & Assumptions'!$Q$42,\"--\")","v":238065},{"$f":"IFERROR(W393*'Inputs & Assumptions'!$Q$43,\"--\")","v":2363817.5},{"$f":"IFERROR(X393*'Inputs & Assumptions'!$Q$44,\"--\")","v":250807},{"$f":"IFERROR(Y393*'Inputs & Assumptions'!$Q$45,\"--\")","v":8535},{"$f":"IFERROR(Z393*'Inputs & Assumptions'!$Q$46,\"--\")","v":52875},{"$f":"IFERROR(AA393*'Inputs & Assumptions'!$Q$47,\"--\")","v":313000},{"$f":"IFERROR(AB393*'Inputs & Assumptions'!$Q$48,\"--\")","v":1057298},{"$f":"IFERROR(AC393*'Inputs & Assumptions'!$Q$49,\"--\")","v":144912.5}]
["1709","Pilesgrove Township","Salem",3403358530,391,465593400,1517595.09,0.3259485830340379,"--",22358.138862035197,3.3642883962702221,5628253.6400000006,8518056,15663904.73,9.6884851903718136E-2,0.35931357710702833,0.54380157098925352,5586,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T394*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U394*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V394*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W394*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X394*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y394*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z394*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA394*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB394*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC394*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["1522","Pine Beach Borough","Ocean",3402958590,392,250537901,2222417.54,0.88705841756054316,658466.65,407.16920775168001,2.5613919388587836,1210821.06,2984019,6417257.6000000006,0.34631889173344077,0.18868200958615094,0.46499909868040823,2707,243.24589951976358,806025,2900,16250,696868.3,355750,2150,0,0,348250,22200,{"$f":"IFERROR(T395*'Inputs & Assumptions'!$Q$40,\"--\")","v":80602.5},{"$f":"IFERROR(U395*'Inputs & Assumptions'!$Q$41,\"--\")","v":290},{"$f":"IFERROR(V395*'Inputs & Assumptions'!$Q$42,\"--\")","v":8125},{"$f":"IFERROR(W395*'Inputs & Assumptions'!$Q$43,\"--\")","v":348434.15},{"$f":"IFERROR(X395*'Inputs & Assumptions'!$Q$44,\"--\")","v":35575},{"$f":"IFERROR(Y395*'Inputs & Assumptions'!$Q$45,\"--\")","v":215},{"$f":"IFERROR(Z395*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA395*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB395*'Inputs & Assumptions'!$Q$48,\"--\")","v":174125},{"$f":"IFERROR(AC395*'Inputs & Assumptions'!$Q$49,\"--\")","v":11100}]
["0428","Pine Hill Borough","Camden",3400758770,393,423203169,5459026.1299999999,1.2899303525772983,2415059.2999999998,2502.7966855846403,5.1011089026131566,3955604.4000000004,12173424,21588054.530000001,0.25287253756070627,0.18323116585160859,0.56389629658768514,11102,217.53371464600971,842541,52165,220827,2549015,1343672,42250,0,443800,1050351,110000,{"$f":"IFERROR(T396*'Inputs & Assumptions'!$Q$40,\"--\")","v":84254.1},{"$f":"IFERROR(U396*'Inputs & Assumptions'!$Q$41,\"--\")","v":5216.5},{"$f":"IFERROR(V396*'Inputs & Assumptions'!$Q$42,\"--\")","v":110413.5},{"$f":"IFERROR(W396*'Inputs & Assumptions'!$Q$43,\"--\")","v":1274507.5},{"$f":"IFERROR(X396*'Inputs & Assumptions'!$Q$44,\"--\")","v":134367.20000000001},{"$f":"IFERROR(Y396*'Inputs & Assumptions'!$Q$45,\"--\")","v":4225},{"$f":"IFERROR(Z396*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA396*'Inputs & Assumptions'!$Q$47,\"--\")","v":221900},{"$f":"IFERROR(AB396*'Inputs & Assumptions'!$Q$48,\"--\")","v":525175.5},{"$f":"IFERROR(AC396*'Inputs & Assumptions'!$Q$49,\"--\")","v":55000}]
["0429","Pine Valley Borough","Camden",3400758920,394,44000000,578800,1.3154545454545454,161855,610.93543400831993,2.1609668863636364,372025.43,0,950825.42999999993,0.60873424472881421,0.39126575527118579,0,11,14714.09090909091,114300,0,10900,253768.3,4300,900,0,0,33841.699999999997,1300,{"$f":"IFERROR(T397*'Inputs & Assumptions'!$Q$40,\"--\")","v":11430},{"$f":"IFERROR(U397*'Inputs & Assumptions'!$Q$41,\"--\")","v":0},{"$f":"IFERROR(V397*'Inputs & Assumptions'!$Q$42,\"--\")","v":5450},{"$f":"IFERROR(W397*'Inputs & Assumptions'!$Q$43,\"--\")","v":126884.15},{"$f":"IFERROR(X397*'Inputs & Assumptions'!$Q$44,\"--\")","v":430},{"$f":"IFERROR(Y397*'Inputs & Assumptions'!$Q$45,\"--\")","v":90},{"$f":"IFERROR(Z397*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA397*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB397*'Inputs & Assumptions'!$Q$48,\"--\")","v":16920.849999999999},{"$f":"IFERROR(AC397*'Inputs & Assumptions'!$Q$49,\"--\")","v":650}]
["1217","Piscataway Township","Middlesex",3402359010,395,8005642616,50889257.68,0.6356673676425828,17619700.850000001,12028.08450112128,2.2742691103412107,33027010.419999998,98153589,182069857.10000002,0.2795040238431647,0.18139746439115537,0.5390985117656798,85570,205.90979139885476,4874510,796500,1483000,15078428,9385069.5,576000,2877359,8270000,6143086,563000,{"$f":"IFERROR(T398*'Inputs & Assumptions'!$Q$40,\"--\")","v":487451},{"$f":"IFERROR(U398*'Inputs & Assumptions'!$Q$41,\"--\")","v":79650},{"$f":"IFERROR(V398*'Inputs & Assumptions'!$Q$42,\"--\")","v":741500},{"$f":"IFERROR(W398*'Inputs & Assumptions'!$Q$43,\"--\")","v":7539214},{"$f":"IFERROR(X398*'Inputs & Assumptions'!$Q$44,\"--\")","v":938506.95000000007},{"$f":"IFERROR(Y398*'Inputs & Assumptions'!$Q$45,\"--\")","v":57600},{"$f":"IFERROR(Z398*'Inputs & Assumptions'!$Q$46,\"--\")","v":287735.90000000002},{"$f":"IFERROR(AA398*'Inputs & Assumptions'!$Q$47,\"--\")","v":4135000},{"$f":"IFERROR(AB398*'Inputs & Assumptions'!$Q$48,\"--\")","v":3071543},{"$f":"IFERROR(AC398*'Inputs & Assumptions'!$Q$49,\"--\")","v":281500}]
["0815","Pitman Borough","Gloucester",3401559070,396,569401700,5976959.6799999997,1.0496912250174173,2402222.6740000001,1419.7117567641601,4.482981966861006,4376725.8499999996,15172490,25526175.530000001,0.23415022250299472,0.17146030531899267,0.59438947217801252,10103,237.77320340492923,595785.84,35400,121240,2315904.98,2483876,56395,262200,634745,1045824,0,{"$f":"IFERROR(T399*'Inputs & Assumptions'!$Q$40,\"--\")","v":59578.584000000003},{"$f":"IFERROR(U399*'Inputs & Assumptions'!$Q$41,\"--\")","v":3540},{"$f":"IFERROR(V399*'Inputs & Assumptions'!$Q$42,\"--\")","v":60620},{"$f":"IFERROR(W399*'Inputs & Assumptions'!$Q$43,\"--\")","v":1157952.49},{"$f":"IFERROR(X399*'Inputs & Assumptions'!$Q$44,\"--\")","v":248387.6},{"$f":"IFERROR(Y399*'Inputs & Assumptions'!$Q$45,\"--\")","v":5639.5},{"$f":"IFERROR(Z399*'Inputs & Assumptions'!$Q$46,\"--\")","v":26220},{"$f":"IFERROR(AA399*'Inputs & Assumptions'!$Q$47,\"--\")","v":317372.5},{"$f":"IFERROR(AB399*'Inputs & Assumptions'!$Q$48,\"--\")","v":522912},{"$f":"IFERROR(AC399*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1710","Pittsgrove Township","Salem",3403359130,397,602103327,2254823.5500000003,0.37449112949345992,408815.266,28735.268591685122,3.7372679490276264,8248431.1099999994,11998960,22502214.66,0.100204516936201,0.36656085788135484,0.53323462518244413,9880,41.378063360323885,720158.59,63219.59,71697.440000000002,60329.120000000003,659919.24,80377.440000000002,2000,205000,175469,0,{"$f":"IFERROR(T400*'Inputs & Assumptions'!$Q$40,\"--\")","v":72015.858999999997},{"$f":"IFERROR(U400*'Inputs & Assumptions'!$Q$41,\"--\")","v":6321.9589999999998},{"$f":"IFERROR(V400*'Inputs & Assumptions'!$Q$42,\"--\")","v":35848.720000000001},{"$f":"IFERROR(W400*'Inputs & Assumptions'!$Q$43,\"--\")","v":30164.560000000001},{"$f":"IFERROR(X400*'Inputs & Assumptions'!$Q$44,\"--\")","v":65991.923999999999},{"$f":"IFERROR(Y400*'Inputs & Assumptions'!$Q$45,\"--\")","v":8037.7440000000006},{"$f":"IFERROR(Z400*'Inputs & Assumptions'!$Q$46,\"--\")","v":200},{"$f":"IFERROR(AA400*'Inputs & Assumptions'!$Q$47,\"--\")","v":102500},{"$f":"IFERROR(AB400*'Inputs & Assumptions'!$Q$48,\"--\")","v":87734.5},{"$f":"IFERROR(AC400*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["2012","Plainfield City","Union",3403959190,398,1198262085,59058984.590000004,4.9287201297035121,21827310.276999999,3813.9442202124796,8.3841278287629386,14307953.34,27096887,100463824.93000001,0.58786318987108466,0.14241895876420518,0.2697178513647101,55941,390.18448502886969,7716002,421170,574864,26848131,5072564,2003516.67,2046020,1200000,10487336.02,1092435,{"$f":"IFERROR(T401*'Inputs & Assumptions'!$Q$40,\"--\")","v":771600.20000000007},{"$f":"IFERROR(U401*'Inputs & Assumptions'!$Q$41,\"--\")","v":42117},{"$f":"IFERROR(V401*'Inputs & Assumptions'!$Q$42,\"--\")","v":287432},{"$f":"IFERROR(W401*'Inputs & Assumptions'!$Q$43,\"--\")","v":13424065.5},{"$f":"IFERROR(X401*'Inputs & Assumptions'!$Q$44,\"--\")","v":507256.4},{"$f":"IFERROR(Y401*'Inputs & Assumptions'!$Q$45,\"--\")","v":200351.66700000002},{"$f":"IFERROR(Z401*'Inputs & Assumptions'!$Q$46,\"--\")","v":204602},{"$f":"IFERROR(AA401*'Inputs & Assumptions'!$Q$47,\"--\")","v":600000},{"$f":"IFERROR(AB401*'Inputs & Assumptions'!$Q$48,\"--\")","v":5243668.01},{"$f":"IFERROR(AC401*'Inputs & Assumptions'!$Q$49,\"--\")","v":546217.5}]
["1218","Plainsboro Township","Middlesex",3402359280,399,4535474525,19179527.269999996,0.4228780729398981,6020046.1600000001,7512.1262885875194,2.4126280085323595,18509661.440000001,71734940,109424128.70999999,0.17527694756272916,0.169155209716634,0.65556784272063684,36435,165.22701139014683,3496907,354725,986269.32,6031802.4000000004,1570880,66100,1950716,0,3033830,500325,{"$f":"IFERROR(T402*'Inputs & Assumptions'!$Q$40,\"--\")","v":349690.7},{"$f":"IFERROR(U402*'Inputs & Assumptions'!$Q$41,\"--\")","v":35472.5},{"$f":"IFERROR(V402*'Inputs & Assumptions'!$Q$42,\"--\")","v":493134.66},{"$f":"IFERROR(W402*'Inputs & Assumptions'!$Q$43,\"--\")","v":3015901.2},{"$f":"IFERROR(X402*'Inputs & Assumptions'!$Q$44,\"--\")","v":157088},{"$f":"IFERROR(Y402*'Inputs & Assumptions'!$Q$45,\"--\")","v":6610},{"$f":"IFERROR(Z402*'Inputs & Assumptions'!$Q$46,\"--\")","v":195071.6},{"$f":"IFERROR(AA402*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB402*'Inputs & Assumptions'!$Q$48,\"--\")","v":1516915},{"$f":"IFERROR(AC402*'Inputs & Assumptions'!$Q$49,\"--\")","v":250162.5}]
["0119","Pleasantville City","Atlantic",3400159640,400,793970700,23682011,2.9827311007824342,8458951,3661.4241695539199,4.7931890005512798,4171466.2600000002,10203039,38056516.259999998,0.62228530951718808,0.10961240465366759,0.26810228582914436,24729,342.06603582837965,1204480,3250,493450,10320900,1523900,0,0,1474241,3810485,272500,{"$f":"IFERROR(T403*'Inputs & Assumptions'!$Q$40,\"--\")","v":120448},{"$f":"IFERROR(U403*'Inputs & Assumptions'!$Q$41,\"--\")","v":325},{"$f":"IFERROR(V403*'Inputs & Assumptions'!$Q$42,\"--\")","v":246725},{"$f":"IFERROR(W403*'Inputs & Assumptions'!$Q$43,\"--\")","v":5160450},{"$f":"IFERROR(X403*'Inputs & Assumptions'!$Q$44,\"--\")","v":152390},{"$f":"IFERROR(Y403*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z403*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA403*'Inputs & Assumptions'!$Q$47,\"--\")","v":737120.5},{"$f":"IFERROR(AB403*'Inputs & Assumptions'!$Q$48,\"--\")","v":1905242.5},{"$f":"IFERROR(AC403*'Inputs & Assumptions'!$Q$49,\"--\")","v":136250}]
["1523","Plumsted Township","Ocean",3402959790,401,782783300,2575981.3199999998,0.32907974914641125,1130064.5690000001,25047.638660081921,2.4251519507378352,3525152.15,12882551,18983684.470000003,0.13569448670888068,0.18569378118198354,0.67861173210913561,9695,116.56158525012894,1280330.69,20625,337850,1087851,238600,6630,0,0,463921,61270,{"$f":"IFERROR(T404*'Inputs & Assumptions'!$Q$40,\"--\")","v":128033.069},{"$f":"IFERROR(U404*'Inputs & Assumptions'!$Q$41,\"--\")","v":2062.5},{"$f":"IFERROR(V404*'Inputs & Assumptions'!$Q$42,\"--\")","v":168925},{"$f":"IFERROR(W404*'Inputs & Assumptions'!$Q$43,\"--\")","v":543925.5},{"$f":"IFERROR(X404*'Inputs & Assumptions'!$Q$44,\"--\")","v":23860},{"$f":"IFERROR(Y404*'Inputs & Assumptions'!$Q$45,\"--\")","v":663},{"$f":"IFERROR(Z404*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA404*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB404*'Inputs & Assumptions'!$Q$48,\"--\")","v":231960.5},{"$f":"IFERROR(AC404*'Inputs & Assumptions'!$Q$49,\"--\")","v":30635}]
["2120","Pohatcong Township","Warren",3404159820,402,344046749,4956313.37,1.4405929962733057,1577655.3019999999,8556.6489558323192,4.0906132933696178,2711901.68,6405407,14073622.050000001,0.35217041870184368,0.19269393979497978,0.45513564150317648,5501,286.79427413197601,1258520,38150,7300,1831653,713118.02,14300,0,0,682940,228600,{"$f":"IFERROR(T405*'Inputs & Assumptions'!$Q$40,\"--\")","v":125852},{"$f":"IFERROR(U405*'Inputs & Assumptions'!$Q$41,\"--\")","v":3815},{"$f":"IFERROR(V405*'Inputs & Assumptions'!$Q$42,\"--\")","v":3650},{"$f":"IFERROR(W405*'Inputs & Assumptions'!$Q$43,\"--\")","v":915826.5},{"$f":"IFERROR(X405*'Inputs & Assumptions'!$Q$44,\"--\")","v":71311.802000000011},{"$f":"IFERROR(Y405*'Inputs & Assumptions'!$Q$45,\"--\")","v":1430},{"$f":"IFERROR(Z405*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA405*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB405*'Inputs & Assumptions'!$Q$48,\"--\")","v":341470},{"$f":"IFERROR(AC405*'Inputs & Assumptions'!$Q$49,\"--\")","v":114300}]
["1525","Point Pleasant Beach Borough","Ocean",3402959910,403,2040348600,9158802.7300000004,0.44888421174695348,3830765.2419999996,911.11744552063999,1.5827361554785295,9153413.2600000016,13981119,32293334.990000002,0.28361278675107815,0.28344589565724504,0.43294131759167681,7187,533.01311284263249,1800381,48000,464700,4545830.49,1720434.39,169673.68,0,275000,1627552,750.18,{"$f":"IFERROR(T406*'Inputs & Assumptions'!$Q$40,\"--\")","v":180038.1},{"$f":"IFERROR(U406*'Inputs & Assumptions'!$Q$41,\"--\")","v":4800},{"$f":"IFERROR(V406*'Inputs & Assumptions'!$Q$42,\"--\")","v":232350},{"$f":"IFERROR(W406*'Inputs & Assumptions'!$Q$43,\"--\")","v":2272915.2450000001},{"$f":"IFERROR(X406*'Inputs & Assumptions'!$Q$44,\"--\")","v":172043.43900000001},{"$f":"IFERROR(Y406*'Inputs & Assumptions'!$Q$45,\"--\")","v":16967.367999999999},{"$f":"IFERROR(Z406*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA406*'Inputs & Assumptions'!$Q$47,\"--\")","v":137500},{"$f":"IFERROR(AB406*'Inputs & Assumptions'!$Q$48,\"--\")","v":813776},{"$f":"IFERROR(AC406*'Inputs & Assumptions'!$Q$49,\"--\")","v":375.09}]
["1524","Point Pleasant Borough","Ocean",3402959880,404,3318550900,15459623.67,0.46585464969062251,5707798.6750000007,2234.2898643891199,2.1078481758408469,14822123.939999999,39668267,69950014.609999999,0.22100958457541056,0.211895937729812,0.56709447769477739,21740,262.54823712051524,2610136,278330,536055.75,5812718,4275100,130272,0,680000,2727670,200386,{"$f":"IFERROR(T407*'Inputs & Assumptions'!$Q$40,\"--\")","v":261013.6},{"$f":"IFERROR(U407*'Inputs & Assumptions'!$Q$41,\"--\")","v":27833},{"$f":"IFERROR(V407*'Inputs & Assumptions'!$Q$42,\"--\")","v":268027.875},{"$f":"IFERROR(W407*'Inputs & Assumptions'!$Q$43,\"--\")","v":2906359},{"$f":"IFERROR(X407*'Inputs & Assumptions'!$Q$44,\"--\")","v":427510},{"$f":"IFERROR(Y407*'Inputs & Assumptions'!$Q$45,\"--\")","v":13027.2},{"$f":"IFERROR(Z407*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA407*'Inputs & Assumptions'!$Q$47,\"--\")","v":340000},{"$f":"IFERROR(AB407*'Inputs & Assumptions'!$Q$48,\"--\")","v":1363835},{"$f":"IFERROR(AC407*'Inputs & Assumptions'!$Q$49,\"--\")","v":100193}]
["1609","Pompton Lakes Borough","Passaic",3403160090,405,1190289700,10840434,0.91073912510542598,3049253.9,1847.5036298687999,3.7644879469258625,8431209.290000001,25536669,44808312.290000007,0.24192908516260472,0.18816172399962533,0.56990919083776981,12714,239.83434796287557,1254075,65750,224050,3597393,2035869,130700,502000,0,1272086,207300,{"$f":"IFERROR(T408*'Inputs & Assumptions'!$Q$40,\"--\")","v":125407.5},{"$f":"IFERROR(U408*'Inputs & Assumptions'!$Q$41,\"--\")","v":6575},{"$f":"IFERROR(V408*'Inputs & Assumptions'!$Q$42,\"--\")","v":112025},{"$f":"IFERROR(W408*'Inputs & Assumptions'!$Q$43,\"--\")","v":1798696.5},{"$f":"IFERROR(X408*'Inputs & Assumptions'!$Q$44,\"--\")","v":203586.90000000002},{"$f":"IFERROR(Y408*'Inputs & Assumptions'!$Q$45,\"--\")","v":13070},{"$f":"IFERROR(Z408*'Inputs & Assumptions'!$Q$46,\"--\")","v":50200},{"$f":"IFERROR(AA408*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB408*'Inputs & Assumptions'!$Q$48,\"--\")","v":636043},{"$f":"IFERROR(AC408*'Inputs & Assumptions'!$Q$49,\"--\")","v":103650}]
["0120","Port Republic City","Atlantic",3400160600,406,115784100,607913.97,0.52504097712898401,182896.5,4775.84130656256,2.8416530767177877,730771.47,1951497,3290182.44,0.18476603686450893,0.2221066713856755,0.5931272917498156,1215,150.5320987654321,292600,4050,27446,47400,202600,4600,0,99000,58677,32500,{"$f":"IFERROR(T409*'Inputs & Assumptions'!$Q$40,\"--\")","v":29260},{"$f":"IFERROR(U409*'Inputs & Assumptions'!$Q$41,\"--\")","v":405},{"$f":"IFERROR(V409*'Inputs & Assumptions'!$Q$42,\"--\")","v":13723},{"$f":"IFERROR(W409*'Inputs & Assumptions'!$Q$43,\"--\")","v":23700},{"$f":"IFERROR(X409*'Inputs & Assumptions'!$Q$44,\"--\")","v":20260},{"$f":"IFERROR(Y409*'Inputs & Assumptions'!$Q$45,\"--\")","v":460},{"$f":"IFERROR(Z409*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA409*'Inputs & Assumptions'!$Q$47,\"--\")","v":49500},{"$f":"IFERROR(AB409*'Inputs & Assumptions'!$Q$48,\"--\")","v":29338.5},{"$f":"IFERROR(AC409*'Inputs & Assumptions'!$Q$49,\"--\")","v":16250}]
["1114","Princeton","Mercer",3402160900,407,7210186149,36777578.350000001,0.51007806996911975,10976428.550999999,11485.30193886336,2.4380817530540573,52520827.509999998,86491827,175790232.86000001,0.20921286553667517,0.29876988417114037,0.49201725029218435,53454,205.34344578516107,7007673,1080787,0,11478983.369999999,10571042.66,3200027,4424074,0,4735500,481653,{"$f":"IFERROR(T410*'Inputs & Assumptions'!$Q$40,\"--\")","v":700767.3},{"$f":"IFERROR(U410*'Inputs & Assumptions'!$Q$41,\"--\")","v":108078.70000000001},{"$f":"IFERROR(V410*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W410*'Inputs & Assumptions'!$Q$43,\"--\")","v":5739491.6849999996},{"$f":"IFERROR(X410*'Inputs & Assumptions'!$Q$44,\"--\")","v":1057104.2660000001},{"$f":"IFERROR(Y410*'Inputs & Assumptions'!$Q$45,\"--\")","v":320002.7},{"$f":"IFERROR(Z410*'Inputs & Assumptions'!$Q$46,\"--\")","v":442407.4},{"$f":"IFERROR(AA410*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB410*'Inputs & Assumptions'!$Q$48,\"--\")","v":2367750},{"$f":"IFERROR(AC410*'Inputs & Assumptions'!$Q$49,\"--\")","v":240826.5}]
["1610","Prospect Park Borough","Passaic",3403161170,408,263113400,4833929.16,1.8372037152041667,2188908.2000000002,297.76161529472,5.4000544138002855,2473583.61,6900754,14208266.770000001,0.34021948195726337,0.17409467671474468,0.48568584132799186,6483,337.63816134505635,512862,4000,88400,2562753,543805,57800,0,450499,904761,147710,{"$f":"IFERROR(T411*'Inputs & Assumptions'!$Q$40,\"--\")","v":51286.200000000004},{"$f":"IFERROR(U411*'Inputs & Assumptions'!$Q$41,\"--\")","v":400},{"$f":"IFERROR(V411*'Inputs & Assumptions'!$Q$42,\"--\")","v":44200},{"$f":"IFERROR(W411*'Inputs & Assumptions'!$Q$43,\"--\")","v":1281376.5},{"$f":"IFERROR(X411*'Inputs & Assumptions'!$Q$44,\"--\")","v":54380.5},{"$f":"IFERROR(Y411*'Inputs & Assumptions'!$Q$45,\"--\")","v":5780},{"$f":"IFERROR(Z411*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA411*'Inputs & Assumptions'!$Q$47,\"--\")","v":225249.5},{"$f":"IFERROR(AB411*'Inputs & Assumptions'!$Q$48,\"--\")","v":452380.5},{"$f":"IFERROR(AC411*'Inputs & Assumptions'!$Q$49,\"--\")","v":73855}]
["1711","Quinton Township","Salem",3403361470,409,180668222,740094.9,0.40964309705776591,177481.60000000001,15227.478631289599,3.1619591297023999,2150788.44,2821772,5712655.3399999999,0.12955357114192714,0.37649539697243489,0.49395103188563799,2644,67.126172465960664,384400,39732,41894,69362,471084,14050,0,12000,49854,0,{"$f":"IFERROR(T412*'Inputs & Assumptions'!$Q$40,\"--\")","v":38440},{"$f":"IFERROR(U412*'Inputs & Assumptions'!$Q$41,\"--\")","v":3973.2000000000003},{"$f":"IFERROR(V412*'Inputs & Assumptions'!$Q$42,\"--\")","v":20947},{"$f":"IFERROR(W412*'Inputs & Assumptions'!$Q$43,\"--\")","v":34681},{"$f":"IFERROR(X412*'Inputs & Assumptions'!$Q$44,\"--\")","v":47108.4},{"$f":"IFERROR(Y412*'Inputs & Assumptions'!$Q$45,\"--\")","v":1405},{"$f":"IFERROR(Z412*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA412*'Inputs & Assumptions'!$Q$47,\"--\")","v":6000},{"$f":"IFERROR(AB412*'Inputs & Assumptions'!$Q$48,\"--\")","v":24927},{"$f":"IFERROR(AC412*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["2013","Rahway City","Union",3403961530,410,1441271151,39134510,2.715277411391134,13503859.9,2493.5391333747198,6.9508830382465625,14442888.969999999,46603673,100181071.97,0.3906377645042482,0.1441678421481159,0.4651943933476359,41191,327.83520429219976,5537000,253000,736328,16432795,7133684,854615,1073000,0,6160337,708000,{"$f":"IFERROR(T413*'Inputs & Assumptions'!$Q$40,\"--\")","v":553700},{"$f":"IFERROR(U413*'Inputs & Assumptions'!$Q$41,\"--\")","v":25300},{"$f":"IFERROR(V413*'Inputs & Assumptions'!$Q$42,\"--\")","v":368164},{"$f":"IFERROR(W413*'Inputs & Assumptions'!$Q$43,\"--\")","v":8216397.5},{"$f":"IFERROR(X413*'Inputs & Assumptions'!$Q$44,\"--\")","v":713368.4},{"$f":"IFERROR(Y413*'Inputs & Assumptions'!$Q$45,\"--\")","v":85461.5},{"$f":"IFERROR(Z413*'Inputs & Assumptions'!$Q$46,\"--\")","v":107300},{"$f":"IFERROR(AA413*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB413*'Inputs & Assumptions'!$Q$48,\"--\")","v":3080168.5},{"$f":"IFERROR(AC413*'Inputs & Assumptions'!$Q$49,\"--\")","v":354000}]
["0248","Ramsey Borough","Bergen",3400361680,411,3511195400,18855350.34,0.53700658015216129,6851790.5139999995,3521.6320176576,2.5923087983084052,9335974.9399999995,62829702,91021027.280000001,0.20715378526762765,0.10256943059190662,0.69027678414046567,23499,291.57796136005783,4461690,101900,373250,6757358.7800000003,2599032.79,289360,1226828,1899000,2737176,201034.09,{"$f":"IFERROR(T414*'Inputs & Assumptions'!$Q$40,\"--\")","v":446169},{"$f":"IFERROR(U414*'Inputs & Assumptions'!$Q$41,\"--\")","v":10190},{"$f":"IFERROR(V414*'Inputs & Assumptions'!$Q$42,\"--\")","v":186625},{"$f":"IFERROR(W414*'Inputs & Assumptions'!$Q$43,\"--\")","v":3378679.39},{"$f":"IFERROR(X414*'Inputs & Assumptions'!$Q$44,\"--\")","v":259903.27900000001},{"$f":"IFERROR(Y414*'Inputs & Assumptions'!$Q$45,\"--\")","v":28936},{"$f":"IFERROR(Z414*'Inputs & Assumptions'!$Q$46,\"--\")","v":122682.8},{"$f":"IFERROR(AA414*'Inputs & Assumptions'!$Q$47,\"--\")","v":949500},{"$f":"IFERROR(AB414*'Inputs & Assumptions'!$Q$48,\"--\")","v":1368588},{"$f":"IFERROR(AC414*'Inputs & Assumptions'!$Q$49,\"--\")","v":100517.045}]
["1432","Randolph Township","Morris",3402761890,412,4347451134,22080058,0.50788513359745557,"--",13379.358473747199,2.6519851746768364,11876648.549999999,81337053,115293759.55,0.19151130196621297,0.10301206757725162,0.70547663045653541,32554,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T415*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U415*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V415*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W415*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X415*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y415*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z415*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA415*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB415*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC415*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["1816","Raritan Borough","Somerset",3403561980,413,1217258892,7953124.9900000002,0.65336347446455956,"--",1274.77981504384,2.5999414979011712,4830058.08,18864836,31648019.07,0.2512992984619053,0.15261802229443613,0.59608267924365854,14056,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T416*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U416*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V416*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W416*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X416*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y416*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z416*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA416*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB416*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC416*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["1021","Raritan Township","Hunterdon",3401961920,414,4185681100,13217442.32,0.3157775760795537,4703379.3049999997,23988.358371304963,2.6228512528104444,16644617.850000001,79922129,109784189.16999999,0.12039477104970818,0.15161215814260773,0.72799307080768427,30718,153.11476349371702,1763710.61,169580.75,650392.69999999995,4945703.88,2725253.77,60312.72,0,50000,2475131.79,341758.67,{"$f":"IFERROR(T417*'Inputs & Assumptions'!$Q$40,\"--\")","v":176371.06100000002},{"$f":"IFERROR(U417*'Inputs & Assumptions'!$Q$41,\"--\")","v":16958.075000000001},{"$f":"IFERROR(V417*'Inputs & Assumptions'!$Q$42,\"--\")","v":325196.34999999998},{"$f":"IFERROR(W417*'Inputs & Assumptions'!$Q$43,\"--\")","v":2472851.94},{"$f":"IFERROR(X417*'Inputs & Assumptions'!$Q$44,\"--\")","v":272525.37700000004},{"$f":"IFERROR(Y417*'Inputs & Assumptions'!$Q$45,\"--\")","v":6031.2720000000008},{"$f":"IFERROR(Z417*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA417*'Inputs & Assumptions'!$Q$47,\"--\")","v":25000},{"$f":"IFERROR(AB417*'Inputs & Assumptions'!$Q$48,\"--\")","v":1237565.895},{"$f":"IFERROR(AC417*'Inputs & Assumptions'!$Q$49,\"--\")","v":170879.33499999999}]
["1022","Readington Township","Hunterdon",3401962250,415,3308032263,16816498.780000001,0.50835352992444505,4066061.1,30437.165929524483,2.4466573632084314,11962056.16,52157660,80936214.939999998,0.20777471237648665,0.14779609064826871,0.6444291969752447,22004,184.78736138883841,2156200,155490,402000,4084350,5168476,347900,146500,0,1886509,164350,{"$f":"IFERROR(T418*'Inputs & Assumptions'!$Q$40,\"--\")","v":215620},{"$f":"IFERROR(U418*'Inputs & Assumptions'!$Q$41,\"--\")","v":15549},{"$f":"IFERROR(V418*'Inputs & Assumptions'!$Q$42,\"--\")","v":201000},{"$f":"IFERROR(W418*'Inputs & Assumptions'!$Q$43,\"--\")","v":2042175},{"$f":"IFERROR(X418*'Inputs & Assumptions'!$Q$44,\"--\")","v":516847.60000000003},{"$f":"IFERROR(Y418*'Inputs & Assumptions'!$Q$45,\"--\")","v":34790},{"$f":"IFERROR(Z418*'Inputs & Assumptions'!$Q$46,\"--\")","v":14650},{"$f":"IFERROR(AA418*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB418*'Inputs & Assumptions'!$Q$48,\"--\")","v":943254.5},{"$f":"IFERROR(AC418*'Inputs & Assumptions'!$Q$49,\"--\")","v":82175}]
["1340","Red Bank Borough","Monmouth",3402562430,416,2383028687,15471972.890000001,0.64925667804182841,5974630.0980000002,1117.22450009472,2.2366508318076326,6646249.0599999987,31181809,53300030.950000003,0.29028074870189169,0.12469503190785668,0.58502421939025151,22488,265.68081189967984,4442005.4800000004,157058,434850,6213512,2584455.23,93500,834493.97,760967.67,2627232.9900000002,290395,{"$f":"IFERROR(T419*'Inputs & Assumptions'!$Q$40,\"--\")","v":444200.54800000007},{"$f":"IFERROR(U419*'Inputs & Assumptions'!$Q$41,\"--\")","v":15705.800000000001},{"$f":"IFERROR(V419*'Inputs & Assumptions'!$Q$42,\"--\")","v":217425},{"$f":"IFERROR(W419*'Inputs & Assumptions'!$Q$43,\"--\")","v":3106756},{"$f":"IFERROR(X419*'Inputs & Assumptions'!$Q$44,\"--\")","v":258445.52300000002},{"$f":"IFERROR(Y419*'Inputs & Assumptions'!$Q$45,\"--\")","v":9350},{"$f":"IFERROR(Z419*'Inputs & Assumptions'!$Q$46,\"--\")","v":83449.396999999997},{"$f":"IFERROR(AA419*'Inputs & Assumptions'!$Q$47,\"--\")","v":380483.83500000002},{"$f":"IFERROR(AB419*'Inputs & Assumptions'!$Q$48,\"--\")","v":1313616.4950000001},{"$f":"IFERROR(AC419*'Inputs & Assumptions'!$Q$49,\"--\")","v":145197.5}]
["0249","Ridgefield Borough","Bergen",3400362910,417,1568657788,11803769,0.75247572098242754,4769776.8770000003,1627.7066956774399,2.5870747712119857,5252726.88,23525854,40582349.879999995,0.29085967261391127,0.12943377836749359,0.5797065490185952,15585,306.04920609560475,1228796,34100,198420,5809149.0999999996,2586355.27,364057,689485,325000,2037740,188686,{"$f":"IFERROR(T420*'Inputs & Assumptions'!$Q$40,\"--\")","v":122879.6},{"$f":"IFERROR(U420*'Inputs & Assumptions'!$Q$41,\"--\")","v":3410},{"$f":"IFERROR(V420*'Inputs & Assumptions'!$Q$42,\"--\")","v":99210},{"$f":"IFERROR(W420*'Inputs & Assumptions'!$Q$43,\"--\")","v":2904574.55},{"$f":"IFERROR(X420*'Inputs & Assumptions'!$Q$44,\"--\")","v":258635.527},{"$f":"IFERROR(Y420*'Inputs & Assumptions'!$Q$45,\"--\")","v":36405.700000000004},{"$f":"IFERROR(Z420*'Inputs & Assumptions'!$Q$46,\"--\")","v":68948.5},{"$f":"IFERROR(AA420*'Inputs & Assumptions'!$Q$47,\"--\")","v":162500},{"$f":"IFERROR(AB420*'Inputs & Assumptions'!$Q$48,\"--\")","v":1018870},{"$f":"IFERROR(AC420*'Inputs & Assumptions'!$Q$49,\"--\")","v":94343}]
["0250","Ridgefield Park Village","Bergen",3400362940,418,1502872000,18047798.809999999,1.2008872884716728,5523084.227202462,1091.0197264665599,3.2898757558860634,3985221.76,27409601,49442621.57,0.36502511875201116,8.0602962251056856E-2,0.55437191899693194,18054,305.92025186675875,1312755,328070,401000,6479203.6399999997,2890400,207500,555974.822024622,592550.85,2209814,304660,{"$f":"IFERROR(T421*'Inputs & Assumptions'!$Q$40,\"--\")","v":131275.5},{"$f":"IFERROR(U421*'Inputs & Assumptions'!$Q$41,\"--\")","v":32807},{"$f":"IFERROR(V421*'Inputs & Assumptions'!$Q$42,\"--\")","v":200500},{"$f":"IFERROR(W421*'Inputs & Assumptions'!$Q$43,\"--\")","v":3239601.82},{"$f":"IFERROR(X421*'Inputs & Assumptions'!$Q$44,\"--\")","v":289040},{"$f":"IFERROR(Y421*'Inputs & Assumptions'!$Q$45,\"--\")","v":20750},{"$f":"IFERROR(Z421*'Inputs & Assumptions'!$Q$46,\"--\")","v":55597.482202462204},{"$f":"IFERROR(AA421*'Inputs & Assumptions'!$Q$47,\"--\")","v":296275.42499999999},{"$f":"IFERROR(AB421*'Inputs & Assumptions'!$Q$48,\"--\")","v":1104907},{"$f":"IFERROR(AC421*'Inputs & Assumptions'!$Q$49,\"--\")","v":152330}]
["0251","Ridgewood Village","Bergen",3400363000,419,5826049600,38023247.229999997,0.65264201029115843,14250237.171542855,3674.61390808448,2.7075662224022259,17020036.84,102700867,157744151.06999999,0.24104378496497744,0.10789646858251656,0.65105974645250597,34810,409.37193828046122,17020615.43382857,168607.8,682845.04,13787605.577199999,5296989.1556000002,454216.34,2366776,2198407.7199999997,6580847.8600000003,189327.2,{"$f":"IFERROR(T422*'Inputs & Assumptions'!$Q$40,\"--\")","v":1702061.543382857},{"$f":"IFERROR(U422*'Inputs & Assumptions'!$Q$41,\"--\")","v":16860.78},{"$f":"IFERROR(V422*'Inputs & Assumptions'!$Q$42,\"--\")","v":341422.52},{"$f":"IFERROR(W422*'Inputs & Assumptions'!$Q$43,\"--\")","v":6893802.7885999996},{"$f":"IFERROR(X422*'Inputs & Assumptions'!$Q$44,\"--\")","v":529698.91555999999},{"$f":"IFERROR(Y422*'Inputs & Assumptions'!$Q$45,\"--\")","v":45421.634000000005},{"$f":"IFERROR(Z422*'Inputs & Assumptions'!$Q$46,\"--\")","v":236677.6},{"$f":"IFERROR(AA422*'Inputs & Assumptions'!$Q$47,\"--\")","v":1099203.8599999999},{"$f":"IFERROR(AB422*'Inputs & Assumptions'!$Q$48,\"--\")","v":3290423.93},{"$f":"IFERROR(AC422*'Inputs & Assumptions'!$Q$49,\"--\")","v":94663.6}]
["1611","Ringwood Borough","Passaic",3403163150,420,1454360800,12355638,0.84955796388351501,3831213.9390000002,16376.54931855488,3.9112094316623498,11547605.780000001,32979853,56883096.780000001,0.21721106443600344,0.20300592678104895,0.57978300878294764,13901,275.6070742392634,2155419.3899999997,102150,220117,4079311,4219680,364800,632450,0,1743000,125100,{"$f":"IFERROR(T423*'Inputs & Assumptions'!$Q$40,\"--\")","v":215541.93899999998},{"$f":"IFERROR(U423*'Inputs & Assumptions'!$Q$41,\"--\")","v":10215},{"$f":"IFERROR(V423*'Inputs & Assumptions'!$Q$42,\"--\")","v":110058.5},{"$f":"IFERROR(W423*'Inputs & Assumptions'!$Q$43,\"--\")","v":2039655.5},{"$f":"IFERROR(X423*'Inputs & Assumptions'!$Q$44,\"--\")","v":421968},{"$f":"IFERROR(Y423*'Inputs & Assumptions'!$Q$45,\"--\")","v":36480},{"$f":"IFERROR(Z423*'Inputs & Assumptions'!$Q$46,\"--\")","v":63245},{"$f":"IFERROR(AA423*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB423*'Inputs & Assumptions'!$Q$48,\"--\")","v":871500},{"$f":"IFERROR(AC423*'Inputs & Assumptions'!$Q$49,\"--\")","v":62550}]
["0252","River Edge Borough","Bergen",3400363360,421,1484586701,14333553.6,0.96549117611959534,3718495.0100000002,1172.8456746752001,3.6260305143336993,4941903.1900000004,34556110,53831566.789999999,0.26626669916400553,9.1803071779029688E-2,0.64193022905696484,13209,281.51222726928609,1185743,42246,247774,4231950.38,2611341,185727.2,661671,258000,1651065,110855,{"$f":"IFERROR(T424*'Inputs & Assumptions'!$Q$40,\"--\")","v":118574.3},{"$f":"IFERROR(U424*'Inputs & Assumptions'!$Q$41,\"--\")","v":4224.6000000000004},{"$f":"IFERROR(V424*'Inputs & Assumptions'!$Q$42,\"--\")","v":123887},{"$f":"IFERROR(W424*'Inputs & Assumptions'!$Q$43,\"--\")","v":2115975.19},{"$f":"IFERROR(X424*'Inputs & Assumptions'!$Q$44,\"--\")","v":261134.1},{"$f":"IFERROR(Y424*'Inputs & Assumptions'!$Q$45,\"--\")","v":18572.72},{"$f":"IFERROR(Z424*'Inputs & Assumptions'!$Q$46,\"--\")","v":66167.100000000006},{"$f":"IFERROR(AA424*'Inputs & Assumptions'!$Q$47,\"--\")","v":129000},{"$f":"IFERROR(AB424*'Inputs & Assumptions'!$Q$48,\"--\")","v":825532.5},{"$f":"IFERROR(AC424*'Inputs & Assumptions'!$Q$49,\"--\")","v":55427.5}]
["0253","River Vale Township","Bergen",3400363690,422,2114853996,12830005,0.60666150118478435,3382149.8,2604.8687106995199,2.5828458008597202,5307645.63,36485767,54623417.629999995,0.23488103741340363,9.7167952140090219E-2,0.66795101044650629,11115,304.2869815564552,1167841,32300,330000,3832137,2463658,13338,697016,0,1616737,110595,{"$f":"IFERROR(T425*'Inputs & Assumptions'!$Q$40,\"--\")","v":116784.1},{"$f":"IFERROR(U425*'Inputs & Assumptions'!$Q$41,\"--\")","v":3230},{"$f":"IFERROR(V425*'Inputs & Assumptions'!$Q$42,\"--\")","v":165000},{"$f":"IFERROR(W425*'Inputs & Assumptions'!$Q$43,\"--\")","v":1916068.5},{"$f":"IFERROR(X425*'Inputs & Assumptions'!$Q$44,\"--\")","v":246365.80000000002},{"$f":"IFERROR(Y425*'Inputs & Assumptions'!$Q$45,\"--\")","v":1333.8000000000002},{"$f":"IFERROR(Z425*'Inputs & Assumptions'!$Q$46,\"--\")","v":69701.600000000006},{"$f":"IFERROR(AA425*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB425*'Inputs & Assumptions'!$Q$48,\"--\")","v":808368.5},{"$f":"IFERROR(AC425*'Inputs & Assumptions'!$Q$49,\"--\")","v":55297.5}]
["1433","Riverdale Borough","Morris",3402763300,423,892663732,5973419.25,0.66916791126000397,2236248.6349999998,1296.7800923328,1.8723966204555065,2450179.2999999998,8290607,16714205.550000001,0.35738577176945152,0.14659262701241577,0.49602160121813266,6737,331.93537702241349,600400,67110,16250,2579250,2295922,109105,340286,0,1068032.67,126400,{"$f":"IFERROR(T426*'Inputs & Assumptions'!$Q$40,\"--\")","v":60040},{"$f":"IFERROR(U426*'Inputs & Assumptions'!$Q$41,\"--\")","v":6711},{"$f":"IFERROR(V426*'Inputs & Assumptions'!$Q$42,\"--\")","v":8125},{"$f":"IFERROR(W426*'Inputs & Assumptions'!$Q$43,\"--\")","v":1289625},{"$f":"IFERROR(X426*'Inputs & Assumptions'!$Q$44,\"--\")","v":229592.2},{"$f":"IFERROR(Y426*'Inputs & Assumptions'!$Q$45,\"--\")","v":10910.5},{"$f":"IFERROR(Z426*'Inputs & Assumptions'!$Q$46,\"--\")","v":34028.6},{"$f":"IFERROR(AA426*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB426*'Inputs & Assumptions'!$Q$48,\"--\")","v":534016.33499999996},{"$f":"IFERROR(AC426*'Inputs & Assumptions'!$Q$49,\"--\")","v":63200}]
["0330","Riverside Township","Burlington",3400563510,424,435034500,5258245.6900000004,1.2086962505272572,1979377.81,949.89172342656002,3.719038986563135,1676106.97,9244750,16179102.660000002,0.3250023070191706,0.10359702915686918,0.57140066382396015,8615,229.75946720835753,639395,59750,116000,2437745.62,896450,100,15000,310000,623403,149468,{"$f":"IFERROR(T427*'Inputs & Assumptions'!$Q$40,\"--\")","v":63939.5},{"$f":"IFERROR(U427*'Inputs & Assumptions'!$Q$41,\"--\")","v":5975},{"$f":"IFERROR(V427*'Inputs & Assumptions'!$Q$42,\"--\")","v":58000},{"$f":"IFERROR(W427*'Inputs & Assumptions'!$Q$43,\"--\")","v":1218872.81},{"$f":"IFERROR(X427*'Inputs & Assumptions'!$Q$44,\"--\")","v":89645},{"$f":"IFERROR(Y427*'Inputs & Assumptions'!$Q$45,\"--\")","v":10},{"$f":"IFERROR(Z427*'Inputs & Assumptions'!$Q$46,\"--\")","v":1500},{"$f":"IFERROR(AA427*'Inputs & Assumptions'!$Q$47,\"--\")","v":155000},{"$f":"IFERROR(AB427*'Inputs & Assumptions'!$Q$48,\"--\")","v":311701.5},{"$f":"IFERROR(AC427*'Inputs & Assumptions'!$Q$49,\"--\")","v":74734}]
["0331","Riverton Borough","Burlington",3400563660,425,242127000,2068970.41,0.85449801550426008,756652.5,423.54017965696005,3.6506083666836,1148463.1099999999,5621675,8839108.5199999996,0.23407003153299899,0.12992974431769957,0.63600022414930146,3103,243.84547212375122,297463,23666,38072,639258,518160,10321,9000,337450,263803,63000,{"$f":"IFERROR(T428*'Inputs & Assumptions'!$Q$40,\"--\")","v":29746.300000000003},{"$f":"IFERROR(U428*'Inputs & Assumptions'!$Q$41,\"--\")","v":2366.6},{"$f":"IFERROR(V428*'Inputs & Assumptions'!$Q$42,\"--\")","v":19036},{"$f":"IFERROR(W428*'Inputs & Assumptions'!$Q$43,\"--\")","v":319629},{"$f":"IFERROR(X428*'Inputs & Assumptions'!$Q$44,\"--\")","v":51816},{"$f":"IFERROR(Y428*'Inputs & Assumptions'!$Q$45,\"--\")","v":1032.1000000000001},{"$f":"IFERROR(Z428*'Inputs & Assumptions'!$Q$46,\"--\")","v":900},{"$f":"IFERROR(AA428*'Inputs & Assumptions'!$Q$47,\"--\")","v":168725},{"$f":"IFERROR(AB428*'Inputs & Assumptions'!$Q$48,\"--\")","v":131901.5},{"$f":"IFERROR(AC428*'Inputs & Assumptions'!$Q$49,\"--\")","v":31500}]
["1112","Robbinsville Township","Mercer",3402163850,426,2642545926,15416060.68,0.58337910150667327,6450823.885999999,13082.15556349056,2.9549102678490216,18614858.219999999,44053942,78084860.900000006,0.19742701084839864,0.23839266671473314,0.56418032243686811,25430,253.66983429020837,6786375.0399999991,218967.61,572708.04,6810999.6600000001,1965505.09,138609.87,10900,719699.25,2668931.6800000002,305237.62,{"$f":"IFERROR(T429*'Inputs & Assumptions'!$Q$40,\"--\")","v":678637.50399999996},{"$f":"IFERROR(U429*'Inputs & Assumptions'!$Q$41,\"--\")","v":21896.760999999999},{"$f":"IFERROR(V429*'Inputs & Assumptions'!$Q$42,\"--\")","v":286354.02},{"$f":"IFERROR(W429*'Inputs & Assumptions'!$Q$43,\"--\")","v":3405499.83},{"$f":"IFERROR(X429*'Inputs & Assumptions'!$Q$44,\"--\")","v":196550.50900000002},{"$f":"IFERROR(Y429*'Inputs & Assumptions'!$Q$45,\"--\")","v":13860.987000000001},{"$f":"IFERROR(Z429*'Inputs & Assumptions'!$Q$46,\"--\")","v":1090},{"$f":"IFERROR(AA429*'Inputs & Assumptions'!$Q$47,\"--\")","v":359849.625},{"$f":"IFERROR(AB429*'Inputs & Assumptions'!$Q$48,\"--\")","v":1334465.8400000001},{"$f":"IFERROR(AC429*'Inputs & Assumptions'!$Q$49,\"--\")","v":152618.81}]
["0254","Rochelle Park Township","Bergen",3400363990,427,947645900,9626338,1.0158159287134572,3417799.8000000003,634.00715979135998,2.608486321736843,2555345.6800000002,12537530,24719213.68,0.38942735495621961,0.10337487725459074,0.50719776778918968,9121,374.71766253700252,768731,50676,137700,3780172,745000,6500,337516,1191574,1198969,145500,{"$f":"IFERROR(T430*'Inputs & Assumptions'!$Q$40,\"--\")","v":76873.100000000006},{"$f":"IFERROR(U430*'Inputs & Assumptions'!$Q$41,\"--\")","v":5067.6000000000004},{"$f":"IFERROR(V430*'Inputs & Assumptions'!$Q$42,\"--\")","v":68850},{"$f":"IFERROR(W430*'Inputs & Assumptions'!$Q$43,\"--\")","v":1890086},{"$f":"IFERROR(X430*'Inputs & Assumptions'!$Q$44,\"--\")","v":74500},{"$f":"IFERROR(Y430*'Inputs & Assumptions'!$Q$45,\"--\")","v":650},{"$f":"IFERROR(Z430*'Inputs & Assumptions'!$Q$46,\"--\")","v":33751.599999999999},{"$f":"IFERROR(AA430*'Inputs & Assumptions'!$Q$47,\"--\")","v":595787},{"$f":"IFERROR(AB430*'Inputs & Assumptions'!$Q$48,\"--\")","v":599484.5},{"$f":"IFERROR(AC430*'Inputs & Assumptions'!$Q$49,\"--\")","v":72750}]
["1434","Rockaway Borough","Morris",3402764050,428,789747592,7077621,0.89618772778733591,2526425.352,1327.34355599488,3.2010680533990157,2220575.87,15982161,25280357.870000001,0.27996522186891021,8.7837991907351115E-2,0.63219678622373865,9840,256.75054390243901,2273195,61935,74300,2657915,881202.52,159846,282140,660400,928572,0,{"$f":"IFERROR(T431*'Inputs & Assumptions'!$Q$40,\"--\")","v":227319.5},{"$f":"IFERROR(U431*'Inputs & Assumptions'!$Q$41,\"--\")","v":6193.5},{"$f":"IFERROR(V431*'Inputs & Assumptions'!$Q$42,\"--\")","v":37150},{"$f":"IFERROR(W431*'Inputs & Assumptions'!$Q$43,\"--\")","v":1328957.5},{"$f":"IFERROR(X431*'Inputs & Assumptions'!$Q$44,\"--\")","v":88120.252000000008},{"$f":"IFERROR(Y431*'Inputs & Assumptions'!$Q$45,\"--\")","v":15984.6},{"$f":"IFERROR(Z431*'Inputs & Assumptions'!$Q$46,\"--\")","v":28214},{"$f":"IFERROR(AA431*'Inputs & Assumptions'!$Q$47,\"--\")","v":330200},{"$f":"IFERROR(AB431*'Inputs & Assumptions'!$Q$48,\"--\")","v":464286},{"$f":"IFERROR(AC431*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1435","Rockaway Township","Morris",3402764080,429,4295071200,31288034,0.72846368646927206,8158786.2599999998,26709.261543860481,2.8370490398389672,11829499.24,78735743,121853276.23999999,0.25676809820341356,9.707986198664724E-2,0.64615203980993929,37599,216.99476741402697,2857897,90870,694266,9144591.5199999996,4438675,1291182,1506756,466138,3648469,327032,{"$f":"IFERROR(T432*'Inputs & Assumptions'!$Q$40,\"--\")","v":285789.7},{"$f":"IFERROR(U432*'Inputs & Assumptions'!$Q$41,\"--\")","v":9087},{"$f":"IFERROR(V432*'Inputs & Assumptions'!$Q$42,\"--\")","v":347133},{"$f":"IFERROR(W432*'Inputs & Assumptions'!$Q$43,\"--\")","v":4572295.76},{"$f":"IFERROR(X432*'Inputs & Assumptions'!$Q$44,\"--\")","v":443867.5},{"$f":"IFERROR(Y432*'Inputs & Assumptions'!$Q$45,\"--\")","v":129118.20000000001},{"$f":"IFERROR(Z432*'Inputs & Assumptions'!$Q$46,\"--\")","v":150675.6},{"$f":"IFERROR(AA432*'Inputs & Assumptions'!$Q$47,\"--\")","v":233069},{"$f":"IFERROR(AB432*'Inputs & Assumptions'!$Q$48,\"--\")","v":1824234.5},{"$f":"IFERROR(AC432*'Inputs & Assumptions'!$Q$49,\"--\")","v":163516}]
["0255","Rockleigh Borough","Bergen",3400364170,430,227574672,730477,0.32098343527437884,136656.6,641.78109190016005,0.77439071075536925,494694.12,537146,1762317.12,0.4144980444836171,0.28070664149253682,0.30479531402384602,3560,38.386685393258432,292918,40000,60647,72393,79195,28973,500,0,51956,0,{"$f":"IFERROR(T433*'Inputs & Assumptions'!$Q$40,\"--\")","v":29291.800000000003},{"$f":"IFERROR(U433*'Inputs & Assumptions'!$Q$41,\"--\")","v":4000},{"$f":"IFERROR(V433*'Inputs & Assumptions'!$Q$42,\"--\")","v":30323.5},{"$f":"IFERROR(W433*'Inputs & Assumptions'!$Q$43,\"--\")","v":36196.5},{"$f":"IFERROR(X433*'Inputs & Assumptions'!$Q$44,\"--\")","v":7919.5},{"$f":"IFERROR(Y433*'Inputs & Assumptions'!$Q$45,\"--\")","v":2897.3},{"$f":"IFERROR(Z433*'Inputs & Assumptions'!$Q$46,\"--\")","v":50},{"$f":"IFERROR(AA433*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB433*'Inputs & Assumptions'!$Q$48,\"--\")","v":25978},{"$f":"IFERROR(AC433*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1817","Rocky Hill Borough","Somerset",3403564320,431,138724369,596784.31999999995,0.43019429412578547,196173.10500000001,390.91610506495999,2.2848876248988383,542839.62,2030072,3169695.9400000004,0.1882780971098445,0.17125920917196868,0.64046269371818665,877,223.68655074116307,296335,46425,0,109930,221370,0,10000,0,130465.21,37125,{"$f":"IFERROR(T434*'Inputs & Assumptions'!$Q$40,\"--\")","v":29633.5},{"$f":"IFERROR(U434*'Inputs & Assumptions'!$Q$41,\"--\")","v":4642.5},{"$f":"IFERROR(V434*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W434*'Inputs & Assumptions'!$Q$43,\"--\")","v":54965},{"$f":"IFERROR(X434*'Inputs & Assumptions'!$Q$44,\"--\")","v":22137},{"$f":"IFERROR(Y434*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z434*'Inputs & Assumptions'!$Q$46,\"--\")","v":1000},{"$f":"IFERROR(AA434*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB434*'Inputs & Assumptions'!$Q$48,\"--\")","v":65232.605000000003},{"$f":"IFERROR(AC434*'Inputs & Assumptions'!$Q$49,\"--\")","v":18562.5}]
["1341","Roosevelt Borough","Monmouth",3402564410,432,89702109,712788,0.794616768709418,116924.14800000002,1241.506347776,3.0179167024935829,242287.93,1752059,2707134.9299999997,0.26329976836433494,8.9499761284525262E-2,0.64720047035113992,960,121.79598750000001,364349,27300,0,10500,169387.83,13200,0,38400,63773.73,6327.2,{"$f":"IFERROR(T435*'Inputs & Assumptions'!$Q$40,\"--\")","v":36434.9},{"$f":"IFERROR(U435*'Inputs & Assumptions'!$Q$41,\"--\")","v":2730},{"$f":"IFERROR(V435*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W435*'Inputs & Assumptions'!$Q$43,\"--\")","v":5250},{"$f":"IFERROR(X435*'Inputs & Assumptions'!$Q$44,\"--\")","v":16938.782999999999},{"$f":"IFERROR(Y435*'Inputs & Assumptions'!$Q$45,\"--\")","v":1320},{"$f":"IFERROR(Z435*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA435*'Inputs & Assumptions'!$Q$47,\"--\")","v":19200},{"$f":"IFERROR(AB435*'Inputs & Assumptions'!$Q$48,\"--\")","v":31886.865000000002},{"$f":"IFERROR(AC435*'Inputs & Assumptions'!$Q$49,\"--\")","v":3163.6}]
["0718","Roseland Borough","Essex",3401364590,433,1647555300,10883912.420000002,0.66060983931768491,3222694.5410000002,2315.3576935987203,2.302324597541582,8373602.5099999998,18674556,37932070.93,0.28693166898493938,0.22075257966939588,0.4923157513456648,14652,219.94912237237239,1200156,81150,171746,3575881.92,3029388.73,20435,598645.88,0,1542727.04,169079,{"$f":"IFERROR(T436*'Inputs & Assumptions'!$Q$40,\"--\")","v":120015.6},{"$f":"IFERROR(U436*'Inputs & Assumptions'!$Q$41,\"--\")","v":8115},{"$f":"IFERROR(V436*'Inputs & Assumptions'!$Q$42,\"--\")","v":85873},{"$f":"IFERROR(W436*'Inputs & Assumptions'!$Q$43,\"--\")","v":1787940.96},{"$f":"IFERROR(X436*'Inputs & Assumptions'!$Q$44,\"--\")","v":302938.87300000002},{"$f":"IFERROR(Y436*'Inputs & Assumptions'!$Q$45,\"--\")","v":2043.5},{"$f":"IFERROR(Z436*'Inputs & Assumptions'!$Q$46,\"--\")","v":59864.588000000003},{"$f":"IFERROR(AA436*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB436*'Inputs & Assumptions'!$Q$48,\"--\")","v":771363.52},{"$f":"IFERROR(AC436*'Inputs & Assumptions'!$Q$49,\"--\")","v":84539.5}]
["2014","Roselle Borough","Union",3403964620,434,792338846,33615641.549999997,4.2425840560138326,"--",1686.4063078361598,8.4843926862068813,8343626.5499999998,25265871,67225139.099999994,0.50004569719068082,0.1241146788493592,0.37583962395995996,24995,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T437*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U437*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V437*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W437*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X437*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y437*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z437*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA437*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB437*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC437*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["2015","Roselle Park Borough","Union",3403964650,435,1059190507,14468548.800000001,1.3660006112573666,4414265.4809999997,783.68253446656001,4.1138088570501132,6178833.0899999999,22925691,43573072.890000001,0.33205252327568857,0.14180393257088919,0.52614354415342224,15267,289.13771408921201,2446256,118001,490175,5120179.01,3118308.01,168046.75,417598,0,1688231,276304,{"$f":"IFERROR(T438*'Inputs & Assumptions'!$Q$40,\"--\")","v":244625.6},{"$f":"IFERROR(U438*'Inputs & Assumptions'!$Q$41,\"--\")","v":11800.1},{"$f":"IFERROR(V438*'Inputs & Assumptions'!$Q$42,\"--\")","v":245087.5},{"$f":"IFERROR(W438*'Inputs & Assumptions'!$Q$43,\"--\")","v":2560089.5049999999},{"$f":"IFERROR(X438*'Inputs & Assumptions'!$Q$44,\"--\")","v":311830.80099999998},{"$f":"IFERROR(Y438*'Inputs & Assumptions'!$Q$45,\"--\")","v":16804.674999999999},{"$f":"IFERROR(Z438*'Inputs & Assumptions'!$Q$46,\"--\")","v":41759.800000000003},{"$f":"IFERROR(AA438*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB438*'Inputs & Assumptions'!$Q$48,\"--\")","v":844115.5},{"$f":"IFERROR(AC438*'Inputs & Assumptions'!$Q$49,\"--\")","v":138152}]
["1436","Roxbury Township","Morris",3402764980,436,3484816100,23383688.030000001,0.67101641403688417,6600858.5990000004,13345.224585894401,2.633897426036341,9313001.5299999993,59089792,91786481.560000002,0.25476178662229571,0.10146375993192606,0.64377445344577822,28678,230.17151122811913,6813190.9900000002,230700,362230,6728637,5260193,565600,1213252,0,2997633,296630,{"$f":"IFERROR(T439*'Inputs & Assumptions'!$Q$40,\"--\")","v":681319.09900000005},{"$f":"IFERROR(U439*'Inputs & Assumptions'!$Q$41,\"--\")","v":23070},{"$f":"IFERROR(V439*'Inputs & Assumptions'!$Q$42,\"--\")","v":181115},{"$f":"IFERROR(W439*'Inputs & Assumptions'!$Q$43,\"--\")","v":3364318.5},{"$f":"IFERROR(X439*'Inputs & Assumptions'!$Q$44,\"--\")","v":526019.30000000005},{"$f":"IFERROR(Y439*'Inputs & Assumptions'!$Q$45,\"--\")","v":56560},{"$f":"IFERROR(Z439*'Inputs & Assumptions'!$Q$46,\"--\")","v":121325.20000000001},{"$f":"IFERROR(AA439*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB439*'Inputs & Assumptions'!$Q$48,\"--\")","v":1498816.5},{"$f":"IFERROR(AC439*'Inputs & Assumptions'!$Q$49,\"--\")","v":148315}]
["1342","Rumson Borough","Monmouth",3402565130,437,4037537857,13023718.25,0.32256584857576975,3063912.2460000003,3242.8070683904002,1.4222971636151769,10873084.170000002,33528984,57425786.420000002,0.2267921618825956,0.1893414935666109,0.58386634455079356,8172,374.92807709251105,1609233,127349,250407,2870655.3,2579157.86,81762,75000,660000,1368593.34,83668.479999999996,{"$f":"IFERROR(T440*'Inputs & Assumptions'!$Q$40,\"--\")","v":160923.30000000002},{"$f":"IFERROR(U440*'Inputs & Assumptions'!$Q$41,\"--\")","v":12734.900000000001},{"$f":"IFERROR(V440*'Inputs & Assumptions'!$Q$42,\"--\")","v":125203.5},{"$f":"IFERROR(W440*'Inputs & Assumptions'!$Q$43,\"--\")","v":1435327.65},{"$f":"IFERROR(X440*'Inputs & Assumptions'!$Q$44,\"--\")","v":257915.78599999999},{"$f":"IFERROR(Y440*'Inputs & Assumptions'!$Q$45,\"--\")","v":8176.2000000000007},{"$f":"IFERROR(Z440*'Inputs & Assumptions'!$Q$46,\"--\")","v":7500},{"$f":"IFERROR(AA440*'Inputs & Assumptions'!$Q$47,\"--\")","v":330000},{"$f":"IFERROR(AB440*'Inputs & Assumptions'!$Q$48,\"--\")","v":684296.67},{"$f":"IFERROR(AC440*'Inputs & Assumptions'!$Q$49,\"--\")","v":41834.239999999998}]
["0430","Runnemede Borough","Camden",3400765160,438,503453134,5783234.7599999998,1.1487136278309471,2096804.902,1312.6714328896001,4.1295947062274125,4401058.21,10606281,20790573.969999999,0.27816619052196373,0.21168526738850779,0.51014854208952853,10307,203.43503463665471,627675,24000,66000,2361222,1153176,5700,183703.02,337000,943587,86950,{"$f":"IFERROR(T441*'Inputs & Assumptions'!$Q$40,\"--\")","v":62767.5},{"$f":"IFERROR(U441*'Inputs & Assumptions'!$Q$41,\"--\")","v":2400},{"$f":"IFERROR(V441*'Inputs & Assumptions'!$Q$42,\"--\")","v":33000},{"$f":"IFERROR(W441*'Inputs & Assumptions'!$Q$43,\"--\")","v":1180611},{"$f":"IFERROR(X441*'Inputs & Assumptions'!$Q$44,\"--\")","v":115317.6},{"$f":"IFERROR(Y441*'Inputs & Assumptions'!$Q$45,\"--\")","v":570},{"$f":"IFERROR(Z441*'Inputs & Assumptions'!$Q$46,\"--\")","v":18370.302},{"$f":"IFERROR(AA441*'Inputs & Assumptions'!$Q$47,\"--\")","v":168500},{"$f":"IFERROR(AB441*'Inputs & Assumptions'!$Q$48,\"--\")","v":471793.5},{"$f":"IFERROR(AC441*'Inputs & Assumptions'!$Q$49,\"--\")","v":43475}]
["0256","Rutherford Borough","Bergen",3400365280,439,2721634280,25033003.68,0.91977837962858111,7109627.7239999995,1779.8854939443199,2.9283779564240353,7951204.6299999999,46715530,79699738.310000017,0.31409141624319586,9.9764501096264613E-2,0.5861440826605393,24001,296.22214591058702,1827200,173200,245800,7732272.4299999997,5605623.9100000001,580760,1183831.18,1000000,3114010,253050,{"$f":"IFERROR(T442*'Inputs & Assumptions'!$Q$40,\"--\")","v":182720},{"$f":"IFERROR(U442*'Inputs & Assumptions'!$Q$41,\"--\")","v":17320},{"$f":"IFERROR(V442*'Inputs & Assumptions'!$Q$42,\"--\")","v":122900},{"$f":"IFERROR(W442*'Inputs & Assumptions'!$Q$43,\"--\")","v":3866136.2149999999},{"$f":"IFERROR(X442*'Inputs & Assumptions'!$Q$44,\"--\")","v":560562.39100000006},{"$f":"IFERROR(Y442*'Inputs & Assumptions'!$Q$45,\"--\")","v":58076},{"$f":"IFERROR(Z442*'Inputs & Assumptions'!$Q$46,\"--\")","v":118383.118},{"$f":"IFERROR(AA442*'Inputs & Assumptions'!$Q$47,\"--\")","v":500000},{"$f":"IFERROR(AB442*'Inputs & Assumptions'!$Q$48,\"--\")","v":1557005},{"$f":"IFERROR(AC442*'Inputs & Assumptions'!$Q$49,\"--\")","v":126525}]
["0257","Saddle Brook Township","Bergen",3400365340,440,2394914000,20552064.530000001,0.85815459469525845,5903280.949,1722.8708926899199,2.6038607620148371,6434721.3999999994,35373440,62360225.930000007,0.32957007809865707,0.10318630672093844,0.56724361518040445,21467,274.99328965388736,4277250,14500,303000,6397324.8399999999,1819753.29,104070,897142,1000000,2471694,212000,{"$f":"IFERROR(T443*'Inputs & Assumptions'!$Q$40,\"--\")","v":427725},{"$f":"IFERROR(U443*'Inputs & Assumptions'!$Q$41,\"--\")","v":1450},{"$f":"IFERROR(V443*'Inputs & Assumptions'!$Q$42,\"--\")","v":151500},{"$f":"IFERROR(W443*'Inputs & Assumptions'!$Q$43,\"--\")","v":3198662.42},{"$f":"IFERROR(X443*'Inputs & Assumptions'!$Q$44,\"--\")","v":181975.32900000003},{"$f":"IFERROR(Y443*'Inputs & Assumptions'!$Q$45,\"--\")","v":10407},{"$f":"IFERROR(Z443*'Inputs & Assumptions'!$Q$46,\"--\")","v":89714.200000000012},{"$f":"IFERROR(AA443*'Inputs & Assumptions'!$Q$47,\"--\")","v":500000},{"$f":"IFERROR(AB443*'Inputs & Assumptions'!$Q$48,\"--\")","v":1235847},{"$f":"IFERROR(AC443*'Inputs & Assumptions'!$Q$49,\"--\")","v":106000}]
["0258","Saddle River Borough","Bergen",3400365400,441,2572335156,9678482.0399999991,0.37625276074250408,3244330.4110000003,3146.0245788992002,0.98419899447970693,6214476.7000000002,9423938,25316896.740000002,0.38229338055908973,0.24546755330329637,0.37223906613761382,4178,776.52714480612735,1311690,111500,329550,4078498.2,1475337.51,72355,0,130000,1270961,85475.12,{"$f":"IFERROR(T444*'Inputs & Assumptions'!$Q$40,\"--\")","v":131169},{"$f":"IFERROR(U444*'Inputs & Assumptions'!$Q$41,\"--\")","v":11150},{"$f":"IFERROR(V444*'Inputs & Assumptions'!$Q$42,\"--\")","v":164775},{"$f":"IFERROR(W444*'Inputs & Assumptions'!$Q$43,\"--\")","v":2039249.1},{"$f":"IFERROR(X444*'Inputs & Assumptions'!$Q$44,\"--\")","v":147533.75100000002},{"$f":"IFERROR(Y444*'Inputs & Assumptions'!$Q$45,\"--\")","v":7235.5},{"$f":"IFERROR(Z444*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA444*'Inputs & Assumptions'!$Q$47,\"--\")","v":65000},{"$f":"IFERROR(AB444*'Inputs & Assumptions'!$Q$48,\"--\")","v":635480.5},{"$f":"IFERROR(AC444*'Inputs & Assumptions'!$Q$49,\"--\")","v":42737.56}]
["1712","Salem City","Salem",3403365490,442,123081736,4646950.5,3.7754996403365642,1843043.2,1500.4378393715201,7.2576108286285468,1668061.9000000001,2617781,8932793.4000000004,0.52021246791625109,0.18673463331190443,0.29305289877184443,6386,288.60682743501411,806497,23600,110000,1990451,599950,28950,69290,206579,939499,133900,{"$f":"IFERROR(T445*'Inputs & Assumptions'!$Q$40,\"--\")","v":80649.700000000012},{"$f":"IFERROR(U445*'Inputs & Assumptions'!$Q$41,\"--\")","v":2360},{"$f":"IFERROR(V445*'Inputs & Assumptions'!$Q$42,\"--\")","v":55000},{"$f":"IFERROR(W445*'Inputs & Assumptions'!$Q$43,\"--\")","v":995225.5},{"$f":"IFERROR(X445*'Inputs & Assumptions'!$Q$44,\"--\")","v":59995},{"$f":"IFERROR(Y445*'Inputs & Assumptions'!$Q$45,\"--\")","v":2895},{"$f":"IFERROR(Z445*'Inputs & Assumptions'!$Q$46,\"--\")","v":6929},{"$f":"IFERROR(AA445*'Inputs & Assumptions'!$Q$47,\"--\")","v":103289.5},{"$f":"IFERROR(AB445*'Inputs & Assumptions'!$Q$48,\"--\")","v":469749.5},{"$f":"IFERROR(AC445*'Inputs & Assumptions'!$Q$49,\"--\")","v":66950}]
["1917","Sandyston Township","Sussex",3403765700,443,225353400,628645,0.2789596251931411,193848.59600000002,26434.0910345792,2.8360047685102598,1494566.17,4267822,6391033.1699999999,9.8363595255757372E-2,0.23385360868030042,0.6677827960639422,2149,90.204093066542583,263125,16500,52000,58500,312000,27635.96,0,0,78345,75000,{"$f":"IFERROR(T446*'Inputs & Assumptions'!$Q$40,\"--\")","v":26312.5},{"$f":"IFERROR(U446*'Inputs & Assumptions'!$Q$41,\"--\")","v":1650},{"$f":"IFERROR(V446*'Inputs & Assumptions'!$Q$42,\"--\")","v":26000},{"$f":"IFERROR(W446*'Inputs & Assumptions'!$Q$43,\"--\")","v":29250},{"$f":"IFERROR(X446*'Inputs & Assumptions'!$Q$44,\"--\")","v":31200},{"$f":"IFERROR(Y446*'Inputs & Assumptions'!$Q$45,\"--\")","v":2763.596},{"$f":"IFERROR(Z446*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA446*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB446*'Inputs & Assumptions'!$Q$48,\"--\")","v":39172.5},{"$f":"IFERROR(AC446*'Inputs & Assumptions'!$Q$49,\"--\")","v":37500}]
["1219","Sayreville Borough","Middlesex",3402365790,444,2314448444,36581166.079999998,1.5805565328030264,13619657.149999999,10131.1014984064,5.4835752184938285,21090317.239999998,69243038,126914521.32000001,0.2882346771632609,0.16617733747601071,0.54558798536072828,51183,266.09728132387704,2298103.9500000002,104590,1014498,15300730,11941222,922597,1751090,1285000,5663893,571672.71,{"$f":"IFERROR(T447*'Inputs & Assumptions'!$Q$40,\"--\")","v":229810.39500000002},{"$f":"IFERROR(U447*'Inputs & Assumptions'!$Q$41,\"--\")","v":10459},{"$f":"IFERROR(V447*'Inputs & Assumptions'!$Q$42,\"--\")","v":507249},{"$f":"IFERROR(W447*'Inputs & Assumptions'!$Q$43,\"--\")","v":7650365},{"$f":"IFERROR(X447*'Inputs & Assumptions'!$Q$44,\"--\")","v":1194122.2},{"$f":"IFERROR(Y447*'Inputs & Assumptions'!$Q$45,\"--\")","v":92259.700000000012},{"$f":"IFERROR(Z447*'Inputs & Assumptions'!$Q$46,\"--\")","v":175109},{"$f":"IFERROR(AA447*'Inputs & Assumptions'!$Q$47,\"--\")","v":642500},{"$f":"IFERROR(AB447*'Inputs & Assumptions'!$Q$48,\"--\")","v":2831946.5},{"$f":"IFERROR(AC447*'Inputs & Assumptions'!$Q$49,\"--\")","v":285836.35499999998}]
["2016","Scotch Plains Township","Union",3403966060,445,1006088601,17421976.16,1.7316542641158501,6018563.1320000002,5773.53974719488,11.265739660238928,21730871.379999999,74190475,113343322.53999999,0.15370977107055964,0.19172608401638269,0.65456414491305781,28806,208.93435853641603,3076405,77550,619003,7129588,2831582.32,128850,1476694,0,2581831,188488,{"$f":"IFERROR(T448*'Inputs & Assumptions'!$Q$40,\"--\")","v":307640.5},{"$f":"IFERROR(U448*'Inputs & Assumptions'!$Q$41,\"--\")","v":7755},{"$f":"IFERROR(V448*'Inputs & Assumptions'!$Q$42,\"--\")","v":309501.5},{"$f":"IFERROR(W448*'Inputs & Assumptions'!$Q$43,\"--\")","v":3564794},{"$f":"IFERROR(X448*'Inputs & Assumptions'!$Q$44,\"--\")","v":283158.23200000002},{"$f":"IFERROR(Y448*'Inputs & Assumptions'!$Q$45,\"--\")","v":12885},{"$f":"IFERROR(Z448*'Inputs & Assumptions'!$Q$46,\"--\")","v":147669.4},{"$f":"IFERROR(AA448*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB448*'Inputs & Assumptions'!$Q$48,\"--\")","v":1290915.5},{"$f":"IFERROR(AC448*'Inputs & Assumptions'!$Q$49,\"--\")","v":94244}]
["1343","Sea Bright Borough","Monmouth",3402566240,446,862356689,4720000,0.5473373211116821,1685214.0060000001,460.66651245055999,1.244964948604927,2507799.5099999998,3508239,10736038.51,0.43964074789817426,0.23358704494810906,0.32677220715371669,1930,873.16787875647674,2405500,102300,186000,1731569.69,712786.61,69000,59000,125000,619691,38450,{"$f":"IFERROR(T449*'Inputs & Assumptions'!$Q$40,\"--\")","v":240550},{"$f":"IFERROR(U449*'Inputs & Assumptions'!$Q$41,\"--\")","v":10230},{"$f":"IFERROR(V449*'Inputs & Assumptions'!$Q$42,\"--\")","v":93000},{"$f":"IFERROR(W449*'Inputs & Assumptions'!$Q$43,\"--\")","v":865784.84499999997},{"$f":"IFERROR(X449*'Inputs & Assumptions'!$Q$44,\"--\")","v":71278.661000000007},{"$f":"IFERROR(Y449*'Inputs & Assumptions'!$Q$45,\"--\")","v":6900},{"$f":"IFERROR(Z449*'Inputs & Assumptions'!$Q$46,\"--\")","v":5900},{"$f":"IFERROR(AA449*'Inputs & Assumptions'!$Q$47,\"--\")","v":62500},{"$f":"IFERROR(AB449*'Inputs & Assumptions'!$Q$48,\"--\")","v":309845.5},{"$f":"IFERROR(AC449*'Inputs & Assumptions'!$Q$49,\"--\")","v":19225}]
["1344","Sea Girt Borough","Monmouth",3402566330,447,2646977600,5687968.0299999993,0.21488538588312947,1875407.5449999999,678.61262809471998,0.63524056455936762,6367052.4199999999,4759655,16814675.449999999,0.33827403014192581,0.37866044093048495,0.28306552892758929,2677,700.56314717967871,3038880,34700,0,1654784.09,1355900,37100,818000,100000,881940,57175,{"$f":"IFERROR(T450*'Inputs & Assumptions'!$Q$40,\"--\")","v":303888},{"$f":"IFERROR(U450*'Inputs & Assumptions'!$Q$41,\"--\")","v":3470},{"$f":"IFERROR(V450*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W450*'Inputs & Assumptions'!$Q$43,\"--\")","v":827392.04500000004},{"$f":"IFERROR(X450*'Inputs & Assumptions'!$Q$44,\"--\")","v":135590},{"$f":"IFERROR(Y450*'Inputs & Assumptions'!$Q$45,\"--\")","v":3710},{"$f":"IFERROR(Z450*'Inputs & Assumptions'!$Q$46,\"--\")","v":81800},{"$f":"IFERROR(AA450*'Inputs & Assumptions'!$Q$47,\"--\")","v":50000},{"$f":"IFERROR(AB450*'Inputs & Assumptions'!$Q$48,\"--\")","v":440970},{"$f":"IFERROR(AC450*'Inputs & Assumptions'!$Q$49,\"--\")","v":28587.5}]
["0509","Sea Isle City","Cape May",3400966390,448,4778871800,18276240,0.3824383822139778,5386000.0219999999,1410.8122601049602,0.76056297911151338,16242787.73,1827302,36346329.730000004,0.50283591591683929,0.44688935170786498,5.0274732375295596E-2,2880,1870.1388965277777,2604448,44000,424715,4892952.04,9031492.0199999996,35490,4700,370000,2580292,160015,{"$f":"IFERROR(T451*'Inputs & Assumptions'!$Q$40,\"--\")","v":260444.80000000002},{"$f":"IFERROR(U451*'Inputs & Assumptions'!$Q$41,\"--\")","v":4400},{"$f":"IFERROR(V451*'Inputs & Assumptions'!$Q$42,\"--\")","v":212357.5},{"$f":"IFERROR(W451*'Inputs & Assumptions'!$Q$43,\"--\")","v":2446476.02},{"$f":"IFERROR(X451*'Inputs & Assumptions'!$Q$44,\"--\")","v":903149.20200000005},{"$f":"IFERROR(Y451*'Inputs & Assumptions'!$Q$45,\"--\")","v":3549},{"$f":"IFERROR(Z451*'Inputs & Assumptions'!$Q$46,\"--\")","v":470},{"$f":"IFERROR(AA451*'Inputs & Assumptions'!$Q$47,\"--\")","v":185000},{"$f":"IFERROR(AB451*'Inputs & Assumptions'!$Q$48,\"--\")","v":1290146},{"$f":"IFERROR(AC451*'Inputs & Assumptions'!$Q$49,\"--\")","v":80007.5}]
["1526","Seaside Heights Borough","Ocean",3402966450,449,661353800,6973319.6299999999,1.0544007806411637,4510747.6040000003,395.04992929407996,2.4199384232766183,2790528.0899999994,6240507,16004354.719999999,{"$f":"G452/N452","v":0.43571388862593269},{"$f":"L452/N452","v":0.17436054991412986},{"$f":"M452/N452","v":0.38992556145993745},3790,{"$f":"IFERROR(I452/R452,\"--\")","v":1190.17087176781},1940592.74,109620,315920,4891164.58,5490220,8000,0,108989.93,1774054.15,421680,{"$f":"IFERROR(T452*'Inputs & Assumptions'!$Q$40,\"--\")","v":194059.274},{"$f":"IFERROR(U452*'Inputs & Assumptions'!$Q$41,\"--\")","v":10962},{"$f":"IFERROR(V452*'Inputs & Assumptions'!$Q$42,\"--\")","v":157960},{"$f":"IFERROR(W452*'Inputs & Assumptions'!$Q$43,\"--\")","v":2445582.29},{"$f":"IFERROR(X452*'Inputs & Assumptions'!$Q$44,\"--\")","v":549022},{"$f":"IFERROR(Y452*'Inputs & Assumptions'!$Q$45,\"--\")","v":800},{"$f":"IFERROR(Z452*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA452*'Inputs & Assumptions'!$Q$47,\"--\")","v":54494.964999999997},{"$f":"IFERROR(AB452*'Inputs & Assumptions'!$Q$48,\"--\")","v":887027.07499999995},{"$f":"IFERROR(AC452*'Inputs & Assumptions'!$Q$49,\"--\")","v":210840}]
["1527","Seaside Park Borough","Ocean",3402966480,{"$f":"E452+1","v":450},1155477800,6388845,0.55291802231077047,{"$f":"IF(IFERROR(SUM(AD453:AM453),\"--\")=0,\"--\",IFERROR(SUM(AD453:AM453),\"--\"))","v":2551607.4709999999},419.16987567488002,1.5188066789340304,4702287.9999999991,6458341,17549474,0.36404766319491971,0.26794466888295337,0.36800766792212691,1893,1347.9173116745906,1343000,12000,375000,2529500,2774124.71,5400,0,150000,986810,235000,{"$f":"IFERROR(T453*'Inputs & Assumptions'!$Q$40,\"--\")","v":134300},{"$f":"IFERROR(U453*'Inputs & Assumptions'!$Q$41,\"--\")","v":1200},{"$f":"IFERROR(V453*'Inputs & Assumptions'!$Q$42,\"--\")","v":187500},{"$f":"IFERROR(W453*'Inputs & Assumptions'!$Q$43,\"--\")","v":1264750},{"$f":"IFERROR(X453*'Inputs & Assumptions'!$Q$44,\"--\")","v":277412.47100000002},{"$f":"IFERROR(Y453*'Inputs & Assumptions'!$Q$45,\"--\")","v":540},{"$f":"IFERROR(Z453*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA453*'Inputs & Assumptions'!$Q$47,\"--\")","v":75000},{"$f":"IFERROR(AB453*'Inputs & Assumptions'!$Q$48,\"--\")","v":493405},{"$f":"IFERROR(AC453*'Inputs & Assumptions'!$Q$49,\"--\")","v":117500}]
["0909","Secaucus Town","Hudson",3401766570,451,2829398034,46275190.509999998,{"$f":"G454/(F454/100)","v":1.6355136306000557},11851402.716,3728.9101041535996,3.7696923044514996,21858092.439999998,38526317,106659599.95000002,0.43385865437047322,0.20493319354513476,0.36120815208439183,54990,215.51923469721768,6819414.7000000002,42000,1202500,11739582.939999999,12838667.26,1286425.5,2080915,0,5475238,672000,{"$f":"IFERROR(T454*'Inputs & Assumptions'!$Q$40,\"--\")","v":681941.47000000009},{"$f":"IFERROR(U454*'Inputs & Assumptions'!$Q$41,\"--\")","v":4200},{"$f":"IFERROR(V454*'Inputs & Assumptions'!$Q$42,\"--\")","v":601250},{"$f":"IFERROR(W454*'Inputs & Assumptions'!$Q$43,\"--\")","v":5869791.4699999997},{"$f":"IFERROR(X454*'Inputs & Assumptions'!$Q$44,\"--\")","v":1283866.726},{"$f":"IFERROR(Y454*'Inputs & Assumptions'!$Q$45,\"--\")","v":128642.55},{"$f":"IFERROR(Z454*'Inputs & Assumptions'!$Q$46,\"--\")","v":208091.5},{"$f":"IFERROR(AA454*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB454*'Inputs & Assumptions'!$Q$48,\"--\")","v":2737619},{"$f":"IFERROR(AC454*'Inputs & Assumptions'!$Q$49,\"--\")","v":336000}]
["0332","Shamong Township","Burlington",3400566810,452,661900799,763806.07,0.11539585254375859,351386.13099999999,28449.139457446399,2.8398276264960365,2840404.6799999997,15192631,18796841.75,4.0634808770468045E-2,0.15111074071791872,0.80825445051161315,7060,49.771406657223793,573300,31000,86950,122200,1016461.31,16700,0,0,166130,0,{"$f":"IFERROR(T455*'Inputs & Assumptions'!$Q$40,\"--\")","v":57330},{"$f":"IFERROR(U455*'Inputs & Assumptions'!$Q$41,\"--\")","v":3100},{"$f":"IFERROR(V455*'Inputs & Assumptions'!$Q$42,\"--\")","v":43475},{"$f":"IFERROR(W455*'Inputs & Assumptions'!$Q$43,\"--\")","v":61100},{"$f":"IFERROR(X455*'Inputs & Assumptions'!$Q$44,\"--\")","v":101646.13100000001},{"$f":"IFERROR(Y455*'Inputs & Assumptions'!$Q$45,\"--\")","v":1670},{"$f":"IFERROR(Z455*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA455*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB455*'Inputs & Assumptions'!$Q$48,\"--\")","v":83065},{"$f":"IFERROR(AC455*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0611","Shiloh Borough","Cumberland",3401167020,453,32237378,104648,0.32461697102040987,"--",770.01538853504007,3.1853683633948147,419070.24000000005,503161,1026879.24,0.10190876972057591,0.40810080063552562,0.48999042964389855,377,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T456*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U456*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V456*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W456*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X456*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y456*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z456*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA456*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB456*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC456*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["1528","Ship Bottom Borough","Ocean",3402967110,454,1400601499,5104488.72,0.36444975416951197,2030251.9280000001,455.79186659199996,1.0539293960872735,5911578.2000000002,3745284,14761350.920000002,0.34580091941883045,0.40047677424906036,0.25372230633210902,1841,1102.7984399782727,2492728.2800000003,222000,50000,1723340,819500,51101,0,570000,856098,144000,{"$f":"IFERROR(T457*'Inputs & Assumptions'!$Q$40,\"--\")","v":249272.82800000004},{"$f":"IFERROR(U457*'Inputs & Assumptions'!$Q$41,\"--\")","v":22200},{"$f":"IFERROR(V457*'Inputs & Assumptions'!$Q$42,\"--\")","v":25000},{"$f":"IFERROR(W457*'Inputs & Assumptions'!$Q$43,\"--\")","v":861670},{"$f":"IFERROR(X457*'Inputs & Assumptions'!$Q$44,\"--\")","v":81950},{"$f":"IFERROR(Y457*'Inputs & Assumptions'!$Q$45,\"--\")","v":5110.1000000000004},{"$f":"IFERROR(Z457*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA457*'Inputs & Assumptions'!$Q$47,\"--\")","v":285000},{"$f":"IFERROR(AB457*'Inputs & Assumptions'!$Q$48,\"--\")","v":428049},{"$f":"IFERROR(AC457*'Inputs & Assumptions'!$Q$49,\"--\")","v":72000}]
["1345","Shrewsbury Borough","Monmouth",3402567350,455,1271760110,7757403.4100000001,0.609973795293831,2212342.8650000002,1382.7356639807999,2.1204721439171421,3640281.4600000004,15569634,26967318.870000005,0.28765942388992111,0.13498863114826215,0.57735194496181652,9084,243.54280768383975,735940,73288,123625,2569100.13,1102660,57750,0,233000,951778,153255,{"$f":"IFERROR(T458*'Inputs & Assumptions'!$Q$40,\"--\")","v":73594},{"$f":"IFERROR(U458*'Inputs & Assumptions'!$Q$41,\"--\")","v":7328.8},{"$f":"IFERROR(V458*'Inputs & Assumptions'!$Q$42,\"--\")","v":61812.5},{"$f":"IFERROR(W458*'Inputs & Assumptions'!$Q$43,\"--\")","v":1284550.0649999999},{"$f":"IFERROR(X458*'Inputs & Assumptions'!$Q$44,\"--\")","v":110266},{"$f":"IFERROR(Y458*'Inputs & Assumptions'!$Q$45,\"--\")","v":5775},{"$f":"IFERROR(Z458*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA458*'Inputs & Assumptions'!$Q$47,\"--\")","v":116500},{"$f":"IFERROR(AB458*'Inputs & Assumptions'!$Q$48,\"--\")","v":475889},{"$f":"IFERROR(AC458*'Inputs & Assumptions'!$Q$49,\"--\")","v":76627.5}]
["1346","Shrewsbury Township","Monmouth",3402567365,456,68700802,894756.76,1.3023963825051126,65620,63.436867481599997,2.3979356747538407,155728.28,596916,1647401.04,0.54313232678304002,9.4529672022059669E-2,0.36233800119490028,1992,32.941767068273094,227350,0,11085,2350,193500,605,0,2600,30914,0,{"$f":"IFERROR(T459*'Inputs & Assumptions'!$Q$40,\"--\")","v":22735},{"$f":"IFERROR(U459*'Inputs & Assumptions'!$Q$41,\"--\")","v":0},{"$f":"IFERROR(V459*'Inputs & Assumptions'!$Q$42,\"--\")","v":5542.5},{"$f":"IFERROR(W459*'Inputs & Assumptions'!$Q$43,\"--\")","v":1175},{"$f":"IFERROR(X459*'Inputs & Assumptions'!$Q$44,\"--\")","v":19350},{"$f":"IFERROR(Y459*'Inputs & Assumptions'!$Q$45,\"--\")","v":60.5},{"$f":"IFERROR(Z459*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA459*'Inputs & Assumptions'!$Q$47,\"--\")","v":1300},{"$f":"IFERROR(AB459*'Inputs & Assumptions'!$Q$48,\"--\")","v":15457},{"$f":"IFERROR(AC459*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0431","Somerdale Borough","Camden",3400768340,457,337834000,3814994.62,1.129251235814039,1892429.3659999999,890.85258861312002,4.3883829543503614,3327143.05,7683312,14825449.670000002,0.25732741366488343,0.22442105460940123,0.51825153172571525,7233,261.63823669293515,1179810.33,7210,127380,2227324.5,500618.08,18500,0,153000,801586.55,134340,{"$f":"IFERROR(T460*'Inputs & Assumptions'!$Q$40,\"--\")","v":117981.03300000001},{"$f":"IFERROR(U460*'Inputs & Assumptions'!$Q$41,\"--\")","v":721},{"$f":"IFERROR(V460*'Inputs & Assumptions'!$Q$42,\"--\")","v":63690},{"$f":"IFERROR(W460*'Inputs & Assumptions'!$Q$43,\"--\")","v":1113662.25},{"$f":"IFERROR(X460*'Inputs & Assumptions'!$Q$44,\"--\")","v":50061.808000000005},{"$f":"IFERROR(Y460*'Inputs & Assumptions'!$Q$45,\"--\")","v":1850},{"$f":"IFERROR(Z460*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA460*'Inputs & Assumptions'!$Q$47,\"--\")","v":76500},{"$f":"IFERROR(AB460*'Inputs & Assumptions'!$Q$48,\"--\")","v":400793.27500000002},{"$f":"IFERROR(AC460*'Inputs & Assumptions'!$Q$49,\"--\")","v":67170}]
["0121","Somers Point City","Atlantic",3400168430,458,1130903733,11399563.33,1.0080047485350374,3523756.6,2566.6976167820799,3.2905659044278703,6265332.3199999994,19548237,37213132.649999999,0.30633173071496306,0.1683634747691686,0.52530479451586831,14370,245.21618649965205,1742900,88050,210100,4140100,1955300,12000,0,0,1709663.2,228000,{"$f":"IFERROR(T461*'Inputs & Assumptions'!$Q$40,\"--\")","v":174290},{"$f":"IFERROR(U461*'Inputs & Assumptions'!$Q$41,\"--\")","v":8805},{"$f":"IFERROR(V461*'Inputs & Assumptions'!$Q$42,\"--\")","v":105050},{"$f":"IFERROR(W461*'Inputs & Assumptions'!$Q$43,\"--\")","v":2070050},{"$f":"IFERROR(X461*'Inputs & Assumptions'!$Q$44,\"--\")","v":195530},{"$f":"IFERROR(Y461*'Inputs & Assumptions'!$Q$45,\"--\")","v":1200},{"$f":"IFERROR(Z461*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA461*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB461*'Inputs & Assumptions'!$Q$48,\"--\")","v":854831.6},{"$f":"IFERROR(AC461*'Inputs & Assumptions'!$Q$49,\"--\")","v":114000}]
["1818","Somerville Borough","Somerset",3403568460,459,1165119670,12872833.49,1.1048507566609018,4846727.21,1496.1480917107201,3.7361763637549785,5523410.2299999995,25134682,43530925.719999999,0.29571697079912229,0.12688474087428619,0.57739828832659157,21564,224.760119180115,2854000,22300,438300,5184464.25,1532850,275200,0,1128856.17,1729964,275000,{"$f":"IFERROR(T462*'Inputs & Assumptions'!$Q$40,\"--\")","v":285400},{"$f":"IFERROR(U462*'Inputs & Assumptions'!$Q$41,\"--\")","v":2230},{"$f":"IFERROR(V462*'Inputs & Assumptions'!$Q$42,\"--\")","v":219150},{"$f":"IFERROR(W462*'Inputs & Assumptions'!$Q$43,\"--\")","v":2592232.125},{"$f":"IFERROR(X462*'Inputs & Assumptions'!$Q$44,\"--\")","v":153285},{"$f":"IFERROR(Y462*'Inputs & Assumptions'!$Q$45,\"--\")","v":27520},{"$f":"IFERROR(Z462*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA462*'Inputs & Assumptions'!$Q$47,\"--\")","v":564428.08499999996},{"$f":"IFERROR(AB462*'Inputs & Assumptions'!$Q$48,\"--\")","v":864982},{"$f":"IFERROR(AC462*'Inputs & Assumptions'!$Q$49,\"--\")","v":137500}]
["1220","South Amboy City","Middlesex",3402368550,460,899311800,11307135.199999999,1.2573097784327971,4051375.2569999998,984.15262339328001,2.8841524530201874,3918868.14,10711520,25937523.34,0.43593735037001413,0.15108875618654191,0.41297389344344393,10907,371.44725928302921,1641525,60400,336354,4868433.72,2794193.51,280105.26,331405.2,15000,1682591,178846,{"$f":"IFERROR(T463*'Inputs & Assumptions'!$Q$40,\"--\")","v":164152.5},{"$f":"IFERROR(U463*'Inputs & Assumptions'!$Q$41,\"--\")","v":6040},{"$f":"IFERROR(V463*'Inputs & Assumptions'!$Q$42,\"--\")","v":168177},{"$f":"IFERROR(W463*'Inputs & Assumptions'!$Q$43,\"--\")","v":2434216.86},{"$f":"IFERROR(X463*'Inputs & Assumptions'!$Q$44,\"--\")","v":279419.35099999997},{"$f":"IFERROR(Y463*'Inputs & Assumptions'!$Q$45,\"--\")","v":28010.526000000002},{"$f":"IFERROR(Z463*'Inputs & Assumptions'!$Q$46,\"--\")","v":33140.520000000004},{"$f":"IFERROR(AA463*'Inputs & Assumptions'!$Q$47,\"--\")","v":7500},{"$f":"IFERROR(AB463*'Inputs & Assumptions'!$Q$48,\"--\")","v":841295.5},{"$f":"IFERROR(AC463*'Inputs & Assumptions'!$Q$49,\"--\")","v":89423}]
["1819","South Bound Brook Borough","Somerset",3403568730,461,331009238,3325898.87,1.0047752413484001,1530508.4,412.58995627904,3.4860844397339759,1522987.67,6690375,11539261.540000003,0.28822458512366811,0.13198311388650608,0.57979230098982559,5243,291.91462902918175,542079,8550,116025,1850000,648000,63550,0,0,685056,157500,{"$f":"IFERROR(T464*'Inputs & Assumptions'!$Q$40,\"--\")","v":54207.9},{"$f":"IFERROR(U464*'Inputs & Assumptions'!$Q$41,\"--\")","v":855},{"$f":"IFERROR(V464*'Inputs & Assumptions'!$Q$42,\"--\")","v":58012.5},{"$f":"IFERROR(W464*'Inputs & Assumptions'!$Q$43,\"--\")","v":925000},{"$f":"IFERROR(X464*'Inputs & Assumptions'!$Q$44,\"--\")","v":64800},{"$f":"IFERROR(Y464*'Inputs & Assumptions'!$Q$45,\"--\")","v":6355},{"$f":"IFERROR(Z464*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA464*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB464*'Inputs & Assumptions'!$Q$48,\"--\")","v":342528},{"$f":"IFERROR(AC464*'Inputs & Assumptions'!$Q$49,\"--\")","v":78750}]
["1221","South Brunswick Township","Middlesex",3402368790,462,4091398848,43683972.710000001,1.0677026203728355,14940267.999,25992.883074507521,4.9890610339732886,38589533.960000001,121848879,204122385.67000002,0.21400873092196207,0.18905096485785158,0.59694030422018629,66709,223.96180423930804,3189674.79,483093.89,973807,12890542.090000004,29921918.920000002,994580.78,3198807.41,980289.47,6910606.54,567675.74,{"$f":"IFERROR(T465*'Inputs & Assumptions'!$Q$40,\"--\")","v":318967.47900000005},{"$f":"IFERROR(U465*'Inputs & Assumptions'!$Q$41,\"--\")","v":48309.389000000003},{"$f":"IFERROR(V465*'Inputs & Assumptions'!$Q$42,\"--\")","v":486903.5},{"$f":"IFERROR(W465*'Inputs & Assumptions'!$Q$43,\"--\")","v":6445271.0450000018},{"$f":"IFERROR(X465*'Inputs & Assumptions'!$Q$44,\"--\")","v":2992191.8920000005},{"$f":"IFERROR(Y465*'Inputs & Assumptions'!$Q$45,\"--\")","v":99458.078000000009},{"$f":"IFERROR(Z465*'Inputs & Assumptions'!$Q$46,\"--\")","v":319880.74100000004},{"$f":"IFERROR(AA465*'Inputs & Assumptions'!$Q$47,\"--\")","v":490144.73499999999},{"$f":"IFERROR(AB465*'Inputs & Assumptions'!$Q$48,\"--\")","v":3455303.27},{"$f":"IFERROR(AC465*'Inputs & Assumptions'!$Q$49,\"--\")","v":283837.87}]
["0259","South Hackensack Township","Bergen",3400368970,463,737078200,8079385,1.0961367464130671,2622724,458.70449652735999,2.5212877032586229,1900679.02,8603798,18583862.02,0.43475274360651978,0.1022757819636459,0.46297147442983438,6684,392.38839018551766,863000,24000,79000,3581623,1009130,46000,0,0,1076399,120000,{"$f":"IFERROR(T466*'Inputs & Assumptions'!$Q$40,\"--\")","v":86300},{"$f":"IFERROR(U466*'Inputs & Assumptions'!$Q$41,\"--\")","v":2400},{"$f":"IFERROR(V466*'Inputs & Assumptions'!$Q$42,\"--\")","v":39500},{"$f":"IFERROR(W466*'Inputs & Assumptions'!$Q$43,\"--\")","v":1790811.5},{"$f":"IFERROR(X466*'Inputs & Assumptions'!$Q$44,\"--\")","v":100913},{"$f":"IFERROR(Y466*'Inputs & Assumptions'!$Q$45,\"--\")","v":4600},{"$f":"IFERROR(Z466*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA466*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB466*'Inputs & Assumptions'!$Q$48,\"--\")","v":538199.5},{"$f":"IFERROR(AC466*'Inputs & Assumptions'!$Q$49,\"--\")","v":60000}]
["0816","South Harrison Township","Gloucester",3401569030,464,390287800,1025061.65,0.26264250381385223,234556.861,10172.94408257408,2.9250438317569749,3093202.57,7297825,11416089.219999999,8.9790963459201151E-2,0.27095115589855212,0.63925788064224687,3581,65.500380061435351,321000,47500,0,30300,415908.61,450,0,120000,161842,0,{"$f":"IFERROR(T467*'Inputs & Assumptions'!$Q$40,\"--\")","v":32100},{"$f":"IFERROR(U467*'Inputs & Assumptions'!$Q$41,\"--\")","v":4750},{"$f":"IFERROR(V467*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W467*'Inputs & Assumptions'!$Q$43,\"--\")","v":15150},{"$f":"IFERROR(X467*'Inputs & Assumptions'!$Q$44,\"--\")","v":41590.861000000004},{"$f":"IFERROR(Y467*'Inputs & Assumptions'!$Q$45,\"--\")","v":45},{"$f":"IFERROR(Z467*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA467*'Inputs & Assumptions'!$Q$47,\"--\")","v":60000},{"$f":"IFERROR(AB467*'Inputs & Assumptions'!$Q$48,\"--\")","v":80921},{"$f":"IFERROR(AC467*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0719","South Orange Village Township","Essex",3401369274,465,2833144483,25921691.84,0.9149442252430301,8701731.5199999996,1821.3040454515201,3.384275876339061,15006246.439999999,54953487,95881425.280000001,0.27035154895019098,0.15650837892926239,0.57314007212054663,21122,411.97479026607328,3333985.2,23350,461600,11101900,3018575,212050,1125600,0,4138751,158500,{"$f":"IFERROR(T468*'Inputs & Assumptions'!$Q$40,\"--\")","v":333398.52},{"$f":"IFERROR(U468*'Inputs & Assumptions'!$Q$41,\"--\")","v":2335},{"$f":"IFERROR(V468*'Inputs & Assumptions'!$Q$42,\"--\")","v":230800},{"$f":"IFERROR(W468*'Inputs & Assumptions'!$Q$43,\"--\")","v":5550950},{"$f":"IFERROR(X468*'Inputs & Assumptions'!$Q$44,\"--\")","v":301857.5},{"$f":"IFERROR(Y468*'Inputs & Assumptions'!$Q$45,\"--\")","v":21205},{"$f":"IFERROR(Z468*'Inputs & Assumptions'!$Q$46,\"--\")","v":112560},{"$f":"IFERROR(AA468*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB468*'Inputs & Assumptions'!$Q$48,\"--\")","v":2069375.5},{"$f":"IFERROR(AC468*'Inputs & Assumptions'!$Q$49,\"--\")","v":79250}]
["1222","South Plainfield Borough","Middlesex",3402369390,466,1448015569,22234744.279999997,1.53553212796982,8190490.5950000007,5309.5276763584006,6.4392019054320002,17422426.830000002,53583475,93240646.110000014,0.2384662184104635,0.1868544197929089,0.57467936179662737,39003,209.99642578775993,1547450.95,128875,662843,10595314,2447167,206834,1452924,77500,3448840,439834,{"$f":"IFERROR(T469*'Inputs & Assumptions'!$Q$40,\"--\")","v":154745.095},{"$f":"IFERROR(U469*'Inputs & Assumptions'!$Q$41,\"--\")","v":12887.5},{"$f":"IFERROR(V469*'Inputs & Assumptions'!$Q$42,\"--\")","v":331421.5},{"$f":"IFERROR(W469*'Inputs & Assumptions'!$Q$43,\"--\")","v":5297657},{"$f":"IFERROR(X469*'Inputs & Assumptions'!$Q$44,\"--\")","v":244716.7},{"$f":"IFERROR(Y469*'Inputs & Assumptions'!$Q$45,\"--\")","v":20683.400000000001},{"$f":"IFERROR(Z469*'Inputs & Assumptions'!$Q$46,\"--\")","v":145292.4},{"$f":"IFERROR(AA469*'Inputs & Assumptions'!$Q$47,\"--\")","v":38750},{"$f":"IFERROR(AB469*'Inputs & Assumptions'!$Q$48,\"--\")","v":1724420},{"$f":"IFERROR(AC469*'Inputs & Assumptions'!$Q$49,\"--\")","v":219917}]
["1223","South River Borough","Middlesex",3402369420,467,1509579100,11084244,0.7342605630933815,4678795.5500000007,1782.3696433241598,2.3369168631176733,6026648.5499999998,18166716,35277608.550000004,0.31420054974219613,0.17083495162259232,0.51496449863521143,17069,274.1107006854532,4918100,55000,173000,4733285.9000000004,2001000,313495,490181,545000,2149500,201250,{"$f":"IFERROR(T470*'Inputs & Assumptions'!$Q$40,\"--\")","v":491810},{"$f":"IFERROR(U470*'Inputs & Assumptions'!$Q$41,\"--\")","v":5500},{"$f":"IFERROR(V470*'Inputs & Assumptions'!$Q$42,\"--\")","v":86500},{"$f":"IFERROR(W470*'Inputs & Assumptions'!$Q$43,\"--\")","v":2366642.9500000002},{"$f":"IFERROR(X470*'Inputs & Assumptions'!$Q$44,\"--\")","v":200100},{"$f":"IFERROR(Y470*'Inputs & Assumptions'!$Q$45,\"--\")","v":31349.5},{"$f":"IFERROR(Z470*'Inputs & Assumptions'!$Q$46,\"--\")","v":49018.100000000006},{"$f":"IFERROR(AA470*'Inputs & Assumptions'!$Q$47,\"--\")","v":272500},{"$f":"IFERROR(AB470*'Inputs & Assumptions'!$Q$48,\"--\")","v":1074750},{"$f":"IFERROR(AC470*'Inputs & Assumptions'!$Q$49,\"--\")","v":100625}]
["1529","South Toms River Borough","Ocean",3402969510,468,227980258,3686365.24,1.616966869122501,1166663.7949999999,740.7974131225601,3.0625307082510629,965873.16999999993,2329727,6981965.4100000001,0.52798388756268566,0.13833829205407075,0.33367782038324362,4155,280.78551022864019,536435,7800,30980,1414831.59,338450,12800,0,146300,456919,105200,{"$f":"IFERROR(T471*'Inputs & Assumptions'!$Q$40,\"--\")","v":53643.5},{"$f":"IFERROR(U471*'Inputs & Assumptions'!$Q$41,\"--\")","v":780},{"$f":"IFERROR(V471*'Inputs & Assumptions'!$Q$42,\"--\")","v":15490},{"$f":"IFERROR(W471*'Inputs & Assumptions'!$Q$43,\"--\")","v":707415.79500000004},{"$f":"IFERROR(X471*'Inputs & Assumptions'!$Q$44,\"--\")","v":33845},{"$f":"IFERROR(Y471*'Inputs & Assumptions'!$Q$45,\"--\")","v":1280},{"$f":"IFERROR(Z471*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA471*'Inputs & Assumptions'!$Q$47,\"--\")","v":73150},{"$f":"IFERROR(AB471*'Inputs & Assumptions'!$Q$48,\"--\")","v":228459.5},{"$f":"IFERROR(AC471*'Inputs & Assumptions'!$Q$49,\"--\")","v":52600}]
["0333","Southampton Township","Burlington",3400568610,469,996641564,4270593.0999999996,0.42849839443380866,851507.19999999995,28132.765378251519,2.997836876287451,4937186.2300000004,20669909,29877688.329999998,0.14293586079455564,0.16524659389537186,0.69181754531007256,12249,69.516466650338799,1014365,90017,218183,233305,1603028,17807,38000,408000,261059,29824,{"$f":"IFERROR(T472*'Inputs & Assumptions'!$Q$40,\"--\")","v":101436.5},{"$f":"IFERROR(U472*'Inputs & Assumptions'!$Q$41,\"--\")","v":9001.7000000000007},{"$f":"IFERROR(V472*'Inputs & Assumptions'!$Q$42,\"--\")","v":109091.5},{"$f":"IFERROR(W472*'Inputs & Assumptions'!$Q$43,\"--\")","v":116652.5},{"$f":"IFERROR(X472*'Inputs & Assumptions'!$Q$44,\"--\")","v":160302.80000000002},{"$f":"IFERROR(Y472*'Inputs & Assumptions'!$Q$45,\"--\")","v":1780.7},{"$f":"IFERROR(Z472*'Inputs & Assumptions'!$Q$46,\"--\")","v":3800},{"$f":"IFERROR(AA472*'Inputs & Assumptions'!$Q$47,\"--\")","v":204000},{"$f":"IFERROR(AB472*'Inputs & Assumptions'!$Q$48,\"--\")","v":130529.5},{"$f":"IFERROR(AC472*'Inputs & Assumptions'!$Q$49,\"--\")","v":14912}]
["1918","Sparta Township","Sussex",3403769690,470,3042797600,19155679,0.62954167572631181,5700498.375,23544.552840529919,3.3473724433725072,18097122.370000001,64600967,101853768.37,0.18807040040397868,0.17767749450623493,0.63425210508978636,23637,241.16843825358549,1923479,252586,589650,5699959.75,7539024,216452,1092924,0,2685412,221082,{"$f":"IFERROR(T473*'Inputs & Assumptions'!$Q$40,\"--\")","v":192347.90000000002},{"$f":"IFERROR(U473*'Inputs & Assumptions'!$Q$41,\"--\")","v":25258.600000000002},{"$f":"IFERROR(V473*'Inputs & Assumptions'!$Q$42,\"--\")","v":294825},{"$f":"IFERROR(W473*'Inputs & Assumptions'!$Q$43,\"--\")","v":2849979.875},{"$f":"IFERROR(X473*'Inputs & Assumptions'!$Q$44,\"--\")","v":753902.4},{"$f":"IFERROR(Y473*'Inputs & Assumptions'!$Q$45,\"--\")","v":21645.200000000001},{"$f":"IFERROR(Z473*'Inputs & Assumptions'!$Q$46,\"--\")","v":109292.40000000001},{"$f":"IFERROR(AA473*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB473*'Inputs & Assumptions'!$Q$48,\"--\")","v":1342706},{"$f":"IFERROR(AC473*'Inputs & Assumptions'!$Q$49,\"--\")","v":110541}]
["1224","Spotswood Borough","Middlesex",3402369810,471,743846000,7904805.5,1.0626938237215768,3134693.1329999999,1476.7038714380801,3.4796578243346068,3461431.04,14517059,25883295.539999999,0.30540181746887402,0.13373223802396841,0.56086594450715765,9584,327.07566078881467,787294.97,10300,112550,3727180.1,2134479,200138,287663.86,274881,1357750,113050,{"$f":"IFERROR(T474*'Inputs & Assumptions'!$Q$40,\"--\")","v":78729.497000000003},{"$f":"IFERROR(U474*'Inputs & Assumptions'!$Q$41,\"--\")","v":1030},{"$f":"IFERROR(V474*'Inputs & Assumptions'!$Q$42,\"--\")","v":56275},{"$f":"IFERROR(W474*'Inputs & Assumptions'!$Q$43,\"--\")","v":1863590.05},{"$f":"IFERROR(X474*'Inputs & Assumptions'!$Q$44,\"--\")","v":213447.90000000002},{"$f":"IFERROR(Y474*'Inputs & Assumptions'!$Q$45,\"--\")","v":20013.800000000003},{"$f":"IFERROR(Z474*'Inputs & Assumptions'!$Q$46,\"--\")","v":28766.385999999999},{"$f":"IFERROR(AA474*'Inputs & Assumptions'!$Q$47,\"--\")","v":137440.5},{"$f":"IFERROR(AB474*'Inputs & Assumptions'!$Q$48,\"--\")","v":678875},{"$f":"IFERROR(AC474*'Inputs & Assumptions'!$Q$49,\"--\")","v":56525}]
["1348","Spring Lake Borough","Monmouth",3402570110,472,4513517900,8494315.7599999998,0.18819723214125283,2788205.6239999998,852.78849128191996,0.59929770058073772,11808612.23,6746481,27049408.990000002,0.31402962494079983,0.43655712530967206,0.24941324974952805,4100,680.05015219512188,1006175,109350,101780,2613141.15,3281291.8899999997,71700,1519804.75,275000,1350409,38416.769999999997,{"$f":"IFERROR(T475*'Inputs & Assumptions'!$Q$40,\"--\")","v":100617.5},{"$f":"IFERROR(U475*'Inputs & Assumptions'!$Q$41,\"--\")","v":10935},{"$f":"IFERROR(V475*'Inputs & Assumptions'!$Q$42,\"--\")","v":50890},{"$f":"IFERROR(W475*'Inputs & Assumptions'!$Q$43,\"--\")","v":1306570.575},{"$f":"IFERROR(X475*'Inputs & Assumptions'!$Q$44,\"--\")","v":328129.18900000001},{"$f":"IFERROR(Y475*'Inputs & Assumptions'!$Q$45,\"--\")","v":7170},{"$f":"IFERROR(Z475*'Inputs & Assumptions'!$Q$46,\"--\")","v":151980.47500000001},{"$f":"IFERROR(AA475*'Inputs & Assumptions'!$Q$47,\"--\")","v":137500},{"$f":"IFERROR(AB475*'Inputs & Assumptions'!$Q$48,\"--\")","v":675204.5},{"$f":"IFERROR(AC475*'Inputs & Assumptions'!$Q$49,\"--\")","v":19208.384999999998}]
["1349","Spring Lake Heights Borough","Monmouth",3402570140,473,1384909500,5481880.6799999997,0.39582952387863607,2008190,828.6319733196799,1.3498665248523458,3629685.0600000005,9582864,18694429.739999998,0.29323604711357193,0.19415864032662389,0.51260531255980424,5641,355.99893635880164,704000,62000,0,2048100,3161400,9350,0,255500,900430,25000,{"$f":"IFERROR(T476*'Inputs & Assumptions'!$Q$40,\"--\")","v":70400},{"$f":"IFERROR(U476*'Inputs & Assumptions'!$Q$41,\"--\")","v":6200},{"$f":"IFERROR(V476*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W476*'Inputs & Assumptions'!$Q$43,\"--\")","v":1024050},{"$f":"IFERROR(X476*'Inputs & Assumptions'!$Q$44,\"--\")","v":316140},{"$f":"IFERROR(Y476*'Inputs & Assumptions'!$Q$45,\"--\")","v":935},{"$f":"IFERROR(Z476*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA476*'Inputs & Assumptions'!$Q$47,\"--\")","v":127750},{"$f":"IFERROR(AB476*'Inputs & Assumptions'!$Q$48,\"--\")","v":450215},{"$f":"IFERROR(AC476*'Inputs & Assumptions'!$Q$49,\"--\")","v":12500}]
["0334","Springfield Township","Burlington",3400569990,474,387234038,2787605.48,0.71987614890403828,947651.84700000007,18887.825668928002,2.990301041149694,1730956.9900000002,7060901,11579463.470000003,0.24073701577124967,0.14948507713544346,0.6097779070933067,4660,203.3587654506438,327560,66210,91400,1161690.83,363149.32,2200,0,100000,349389,41000,{"$f":"IFERROR(T477*'Inputs & Assumptions'!$Q$40,\"--\")","v":32756},{"$f":"IFERROR(U477*'Inputs & Assumptions'!$Q$41,\"--\")","v":6621},{"$f":"IFERROR(V477*'Inputs & Assumptions'!$Q$42,\"--\")","v":45700},{"$f":"IFERROR(W477*'Inputs & Assumptions'!$Q$43,\"--\")","v":580845.41500000004},{"$f":"IFERROR(X477*'Inputs & Assumptions'!$Q$44,\"--\")","v":36314.932000000001},{"$f":"IFERROR(Y477*'Inputs & Assumptions'!$Q$45,\"--\")","v":220},{"$f":"IFERROR(Z477*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA477*'Inputs & Assumptions'!$Q$47,\"--\")","v":50000},{"$f":"IFERROR(AB477*'Inputs & Assumptions'!$Q$48,\"--\")","v":174694.5},{"$f":"IFERROR(AC477*'Inputs & Assumptions'!$Q$49,\"--\")","v":20500}]
["2017","Springfield Township","Union",3403970020,475,1122578466,26421174.540000003,2.3536149445432177,8895137.182,3300.4068149478398,7.444021896105034,14975036.27,42168776,83564986.810000002,0.31617517753067187,0.17920228126222806,0.50462254120710004,26139,340.30135743525,2007337,105850,75309,9776214.6400000006,5183106,49613.75,1011441.87,2585000,3374131,308150,{"$f":"IFERROR(T478*'Inputs & Assumptions'!$Q$40,\"--\")","v":200733.7},{"$f":"IFERROR(U478*'Inputs & Assumptions'!$Q$41,\"--\")","v":10585},{"$f":"IFERROR(V478*'Inputs & Assumptions'!$Q$42,\"--\")","v":37654.5},{"$f":"IFERROR(W478*'Inputs & Assumptions'!$Q$43,\"--\")","v":4888107.32},{"$f":"IFERROR(X478*'Inputs & Assumptions'!$Q$44,\"--\")","v":518310.60000000003},{"$f":"IFERROR(Y478*'Inputs & Assumptions'!$Q$45,\"--\")","v":4961.375},{"$f":"IFERROR(Z478*'Inputs & Assumptions'!$Q$46,\"--\")","v":101144.18700000001},{"$f":"IFERROR(AA478*'Inputs & Assumptions'!$Q$47,\"--\")","v":1292500},{"$f":"IFERROR(AB478*'Inputs & Assumptions'!$Q$48,\"--\")","v":1687065.5},{"$f":"IFERROR(AC478*'Inputs & Assumptions'!$Q$49,\"--\")","v":154075}]
["1530","Stafford Township","Ocean",3402970320,476,4298010200,39156890.400000006,0.91104693981414953,11700587.310000001,29513.026529958403,2.3215765137086,19501980.959999997,41122724,99781595.360000014,0.39242598055008687,0.19544667420518977,0.41212734524472322,34025,343.88206642174873,4080241,46660,924500,11095156.050000001,14206267.4,284711,0,1665000,5433442.6900000004,559500,{"$f":"IFERROR(T479*'Inputs & Assumptions'!$Q$40,\"--\")","v":408024.10000000003},{"$f":"IFERROR(U479*'Inputs & Assumptions'!$Q$41,\"--\")","v":4666},{"$f":"IFERROR(V479*'Inputs & Assumptions'!$Q$42,\"--\")","v":462250},{"$f":"IFERROR(W479*'Inputs & Assumptions'!$Q$43,\"--\")","v":5547578.0250000004},{"$f":"IFERROR(X479*'Inputs & Assumptions'!$Q$44,\"--\")","v":1420626.7400000002},{"$f":"IFERROR(Y479*'Inputs & Assumptions'!$Q$45,\"--\")","v":28471.100000000002},{"$f":"IFERROR(Z479*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA479*'Inputs & Assumptions'!$Q$47,\"--\")","v":832500},{"$f":"IFERROR(AB479*'Inputs & Assumptions'!$Q$48,\"--\")","v":2716721.3450000002},{"$f":"IFERROR(AC479*'Inputs & Assumptions'!$Q$49,\"--\")","v":279750}]
["1919","Stanhope Borough","Sussex",3403770380,477,294711700,3588253.56,1.2175470332531759,1270220.3799999999,1176.12056095104,4.3001795585312701,1942725.72,7142153,12673132.280000001,0.28313864960304824,0.1532948348583007,0.563566515538651,4302,295.26275685727563,509254,33651,71012,1271764.56,2197632,15584,0,0,537783,108657,{"$f":"IFERROR(T480*'Inputs & Assumptions'!$Q$40,\"--\")","v":50925.4},{"$f":"IFERROR(U480*'Inputs & Assumptions'!$Q$41,\"--\")","v":3365.1000000000004},{"$f":"IFERROR(V480*'Inputs & Assumptions'!$Q$42,\"--\")","v":35506},{"$f":"IFERROR(W480*'Inputs & Assumptions'!$Q$43,\"--\")","v":635882.28},{"$f":"IFERROR(X480*'Inputs & Assumptions'!$Q$44,\"--\")","v":219763.20000000001},{"$f":"IFERROR(Y480*'Inputs & Assumptions'!$Q$45,\"--\")","v":1558.4},{"$f":"IFERROR(Z480*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA480*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB480*'Inputs & Assumptions'!$Q$48,\"--\")","v":268891.5},{"$f":"IFERROR(AC480*'Inputs & Assumptions'!$Q$49,\"--\")","v":54328.5}]
["1920","Stillwater Township","Sussex",3403770890,478,406301300,2124025,0.52277090917503832,"--",17231.370497870081,3.3286957216233368,2763313.9899999998,8637195,13524533.99,0.15704977351312049,0.20431861031538578,0.63863161617149367,4124,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T481*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U481*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V481*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W481*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X481*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y481*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z481*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA481*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB481*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC481*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["1023","Stockton Borough","Hunterdon",3401970980,479,91302000,473244.08,0.51832827320321573,104797.658,349.60084356480002,2.1017895445882893,332096.81,1113635,1918975.8900000001,0.24661283263960132,0.17305939680148871,0.58032777055890994,735,142.58184761904761,195445,35400,2430,22150,470976.58,950,0,0,29461,15000,{"$f":"IFERROR(T482*'Inputs & Assumptions'!$Q$40,\"--\")","v":19544.5},{"$f":"IFERROR(U482*'Inputs & Assumptions'!$Q$41,\"--\")","v":3540},{"$f":"IFERROR(V482*'Inputs & Assumptions'!$Q$42,\"--\")","v":1215},{"$f":"IFERROR(W482*'Inputs & Assumptions'!$Q$43,\"--\")","v":11075},{"$f":"IFERROR(X482*'Inputs & Assumptions'!$Q$44,\"--\")","v":47097.658000000003},{"$f":"IFERROR(Y482*'Inputs & Assumptions'!$Q$45,\"--\")","v":95},{"$f":"IFERROR(Z482*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA482*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB482*'Inputs & Assumptions'!$Q$48,\"--\")","v":14730.5},{"$f":"IFERROR(AC482*'Inputs & Assumptions'!$Q$49,\"--\")","v":7500}]
["0510","Stone Harbor Borough","Cape May",3400971010,480,4922999400,14362000,0.29173271887865759,2600885,908.55224560895999,0.65411535719464031,15245953.110000001,2594142,32202095.109999999,0.44599582576662977,0.47344599964446232,8.0558174588907988E-2,1913,1359.5844223732358,1097898,94547,235948,2732867,3091890,19000,0,0,1337288,35000,{"$f":"IFERROR(T483*'Inputs & Assumptions'!$Q$40,\"--\")","v":109789.8},{"$f":"IFERROR(U483*'Inputs & Assumptions'!$Q$41,\"--\")","v":9454.7000000000007},{"$f":"IFERROR(V483*'Inputs & Assumptions'!$Q$42,\"--\")","v":117974},{"$f":"IFERROR(W483*'Inputs & Assumptions'!$Q$43,\"--\")","v":1366433.5},{"$f":"IFERROR(X483*'Inputs & Assumptions'!$Q$44,\"--\")","v":309189},{"$f":"IFERROR(Y483*'Inputs & Assumptions'!$Q$45,\"--\")","v":1900},{"$f":"IFERROR(Z483*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA483*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB483*'Inputs & Assumptions'!$Q$48,\"--\")","v":668644},{"$f":"IFERROR(AC483*'Inputs & Assumptions'!$Q$49,\"--\")","v":17500}]
["0612","Stow Creek Township","Cumberland",3401171160,481,107755574,225500,0.20926991674695178,"--",11690.278239676161,3.3245397774039973,1489531.92,1867345,3582376.92,6.2947033501991184E-2,0.41579430452561089,0.5212586619723979,1127,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T484*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U484*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V484*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W484*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X484*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y484*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z484*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA484*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB484*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC484*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0432","Stratford Borough","Camden",3400771220,482,409457891,4260810.84,1.0405980526090288,1844246.919,1005.051305344,4.5054978266373187,3573132.54,10614173,18448116.379999999,0.23096183654929869,0.19368549430193915,0.57535266914876215,9473,194.6845686688483,599791.49,19633.169999999998,0,2192368.15,807167.36,23283.25,149709.51999999999,265000,739004,172204.73,{"$f":"IFERROR(T485*'Inputs & Assumptions'!$Q$40,\"--\")","v":59979.149000000005},{"$f":"IFERROR(U485*'Inputs & Assumptions'!$Q$41,\"--\")","v":1963.317},{"$f":"IFERROR(V485*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W485*'Inputs & Assumptions'!$Q$43,\"--\")","v":1096184.075},{"$f":"IFERROR(X485*'Inputs & Assumptions'!$Q$44,\"--\")","v":80716.736000000004},{"$f":"IFERROR(Y485*'Inputs & Assumptions'!$Q$45,\"--\")","v":2328.3250000000003},{"$f":"IFERROR(Z485*'Inputs & Assumptions'!$Q$46,\"--\")","v":14970.951999999999},{"$f":"IFERROR(AA485*'Inputs & Assumptions'!$Q$47,\"--\")","v":132500},{"$f":"IFERROR(AB485*'Inputs & Assumptions'!$Q$48,\"--\")","v":369502},{"$f":"IFERROR(AC485*'Inputs & Assumptions'!$Q$49,\"--\")","v":86102.365000000005}]
["2018","Summit City","Union",3403971430,483,3200766106,30144083.030000001,0.94177712559169424,11179045.6,3836.1844367283197,4.3169901318618873,36853609.909999989,71179064,138176756.94,0.21815595978337629,0.26671352495270101,0.51513051526392262,37920,294.80605485232064,8091975,230050,212676,12870851,5749991,483290,2492085,608203,4856683,400200,{"$f":"IFERROR(T486*'Inputs & Assumptions'!$Q$40,\"--\")","v":809197.5},{"$f":"IFERROR(U486*'Inputs & Assumptions'!$Q$41,\"--\")","v":23005},{"$f":"IFERROR(V486*'Inputs & Assumptions'!$Q$42,\"--\")","v":106338},{"$f":"IFERROR(W486*'Inputs & Assumptions'!$Q$43,\"--\")","v":6435425.5},{"$f":"IFERROR(X486*'Inputs & Assumptions'!$Q$44,\"--\")","v":574999.1},{"$f":"IFERROR(Y486*'Inputs & Assumptions'!$Q$45,\"--\")","v":48329},{"$f":"IFERROR(Z486*'Inputs & Assumptions'!$Q$46,\"--\")","v":249208.5},{"$f":"IFERROR(AA486*'Inputs & Assumptions'!$Q$47,\"--\")","v":304101.5},{"$f":"IFERROR(AB486*'Inputs & Assumptions'!$Q$48,\"--\")","v":2428341.5},{"$f":"IFERROR(AC486*'Inputs & Assumptions'!$Q$49,\"--\")","v":200100}]
["1531","Surf City Borough","Ocean",3402971640,484,1970216404,4710380,0.23907932095361847,1752763.79,476.17854640255996,0.90195190304587469,7507427.3499999996,5552597,17770404.349999998,0.26506881369865964,0.42246800928871381,0.31246317701262666,1490,1176.3515369127517,2848000,20000,131500,1628500,798472.9,89200,0,175000,742093,77300,{"$f":"IFERROR(T487*'Inputs & Assumptions'!$Q$40,\"--\")","v":284800},{"$f":"IFERROR(U487*'Inputs & Assumptions'!$Q$41,\"--\")","v":2000},{"$f":"IFERROR(V487*'Inputs & Assumptions'!$Q$42,\"--\")","v":65750},{"$f":"IFERROR(W487*'Inputs & Assumptions'!$Q$43,\"--\")","v":814250},{"$f":"IFERROR(X487*'Inputs & Assumptions'!$Q$44,\"--\")","v":79847.290000000008},{"$f":"IFERROR(Y487*'Inputs & Assumptions'!$Q$45,\"--\")","v":8920},{"$f":"IFERROR(Z487*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA487*'Inputs & Assumptions'!$Q$47,\"--\")","v":87500},{"$f":"IFERROR(AB487*'Inputs & Assumptions'!$Q$48,\"--\")","v":371046.5},{"$f":"IFERROR(AC487*'Inputs & Assumptions'!$Q$49,\"--\")","v":38650}]
["1921","Sussex Borough","Sussex",3403771670,485,124133500,1024079,0.82498197505105386,328835.5,379.55716955392001,3.3812442652466896,781148.85,2392029,4197256.8499999996,0.24398768924517927,0.18610937522205726,0.5699029355327635,2464,133.45596590909091,2037180,97500,0,75450,258050,575,0,5750,97810,0,{"$f":"IFERROR(T488*'Inputs & Assumptions'!$Q$40,\"--\")","v":203718},{"$f":"IFERROR(U488*'Inputs & Assumptions'!$Q$41,\"--\")","v":9750},{"$f":"IFERROR(V488*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W488*'Inputs & Assumptions'!$Q$43,\"--\")","v":37725},{"$f":"IFERROR(X488*'Inputs & Assumptions'!$Q$44,\"--\")","v":25805},{"$f":"IFERROR(Y488*'Inputs & Assumptions'!$Q$45,\"--\")","v":57.5},{"$f":"IFERROR(Z488*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA488*'Inputs & Assumptions'!$Q$47,\"--\")","v":2875},{"$f":"IFERROR(AB488*'Inputs & Assumptions'!$Q$48,\"--\")","v":48905},{"$f":"IFERROR(AC488*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0817","Swedesboro Borough","Gloucester",3401571850,486,171070300,1866120.78,1.0908502410997116,"--",467.99096005503998,4.2088775374802054,1384885.6500000001,3949133,7200139.4299999997,0.25917842260451895,0.19234150442000542,0.54848007297547574,5042,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T489*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U489*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V489*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W489*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X489*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y489*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z489*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA489*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB489*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC489*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0335","Tabernacle Township","Burlington",3400572060,487,677326189,3129048.77,0.46197073445804709,616326.701,31489.044426744324,2.9936572214838719,2972677.6,14175098,20276824.369999997,0.15431650996738402,0.14660469241910193,0.69907879761351421,7700,80.042428701298704,819534,35242,194348,211995.48,1443908.61,1000,0,15000,188846,162527,{"$f":"IFERROR(T490*'Inputs & Assumptions'!$Q$40,\"--\")","v":81953.400000000009},{"$f":"IFERROR(U490*'Inputs & Assumptions'!$Q$41,\"--\")","v":3524.2000000000003},{"$f":"IFERROR(V490*'Inputs & Assumptions'!$Q$42,\"--\")","v":97174},{"$f":"IFERROR(W490*'Inputs & Assumptions'!$Q$43,\"--\")","v":105997.74},{"$f":"IFERROR(X490*'Inputs & Assumptions'!$Q$44,\"--\")","v":144390.861},{"$f":"IFERROR(Y490*'Inputs & Assumptions'!$Q$45,\"--\")","v":100},{"$f":"IFERROR(Z490*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA490*'Inputs & Assumptions'!$Q$47,\"--\")","v":7500},{"$f":"IFERROR(AB490*'Inputs & Assumptions'!$Q$48,\"--\")","v":94423},{"$f":"IFERROR(AC490*'Inputs & Assumptions'!$Q$49,\"--\")","v":81263.5}]
["0433","Tavistock Borough","Camden",3400772240,488,17166296,131563,0.7664029561181982,25741.976000000002,174.60582637439998,1.7857498204621427,145785.1,29199,306547.09999999998,0.42917711503387246,0.47557161689019412,9.5251268075933523E-2,32,804.43675000000007,94176.31,1000,0,14100,12400,5975,0,0,14673.69,0,{"$f":"IFERROR(T491*'Inputs & Assumptions'!$Q$40,\"--\")","v":9417.6309999999994},{"$f":"IFERROR(U491*'Inputs & Assumptions'!$Q$41,\"--\")","v":100},{"$f":"IFERROR(V491*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W491*'Inputs & Assumptions'!$Q$43,\"--\")","v":7050},{"$f":"IFERROR(X491*'Inputs & Assumptions'!$Q$44,\"--\")","v":1240},{"$f":"IFERROR(Y491*'Inputs & Assumptions'!$Q$45,\"--\")","v":597.5},{"$f":"IFERROR(Z491*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA491*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB491*'Inputs & Assumptions'!$Q$48,\"--\")","v":7336.8450000000003},{"$f":"IFERROR(AC491*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0260","Teaneck Township","Bergen",3400372360,489,5188972400,57275422.210000001,1.1037912286833516,18776508.072000001,3865.96655349504,3.255466109628951,15910358.710000001,95739457,168925237.92000002,0.33905781584350719,9.4185800214973581E-2,0.56675638394151917,51845,362.16622764008105,4111120,0,998245,23568294.52,7667774.1200000001,1344295,2361769,0,9424500,464985,{"$f":"IFERROR(T492*'Inputs & Assumptions'!$Q$40,\"--\")","v":411112},{"$f":"IFERROR(U492*'Inputs & Assumptions'!$Q$41,\"--\")","v":0},{"$f":"IFERROR(V492*'Inputs & Assumptions'!$Q$42,\"--\")","v":499122.5},{"$f":"IFERROR(W492*'Inputs & Assumptions'!$Q$43,\"--\")","v":11784147.26},{"$f":"IFERROR(X492*'Inputs & Assumptions'!$Q$44,\"--\")","v":766777.41200000001},{"$f":"IFERROR(Y492*'Inputs & Assumptions'!$Q$45,\"--\")","v":134429.5},{"$f":"IFERROR(Z492*'Inputs & Assumptions'!$Q$46,\"--\")","v":236176.90000000002},{"$f":"IFERROR(AA492*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB492*'Inputs & Assumptions'!$Q$48,\"--\")","v":4712250},{"$f":"IFERROR(AC492*'Inputs & Assumptions'!$Q$49,\"--\")","v":232492.5}]
["0261","Tenafly Borough","Bergen",3400372420,490,4030546000,25765243,0.63924944660103122,6240471.1000000006,2935.2581071654404,2.6569682990840446,11685889.5,69639197,107090329.5,0.24059355424805187,0.10912179983534367,0.6502846459166044,18478,337.72438034419315,1938225,82255,404057,6959432,4731125,174364,1552102,448000,2825392,148447,{"$f":"IFERROR(T493*'Inputs & Assumptions'!$Q$40,\"--\")","v":193822.5},{"$f":"IFERROR(U493*'Inputs & Assumptions'!$Q$41,\"--\")","v":8225.5},{"$f":"IFERROR(V493*'Inputs & Assumptions'!$Q$42,\"--\")","v":202028.5},{"$f":"IFERROR(W493*'Inputs & Assumptions'!$Q$43,\"--\")","v":3479716},{"$f":"IFERROR(X493*'Inputs & Assumptions'!$Q$44,\"--\")","v":473112.5},{"$f":"IFERROR(Y493*'Inputs & Assumptions'!$Q$45,\"--\")","v":17436.400000000001},{"$f":"IFERROR(Z493*'Inputs & Assumptions'!$Q$46,\"--\")","v":155210.20000000001},{"$f":"IFERROR(AA493*'Inputs & Assumptions'!$Q$47,\"--\")","v":224000},{"$f":"IFERROR(AB493*'Inputs & Assumptions'!$Q$48,\"--\")","v":1412696},{"$f":"IFERROR(AC493*'Inputs & Assumptions'!$Q$49,\"--\")","v":74223.5}]
["0262","Teterboro Borough","Bergen",3400372480,491,487770200,3960616.77,0.81198416180406263,682373,708.66754909055999,1.1438050602517331,1367676.46,250847,5579140.2299999995,0.70989733305197822,0.2451410797394494,4.4961587208572462E-2,6666,102.36618661866187,1025000,45000,154000,330300,638000,61200,0,0,251506,275100,{"$f":"IFERROR(T494*'Inputs & Assumptions'!$Q$40,\"--\")","v":102500},{"$f":"IFERROR(U494*'Inputs & Assumptions'!$Q$41,\"--\")","v":4500},{"$f":"IFERROR(V494*'Inputs & Assumptions'!$Q$42,\"--\")","v":77000},{"$f":"IFERROR(W494*'Inputs & Assumptions'!$Q$43,\"--\")","v":165150},{"$f":"IFERROR(X494*'Inputs & Assumptions'!$Q$44,\"--\")","v":63800},{"$f":"IFERROR(Y494*'Inputs & Assumptions'!$Q$45,\"--\")","v":6120},{"$f":"IFERROR(Z494*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA494*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB494*'Inputs & Assumptions'!$Q$48,\"--\")","v":125753},{"$f":"IFERROR(AC494*'Inputs & Assumptions'!$Q$49,\"--\")","v":137550}]
["1024","Tewksbury Township","Hunterdon",3401972510,492,1572565600,6889789,0.43812410750941011,1748554.5,20253.063808031999,2.2713736558907303,5974123.7600000007,22854928,35718840.759999998,0.19288949062746683,0.1672541334737315,0.63985637589880173,6823,256.27356001758756,906600,301890,296250,1904179,1358050,9900,62200,0,728952,40000,{"$f":"IFERROR(T495*'Inputs & Assumptions'!$Q$40,\"--\")","v":90660},{"$f":"IFERROR(U495*'Inputs & Assumptions'!$Q$41,\"--\")","v":30189},{"$f":"IFERROR(V495*'Inputs & Assumptions'!$Q$42,\"--\")","v":148125},{"$f":"IFERROR(W495*'Inputs & Assumptions'!$Q$43,\"--\")","v":952089.5},{"$f":"IFERROR(X495*'Inputs & Assumptions'!$Q$44,\"--\")","v":135805},{"$f":"IFERROR(Y495*'Inputs & Assumptions'!$Q$45,\"--\")","v":990},{"$f":"IFERROR(Z495*'Inputs & Assumptions'!$Q$46,\"--\")","v":6220},{"$f":"IFERROR(AA495*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB495*'Inputs & Assumptions'!$Q$48,\"--\")","v":364476},{"$f":"IFERROR(AC495*'Inputs & Assumptions'!$Q$49,\"--\")","v":20000}]
["1336","Tinton Falls Borough","Monmouth",3402573020,493,3671055873,16979333.149999999,0.46251906092958561,5972658.8550000004,9903.8736142348789,1.8695480925468331,10542483.899999999,41110338,68632155.049999997,0.2473961824108567,0.15360852201594971,0.59899529557319364,28537,209.29526071416058,2336002,167170,379970,6199490.3099999996,4530300,263150,0,300000,3310273,296260,{"$f":"IFERROR(T496*'Inputs & Assumptions'!$Q$40,\"--\")","v":233600.2},{"$f":"IFERROR(U496*'Inputs & Assumptions'!$Q$41,\"--\")","v":16717},{"$f":"IFERROR(V496*'Inputs & Assumptions'!$Q$42,\"--\")","v":189985},{"$f":"IFERROR(W496*'Inputs & Assumptions'!$Q$43,\"--\")","v":3099745.1549999998},{"$f":"IFERROR(X496*'Inputs & Assumptions'!$Q$44,\"--\")","v":453030},{"$f":"IFERROR(Y496*'Inputs & Assumptions'!$Q$45,\"--\")","v":26315},{"$f":"IFERROR(Z496*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA496*'Inputs & Assumptions'!$Q$47,\"--\")","v":150000},{"$f":"IFERROR(AB496*'Inputs & Assumptions'!$Q$48,\"--\")","v":1655136.5},{"$f":"IFERROR(AC496*'Inputs & Assumptions'!$Q$49,\"--\")","v":148130}]
["1507","Toms River Township","Ocean",3402973125,494,13027020724,90069114.760000005,0.69140225281183032,28497836.59,25945.923681306882,2.4353418985165036,65924707.060000002,161258672,317252493.81999999,0.28390356739355577,0.20779886161400452,0.50829757099243977,120650,236.20254115209283,10412622,550350,2790162,30252175.530000001,15543631,1267415.25,0,3777500,13679622,941410,{"$f":"IFERROR(T497*'Inputs & Assumptions'!$Q$40,\"--\")","v":1041262.2000000001},{"$f":"IFERROR(U497*'Inputs & Assumptions'!$Q$41,\"--\")","v":55035},{"$f":"IFERROR(V497*'Inputs & Assumptions'!$Q$42,\"--\")","v":1395081},{"$f":"IFERROR(W497*'Inputs & Assumptions'!$Q$43,\"--\")","v":15126087.765000001},{"$f":"IFERROR(X497*'Inputs & Assumptions'!$Q$44,\"--\")","v":1554363.1},{"$f":"IFERROR(Y497*'Inputs & Assumptions'!$Q$45,\"--\")","v":126741.52500000001},{"$f":"IFERROR(Z497*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA497*'Inputs & Assumptions'!$Q$47,\"--\")","v":1888750},{"$f":"IFERROR(AB497*'Inputs & Assumptions'!$Q$48,\"--\")","v":6839811},{"$f":"IFERROR(AC497*'Inputs & Assumptions'!$Q$49,\"--\")","v":470705}]
["1612","Totowa Borough","Passaic",3403173140,495,2431766500,14476781,0.59531953417402539,4396572.9000000004,2560.1409252825601,2.3785307294100813,15500240.470000001,27863292,57840313.469999999,0.25028877147266265,0.2679833413772818,0.4817278871500556,20249,217.12543335473359,1056841,88369,406962,4698743,3677937,195088,777284,375000,1921335,232002,{"$f":"IFERROR(T498*'Inputs & Assumptions'!$Q$40,\"--\")","v":105684.1},{"$f":"IFERROR(U498*'Inputs & Assumptions'!$Q$41,\"--\")","v":8836.9},{"$f":"IFERROR(V498*'Inputs & Assumptions'!$Q$42,\"--\")","v":203481},{"$f":"IFERROR(W498*'Inputs & Assumptions'!$Q$43,\"--\")","v":2349371.5},{"$f":"IFERROR(X498*'Inputs & Assumptions'!$Q$44,\"--\")","v":367793.7},{"$f":"IFERROR(Y498*'Inputs & Assumptions'!$Q$45,\"--\")","v":19508.8},{"$f":"IFERROR(Z498*'Inputs & Assumptions'!$Q$46,\"--\")","v":77728.400000000009},{"$f":"IFERROR(AA498*'Inputs & Assumptions'!$Q$47,\"--\")","v":187500},{"$f":"IFERROR(AB498*'Inputs & Assumptions'!$Q$48,\"--\")","v":960667.5},{"$f":"IFERROR(AC498*'Inputs & Assumptions'!$Q$49,\"--\")","v":116001}]
["1111","Trenton City","Mercer",3402174000,496,2236374713,84667426.950000003,3.7859231039337908,"--",4850.2867142681598,5.5528000378530482,14290884.33,25223104.629999999,124181415.91,0.68180432900976418,0.11508070048385713,0.20311497050637872,117569,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T499*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U499*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V499*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W499*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X499*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y499*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z499*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA499*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB499*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC499*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["1532","Tuckerton Borough","Ocean",3402974210,497,425252800,3300620.6,0.77615493654597922,1433950.5,2151.8975508787198,2.594276712581316,1752061.76,5979552,11032234.359999999,0.29917970306787428,0.15881295690676392,0.54200734002536188,4124,347.70865664403493,1733220,30000,184501,1294600,533780,14325,5000,195000,647535,83000,{"$f":"IFERROR(T500*'Inputs & Assumptions'!$Q$40,\"--\")","v":173322},{"$f":"IFERROR(U500*'Inputs & Assumptions'!$Q$41,\"--\")","v":3000},{"$f":"IFERROR(V500*'Inputs & Assumptions'!$Q$42,\"--\")","v":92250.5},{"$f":"IFERROR(W500*'Inputs & Assumptions'!$Q$43,\"--\")","v":647300},{"$f":"IFERROR(X500*'Inputs & Assumptions'!$Q$44,\"--\")","v":53378},{"$f":"IFERROR(Y500*'Inputs & Assumptions'!$Q$45,\"--\")","v":1432.5},{"$f":"IFERROR(Z500*'Inputs & Assumptions'!$Q$46,\"--\")","v":500},{"$f":"IFERROR(AA500*'Inputs & Assumptions'!$Q$47,\"--\")","v":97500},{"$f":"IFERROR(AB500*'Inputs & Assumptions'!$Q$48,\"--\")","v":323767.5},{"$f":"IFERROR(AC500*'Inputs & Assumptions'!$Q$49,\"--\")","v":41500}]
["1350","Union Beach Borough","Monmouth",3402574540,498,702579913,8112408.5,1.1546598970301047,2795495.5579999997,1140.2144340300799,2.4540503010367165,1959389.97,7169866,17241664.469999999,0.47051191108116958,0.11364273869319765,0.41584535022563285,6394,437.20606162026894,1881080,100300,406500,2998750,1410559.68,59725,39000,290500,1097308,99800.18,{"$f":"IFERROR(T501*'Inputs & Assumptions'!$Q$40,\"--\")","v":188108},{"$f":"IFERROR(U501*'Inputs & Assumptions'!$Q$41,\"--\")","v":10030},{"$f":"IFERROR(V501*'Inputs & Assumptions'!$Q$42,\"--\")","v":203250},{"$f":"IFERROR(W501*'Inputs & Assumptions'!$Q$43,\"--\")","v":1499375},{"$f":"IFERROR(X501*'Inputs & Assumptions'!$Q$44,\"--\")","v":141055.96799999999},{"$f":"IFERROR(Y501*'Inputs & Assumptions'!$Q$45,\"--\")","v":5972.5},{"$f":"IFERROR(Z501*'Inputs & Assumptions'!$Q$46,\"--\")","v":3900},{"$f":"IFERROR(AA501*'Inputs & Assumptions'!$Q$47,\"--\")","v":145250},{"$f":"IFERROR(AB501*'Inputs & Assumptions'!$Q$48,\"--\")","v":548654},{"$f":"IFERROR(AC501*'Inputs & Assumptions'!$Q$49,\"--\")","v":49900.09}]
["0910","Union City City","Hudson",3401774630,499,1536497437,79815471.690000013,5.19463747663902,"--",823.68566692991999,7.1345193885604914,18228842.449999999,15418637,113462951.14000002,0.70344963609766376,0.16065898398418826,0.13589137991814795,77557,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T502*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U502*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V502*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W502*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X502*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y502*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z502*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA502*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB502*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC502*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["1025","Union Township","Hunterdon",3401974420,500,700054632,2359730.2200000002,0.33707800964882412,399044.33499999996,12009.801181454079,2.9895956977254881,3200591.94,15368481,20928803.159999996,0.11275036618004107,0.15292761442360475,0.73432201939635433,8530,46.781281946072681,490154.5,79125,0,297028.8,505000,16194,0,50608.11,111607,120750.06,{"$f":"IFERROR(T503*'Inputs & Assumptions'!$Q$40,\"--\")","v":49015.450000000004},{"$f":"IFERROR(U503*'Inputs & Assumptions'!$Q$41,\"--\")","v":7912.5},{"$f":"IFERROR(V503*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W503*'Inputs & Assumptions'!$Q$43,\"--\")","v":148514.4},{"$f":"IFERROR(X503*'Inputs & Assumptions'!$Q$44,\"--\")","v":50500},{"$f":"IFERROR(Y503*'Inputs & Assumptions'!$Q$45,\"--\")","v":1619.4},{"$f":"IFERROR(Z503*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA503*'Inputs & Assumptions'!$Q$47,\"--\")","v":25304.055},{"$f":"IFERROR(AB503*'Inputs & Assumptions'!$Q$48,\"--\")","v":55803.5},{"$f":"IFERROR(AC503*'Inputs & Assumptions'!$Q$49,\"--\")","v":60375.03}]
["2019","Union Township","Union",3403974480,501,1041920210,77982680.220000014,7.4845155580579457,27784809.171902161,5792.5115021721604,20.408166186737088,35963574.770000003,98690553,212636807.99000004,0.36674120984579212,0.16913146463189624,0.46412732552231151,83512,332.70439184670659,6739960.4324457832,180080,1517900,35109310.209565774,16090254,2113176.2411270002,2442050.9300000002,0,12237253.813524002,1192050,{"$f":"IFERROR(T504*'Inputs & Assumptions'!$Q$40,\"--\")","v":673996.04324457841},{"$f":"IFERROR(U504*'Inputs & Assumptions'!$Q$41,\"--\")","v":18008},{"$f":"IFERROR(V504*'Inputs & Assumptions'!$Q$42,\"--\")","v":758950},{"$f":"IFERROR(W504*'Inputs & Assumptions'!$Q$43,\"--\")","v":17554655.104782887},{"$f":"IFERROR(X504*'Inputs & Assumptions'!$Q$44,\"--\")","v":1609025.4000000001},{"$f":"IFERROR(Y504*'Inputs & Assumptions'!$Q$45,\"--\")","v":211317.62411270002},{"$f":"IFERROR(Z504*'Inputs & Assumptions'!$Q$46,\"--\")","v":244205.09300000002},{"$f":"IFERROR(AA504*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB504*'Inputs & Assumptions'!$Q$48,\"--\")","v":6118626.9067620011},{"$f":"IFERROR(AC504*'Inputs & Assumptions'!$Q$49,\"--\")","v":596025}]
["0613","Upper Deerfield Township","Cumberland",3401174870,502,626806417,1102256.9099999999,0.17585284389326855,1048052,19994.528179095039,3.3302198308540936,7840657.6899999995,11931117,20874031.600000001,5.2805175881787965E-2,0.3756177934501162,0.57157703066809573,10627,98.621624164863078,670950,113600,279950,591067,2347950,84610,0,200000,263165,118500,{"$f":"IFERROR(T505*'Inputs & Assumptions'!$Q$40,\"--\")","v":67095},{"$f":"IFERROR(U505*'Inputs & Assumptions'!$Q$41,\"--\")","v":11360},{"$f":"IFERROR(V505*'Inputs & Assumptions'!$Q$42,\"--\")","v":139975},{"$f":"IFERROR(W505*'Inputs & Assumptions'!$Q$43,\"--\")","v":295533.5},{"$f":"IFERROR(X505*'Inputs & Assumptions'!$Q$44,\"--\")","v":234795},{"$f":"IFERROR(Y505*'Inputs & Assumptions'!$Q$45,\"--\")","v":8461},{"$f":"IFERROR(Z505*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA505*'Inputs & Assumptions'!$Q$47,\"--\")","v":100000},{"$f":"IFERROR(AB505*'Inputs & Assumptions'!$Q$48,\"--\")","v":131582.5},{"$f":"IFERROR(AC505*'Inputs & Assumptions'!$Q$49,\"--\")","v":59250}]
["1351","Upper Freehold Township","Monmouth",3402574900,503,1343192500,4099607.16,0.30521367264930382,692605.14999999991,29744.490045734401,2.42496173556657,3930081,24542216,32571904.16,0.12586329432451579,0.12065861979375295,0.75347808588173126,8572,80.798547596826864,634450,41790,199416,651001,231150.5,17836,4500,25000,275628,48220,{"$f":"IFERROR(T506*'Inputs & Assumptions'!$Q$40,\"--\")","v":63445},{"$f":"IFERROR(U506*'Inputs & Assumptions'!$Q$41,\"--\")","v":4179},{"$f":"IFERROR(V506*'Inputs & Assumptions'!$Q$42,\"--\")","v":99708},{"$f":"IFERROR(W506*'Inputs & Assumptions'!$Q$43,\"--\")","v":325500.5},{"$f":"IFERROR(X506*'Inputs & Assumptions'!$Q$44,\"--\")","v":23115.050000000003},{"$f":"IFERROR(Y506*'Inputs & Assumptions'!$Q$45,\"--\")","v":1783.6000000000001},{"$f":"IFERROR(Z506*'Inputs & Assumptions'!$Q$46,\"--\")","v":450},{"$f":"IFERROR(AA506*'Inputs & Assumptions'!$Q$47,\"--\")","v":12500},{"$f":"IFERROR(AB506*'Inputs & Assumptions'!$Q$48,\"--\")","v":137814},{"$f":"IFERROR(AC506*'Inputs & Assumptions'!$Q$49,\"--\")","v":24110}]
["1714","Upper Pittsgrove Township","Salem",3403375110,504,339661600,720866,0.21223064367594099,275664.93,25754.667901166082,2.7976744500997466,4109198.8,4672561,9502625.8000000007,7.585966396782666E-2,0.43242771908370836,0.49171261694846485,3929,70.16160091626368,319768,25500,4000,128870.26,340050,9150,0,139000,85566,55000,{"$f":"IFERROR(T507*'Inputs & Assumptions'!$Q$40,\"--\")","v":31976.800000000003},{"$f":"IFERROR(U507*'Inputs & Assumptions'!$Q$41,\"--\")","v":2550},{"$f":"IFERROR(V507*'Inputs & Assumptions'!$Q$42,\"--\")","v":2000},{"$f":"IFERROR(W507*'Inputs & Assumptions'!$Q$43,\"--\")","v":64435.13},{"$f":"IFERROR(X507*'Inputs & Assumptions'!$Q$44,\"--\")","v":34005},{"$f":"IFERROR(Y507*'Inputs & Assumptions'!$Q$45,\"--\")","v":915},{"$f":"IFERROR(Z507*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA507*'Inputs & Assumptions'!$Q$47,\"--\")","v":69500},{"$f":"IFERROR(AB507*'Inputs & Assumptions'!$Q$48,\"--\")","v":42783},{"$f":"IFERROR(AC507*'Inputs & Assumptions'!$Q$49,\"--\")","v":27500}]
["0263","Upper Saddle River Borough","Bergen",3400375140,505,2255109300,10756871,0.47699998399190674,3320238.2399999998,3361.83051571328,2.4676903203760459,6814978.9100000001,38077264,55649113.909999996,0.19329815417001669,0.12246338586849209,0.68423845996149124,10432,318.27437116564414,1152700,36322,284000,3703648.35,1976167.5,100108.15,900633,240000,1458892,120750,{"$f":"IFERROR(T508*'Inputs & Assumptions'!$Q$40,\"--\")","v":115270},{"$f":"IFERROR(U508*'Inputs & Assumptions'!$Q$41,\"--\")","v":3632.2000000000003},{"$f":"IFERROR(V508*'Inputs & Assumptions'!$Q$42,\"--\")","v":142000},{"$f":"IFERROR(W508*'Inputs & Assumptions'!$Q$43,\"--\")","v":1851824.175},{"$f":"IFERROR(X508*'Inputs & Assumptions'!$Q$44,\"--\")","v":197616.75},{"$f":"IFERROR(Y508*'Inputs & Assumptions'!$Q$45,\"--\")","v":10010.815000000001},{"$f":"IFERROR(Z508*'Inputs & Assumptions'!$Q$46,\"--\")","v":90063.3},{"$f":"IFERROR(AA508*'Inputs & Assumptions'!$Q$47,\"--\")","v":120000},{"$f":"IFERROR(AB508*'Inputs & Assumptions'!$Q$48,\"--\")","v":729446},{"$f":"IFERROR(AC508*'Inputs & Assumptions'!$Q$49,\"--\")","v":60375}]
["0511","Upper Township","Cape May",3400974810,506,1878392400,4108933.02,0.21874731925022695,1929650.45,39697.101716975361,1.9290321484477895,5645488.25,26480372,36234793.269999996,0.11339744618887956,0.15580296561741638,0.73079958819370416,13666,141.20082321088833,1725009.5,113150,236025,1301500,3874750,94750,0,0,898124,262120,{"$f":"IFERROR(T509*'Inputs & Assumptions'!$Q$40,\"--\")","v":172500.95},{"$f":"IFERROR(U509*'Inputs & Assumptions'!$Q$41,\"--\")","v":11315},{"$f":"IFERROR(V509*'Inputs & Assumptions'!$Q$42,\"--\")","v":118012.5},{"$f":"IFERROR(W509*'Inputs & Assumptions'!$Q$43,\"--\")","v":650750},{"$f":"IFERROR(X509*'Inputs & Assumptions'!$Q$44,\"--\")","v":387475},{"$f":"IFERROR(Y509*'Inputs & Assumptions'!$Q$45,\"--\")","v":9475},{"$f":"IFERROR(Z509*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA509*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB509*'Inputs & Assumptions'!$Q$48,\"--\")","v":449062},{"$f":"IFERROR(AC509*'Inputs & Assumptions'!$Q$49,\"--\")","v":131060}]
["0122","Ventnor City","Atlantic",3400175620,507,2065456800,23446412.25,1.135168368082063,8374852.3340000007,1251.3737558169601,2.5872888975455695,11535624.219999999,18457298,53439334.469999999,0.43874820827273675,0.21586391998343313,0.34538787174383012,11010,760.65870426884658,2604746.5499999998,47350,662300,10052526.380000001,7821325.4400000004,8400,0,0,3684313.89,254200,{"$f":"IFERROR(T510*'Inputs & Assumptions'!$Q$40,\"--\")","v":260474.655},{"$f":"IFERROR(U510*'Inputs & Assumptions'!$Q$41,\"--\")","v":4735},{"$f":"IFERROR(V510*'Inputs & Assumptions'!$Q$42,\"--\")","v":331150},{"$f":"IFERROR(W510*'Inputs & Assumptions'!$Q$43,\"--\")","v":5026263.1900000004},{"$f":"IFERROR(X510*'Inputs & Assumptions'!$Q$44,\"--\")","v":782132.54400000011},{"$f":"IFERROR(Y510*'Inputs & Assumptions'!$Q$45,\"--\")","v":840},{"$f":"IFERROR(Z510*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA510*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB510*'Inputs & Assumptions'!$Q$48,\"--\")","v":1842156.9450000001},{"$f":"IFERROR(AC510*'Inputs & Assumptions'!$Q$49,\"--\")","v":127100}]
["1922","Vernon Township","Sussex",3403775740,508,2459644667,18975394.75,0.77146894446115533,4637928.9849999994,43261.000104355844,3.1426350154178584,14672499.809999999,43649760,77297654.559999987,0.24548474152305513,0.18981817615967778,0.56469708231726723,24040,192.92549854409316,1749280,262400,480600,5368915.9699999997,2873580,216700,0,0,2219500,186450,{"$f":"IFERROR(T511*'Inputs & Assumptions'!$Q$40,\"--\")","v":174928},{"$f":"IFERROR(U511*'Inputs & Assumptions'!$Q$41,\"--\")","v":26240},{"$f":"IFERROR(V511*'Inputs & Assumptions'!$Q$42,\"--\")","v":240300},{"$f":"IFERROR(W511*'Inputs & Assumptions'!$Q$43,\"--\")","v":2684457.9849999999},{"$f":"IFERROR(X511*'Inputs & Assumptions'!$Q$44,\"--\")","v":287358},{"$f":"IFERROR(Y511*'Inputs & Assumptions'!$Q$45,\"--\")","v":21670},{"$f":"IFERROR(Z511*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA511*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB511*'Inputs & Assumptions'!$Q$48,\"--\")","v":1109750},{"$f":"IFERROR(AC511*'Inputs & Assumptions'!$Q$49,\"--\")","v":93225}]
["0720","Verona Township","Essex",3401375815,509,2387170400,18155332.559999999,0.76053777141338541,5735491.6050000004,1788.2972047807998,2.9569661809647103,12460583.85,39971905,70587821.409999996,0.25720205266779883,0.17652597291003433,0.56627197442216681,16302,351.82748159735007,1514329,81575,440526,5697800.4100000001,9772140,188200,953500,12764,2626294,191650,{"$f":"IFERROR(T512*'Inputs & Assumptions'!$Q$40,\"--\")","v":151432.9},{"$f":"IFERROR(U512*'Inputs & Assumptions'!$Q$41,\"--\")","v":8157.5},{"$f":"IFERROR(V512*'Inputs & Assumptions'!$Q$42,\"--\")","v":220263},{"$f":"IFERROR(W512*'Inputs & Assumptions'!$Q$43,\"--\")","v":2848900.2050000001},{"$f":"IFERROR(X512*'Inputs & Assumptions'!$Q$44,\"--\")","v":977214},{"$f":"IFERROR(Y512*'Inputs & Assumptions'!$Q$45,\"--\")","v":18820},{"$f":"IFERROR(Z512*'Inputs & Assumptions'!$Q$46,\"--\")","v":95350},{"$f":"IFERROR(AA512*'Inputs & Assumptions'!$Q$47,\"--\")","v":6382},{"$f":"IFERROR(AB512*'Inputs & Assumptions'!$Q$48,\"--\")","v":1313147},{"$f":"IFERROR(AC512*'Inputs & Assumptions'!$Q$49,\"--\")","v":95825}]
["1437","Victory Gardens Borough","Morris",3402775890,510,70594900,753537,1.0674099687087877,162374,92.876990540800008,2.992937634305028,226037.33000000002,1133287,2112861.33,0.35664290377258218,0.10698162098503644,0.53637547524238138,1795,90.459052924791081,367435,11350,24200,51060,356000,37100,0,0,71111,24000,{"$f":"IFERROR(T513*'Inputs & Assumptions'!$Q$40,\"--\")","v":36743.5},{"$f":"IFERROR(U513*'Inputs & Assumptions'!$Q$41,\"--\")","v":1135},{"$f":"IFERROR(V513*'Inputs & Assumptions'!$Q$42,\"--\")","v":12100},{"$f":"IFERROR(W513*'Inputs & Assumptions'!$Q$43,\"--\")","v":25530},{"$f":"IFERROR(X513*'Inputs & Assumptions'!$Q$44,\"--\")","v":35600},{"$f":"IFERROR(Y513*'Inputs & Assumptions'!$Q$45,\"--\")","v":3710},{"$f":"IFERROR(Z513*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA513*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB513*'Inputs & Assumptions'!$Q$48,\"--\")","v":35555.5},{"$f":"IFERROR(AC513*'Inputs & Assumptions'!$Q$49,\"--\")","v":12000}]
["0614","Vineland City","Cumberland",3401176070,511,3832376000,40919248.390000001,1.067725306441748,26614542.825000003,43771.753374430715,3.0111385699106767,47759531.490000002,26719372,115398151.88,0.35459188664087993,0.41386738619232039,0.23154072716679977,77832,341.94859216003704,77247085.25,957224,660413,23617540,4424093,2195733,1331368,0,11051980,668052,{"$f":"IFERROR(T514*'Inputs & Assumptions'!$Q$40,\"--\")","v":7724708.5250000004},{"$f":"IFERROR(U514*'Inputs & Assumptions'!$Q$41,\"--\")","v":95722.400000000009},{"$f":"IFERROR(V514*'Inputs & Assumptions'!$Q$42,\"--\")","v":330206.5},{"$f":"IFERROR(W514*'Inputs & Assumptions'!$Q$43,\"--\")","v":11808770},{"$f":"IFERROR(X514*'Inputs & Assumptions'!$Q$44,\"--\")","v":442409.30000000005},{"$f":"IFERROR(Y514*'Inputs & Assumptions'!$Q$45,\"--\")","v":219573.30000000002},{"$f":"IFERROR(Z514*'Inputs & Assumptions'!$Q$46,\"--\")","v":133136.80000000002},{"$f":"IFERROR(AA514*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB514*'Inputs & Assumptions'!$Q$48,\"--\")","v":5525990},{"$f":"IFERROR(AC514*'Inputs & Assumptions'!$Q$49,\"--\")","v":334026}]
["0434","Voorhees Township","Camden",3400776220,512,3186910219,29964300,0.94023044079987617,10786100.76,7341.4415287961592,4.1115535049843839,30561161.810000002,70506057,131031518.81,0.22868009370668455,0.23323519476496865,0.5380847115283468,44671,241.45644288240692,2673500,415400,428300,13228106.9,5228309.7699999996,247600,165988.32999999999,1067000,4792235,310400,{"$f":"IFERROR(T515*'Inputs & Assumptions'!$Q$40,\"--\")","v":267350},{"$f":"IFERROR(U515*'Inputs & Assumptions'!$Q$41,\"--\")","v":41540},{"$f":"IFERROR(V515*'Inputs & Assumptions'!$Q$42,\"--\")","v":214150},{"$f":"IFERROR(W515*'Inputs & Assumptions'!$Q$43,\"--\")","v":6614053.4500000002},{"$f":"IFERROR(X515*'Inputs & Assumptions'!$Q$44,\"--\")","v":522830.97699999996},{"$f":"IFERROR(Y515*'Inputs & Assumptions'!$Q$45,\"--\")","v":24760},{"$f":"IFERROR(Z515*'Inputs & Assumptions'!$Q$46,\"--\")","v":16598.832999999999},{"$f":"IFERROR(AA515*'Inputs & Assumptions'!$Q$47,\"--\")","v":533500},{"$f":"IFERROR(AB515*'Inputs & Assumptions'!$Q$48,\"--\")","v":2396117.5},{"$f":"IFERROR(AC515*'Inputs & Assumptions'!$Q$49,\"--\")","v":155200}]
["0264","Waldwick Borough","Bergen",3400376400,513,1624457000,9039184,0.55644341463024261,3875294.5,1309.6137521548801,2.7937877093699619,4393019.01,31951677,45383880.009999998,{"$f":"G516/N516","v":0.19917168822957146},{"$f":"L516/N516","v":9.6796902535262103E-2},{"$f":"M516/N516","v":0.70403140923516649},12339,{"$f":"IFERROR(I516/R516,\"--\")","v":314.06876570224489},1079453,32106,230763,3016832,3522733,117600,575763,2050311,1300424,86728,{"$f":"IFERROR(T516*'Inputs & Assumptions'!$Q$40,\"--\")","v":107945.3},{"$f":"IFERROR(U516*'Inputs & Assumptions'!$Q$41,\"--\")","v":3210.6000000000004},{"$f":"IFERROR(V516*'Inputs & Assumptions'!$Q$42,\"--\")","v":115381.5},{"$f":"IFERROR(W516*'Inputs & Assumptions'!$Q$43,\"--\")","v":1508416},{"$f":"IFERROR(X516*'Inputs & Assumptions'!$Q$44,\"--\")","v":352273.30000000005},{"$f":"IFERROR(Y516*'Inputs & Assumptions'!$Q$45,\"--\")","v":11760},{"$f":"IFERROR(Z516*'Inputs & Assumptions'!$Q$46,\"--\")","v":57576.3},{"$f":"IFERROR(AA516*'Inputs & Assumptions'!$Q$47,\"--\")","v":1025155.5},{"$f":"IFERROR(AB516*'Inputs & Assumptions'!$Q$48,\"--\")","v":650212},{"$f":"IFERROR(AC516*'Inputs & Assumptions'!$Q$49,\"--\")","v":43364}]
["1352","Wall Township","Monmouth",3402576460,{"$f":"E516+1","v":514},6059053900,28459192.82,0.46969697397806615,{"$f":"IF(IFERROR(SUM(AD517:AM517),\"--\")=0,\"--\",IFERROR(SUM(AD517:AM517),\"--\"))","v":11390265.091000002},19621.866976590078,1.9417661650113394,18393374.73,70800091,117652658.55,0.24189162549102466,0.15633624396326912,0.60177213054570622,41157,276.75158760356686,2287764.92,592735.28,736585.8,11959450.5,9784111.3099999987,53000,0,1605184.84,5494897.3500000006,440889.39,{"$f":"IFERROR(T517*'Inputs & Assumptions'!$Q$40,\"--\")","v":228776.492},{"$f":"IFERROR(U517*'Inputs & Assumptions'!$Q$41,\"--\")","v":59273.528000000006},{"$f":"IFERROR(V517*'Inputs & Assumptions'!$Q$42,\"--\")","v":368292.9},{"$f":"IFERROR(W517*'Inputs & Assumptions'!$Q$43,\"--\")","v":5979725.25},{"$f":"IFERROR(X517*'Inputs & Assumptions'!$Q$44,\"--\")","v":978411.13099999994},{"$f":"IFERROR(Y517*'Inputs & Assumptions'!$Q$45,\"--\")","v":5300},{"$f":"IFERROR(Z517*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA517*'Inputs & Assumptions'!$Q$47,\"--\")","v":802592.42},{"$f":"IFERROR(AB517*'Inputs & Assumptions'!$Q$48,\"--\")","v":2747448.6750000003},{"$f":"IFERROR(AC517*'Inputs & Assumptions'!$Q$49,\"--\")","v":220444.69500000001}]
["0265","Wallington Borough","Bergen",3400376490,515,965171934,10170081.779999999,{"$f":"G518/(F518/100)","v":1.0537067460977372},3021203.986,636.20614967808001,3.148517469220153,3073125.1700000004,17145400,30388606.950000003,0.33466758764998272,0.10112754345917789,0.56420486889083932,13610,221.98412828802353,791700,29100,62000,4110630.49,1430000,58350,404924.41,17642.599999999999,1289320,20000,{"$f":"IFERROR(T518*'Inputs & Assumptions'!$Q$40,\"--\")","v":79170},{"$f":"IFERROR(U518*'Inputs & Assumptions'!$Q$41,\"--\")","v":2910},{"$f":"IFERROR(V518*'Inputs & Assumptions'!$Q$42,\"--\")","v":31000},{"$f":"IFERROR(W518*'Inputs & Assumptions'!$Q$43,\"--\")","v":2055315.2450000001},{"$f":"IFERROR(X518*'Inputs & Assumptions'!$Q$44,\"--\")","v":143000},{"$f":"IFERROR(Y518*'Inputs & Assumptions'!$Q$45,\"--\")","v":5835},{"$f":"IFERROR(Z518*'Inputs & Assumptions'!$Q$46,\"--\")","v":40492.440999999999},{"$f":"IFERROR(AA518*'Inputs & Assumptions'!$Q$47,\"--\")","v":8821.2999999999993},{"$f":"IFERROR(AB518*'Inputs & Assumptions'!$Q$48,\"--\")","v":644660},{"$f":"IFERROR(AC518*'Inputs & Assumptions'!$Q$49,\"--\")","v":10000}]
["1923","Walpack Township","Sussex",3403776640,516,2343776,0,0,18035.5,15469.32847619456,0.75284839506847079,17645.080000000002,0,17645.080000000002,0,1,0,49,368.07142857142856,58600,0,1599,10325,1600,500,30000,250,5757,0,{"$f":"IFERROR(T519*'Inputs & Assumptions'!$Q$40,\"--\")","v":5860},{"$f":"IFERROR(U519*'Inputs & Assumptions'!$Q$41,\"--\")","v":0},{"$f":"IFERROR(V519*'Inputs & Assumptions'!$Q$42,\"--\")","v":799.5},{"$f":"IFERROR(W519*'Inputs & Assumptions'!$Q$43,\"--\")","v":5162.5},{"$f":"IFERROR(X519*'Inputs & Assumptions'!$Q$44,\"--\")","v":160},{"$f":"IFERROR(Y519*'Inputs & Assumptions'!$Q$45,\"--\")","v":50},{"$f":"IFERROR(Z519*'Inputs & Assumptions'!$Q$46,\"--\")","v":3000},{"$f":"IFERROR(AA519*'Inputs & Assumptions'!$Q$47,\"--\")","v":125},{"$f":"IFERROR(AB519*'Inputs & Assumptions'!$Q$48,\"--\")","v":2878.5},{"$f":"IFERROR(AC519*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1613","Wanaque Borough","Passaic",3403176730,517,1116047900,11177522.609999999,1.0015271396505472,3371958.3440000005,5161.969746827519,4.0474789737967338,9232170.4799999986,24762111,45171804.089999996,0.24744468004266509,0.20437905162268669,0.54817626833464828,13752,245.19766899360096,918746,22700,161975,4209501.87,2158907.59,191400,464269.3,0,1423285.24,197950,{"$f":"IFERROR(T520*'Inputs & Assumptions'!$Q$40,\"--\")","v":91874.6},{"$f":"IFERROR(U520*'Inputs & Assumptions'!$Q$41,\"--\")","v":2270},{"$f":"IFERROR(V520*'Inputs & Assumptions'!$Q$42,\"--\")","v":80987.5},{"$f":"IFERROR(W520*'Inputs & Assumptions'!$Q$43,\"--\")","v":2104750.9350000001},{"$f":"IFERROR(X520*'Inputs & Assumptions'!$Q$44,\"--\")","v":215890.75899999999},{"$f":"IFERROR(Y520*'Inputs & Assumptions'!$Q$45,\"--\")","v":19140},{"$f":"IFERROR(Z520*'Inputs & Assumptions'!$Q$46,\"--\")","v":46426.93},{"$f":"IFERROR(AA520*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB520*'Inputs & Assumptions'!$Q$48,\"--\")","v":711642.62},{"$f":"IFERROR(AC520*'Inputs & Assumptions'!$Q$49,\"--\")","v":98975}]
["1924","Wantage Township","Sussex",3403776790,518,1207226800,3779086.34,0.31303863863857229,574864.80000000005,42726.415259761918,2.8601595913874673,7543085.7699999996,23206441,34528613.109999999,0.10944796212812614,0.21845898489955307,0.6720930529723208,12072,47.619681908548714,800510,35050,77032,332450,1003850,38278,0,0,310868,53842,{"$f":"IFERROR(T521*'Inputs & Assumptions'!$Q$40,\"--\")","v":80051},{"$f":"IFERROR(U521*'Inputs & Assumptions'!$Q$41,\"--\")","v":3505},{"$f":"IFERROR(V521*'Inputs & Assumptions'!$Q$42,\"--\")","v":38516},{"$f":"IFERROR(W521*'Inputs & Assumptions'!$Q$43,\"--\")","v":166225},{"$f":"IFERROR(X521*'Inputs & Assumptions'!$Q$44,\"--\")","v":100385},{"$f":"IFERROR(Y521*'Inputs & Assumptions'!$Q$45,\"--\")","v":3827.8},{"$f":"IFERROR(Z521*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA521*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB521*'Inputs & Assumptions'!$Q$48,\"--\")","v":155434},{"$f":"IFERROR(AC521*'Inputs & Assumptions'!$Q$49,\"--\")","v":26921}]
["1820","Warren Township","Somerset",3403576940,519,4595037052,15326274.010000002,0.33353972637346213,5219296.3000000007,12522.12258163584,2.0754684850362768,18036946.879999999,62005325,95368545.890000001,0.16070575331700701,0.18912888638151384,0.6501653603014792,26112,199.881138939951,2326345,218450,796050,5777849,3484701,351002,0,0,2342494,246100,{"$f":"IFERROR(T522*'Inputs & Assumptions'!$Q$40,\"--\")","v":232634.5},{"$f":"IFERROR(U522*'Inputs & Assumptions'!$Q$41,\"--\")","v":21845},{"$f":"IFERROR(V522*'Inputs & Assumptions'!$Q$42,\"--\")","v":398025},{"$f":"IFERROR(W522*'Inputs & Assumptions'!$Q$43,\"--\")","v":2888924.5},{"$f":"IFERROR(X522*'Inputs & Assumptions'!$Q$44,\"--\")","v":348470.10000000003},{"$f":"IFERROR(Y522*'Inputs & Assumptions'!$Q$45,\"--\")","v":35100.200000000004},{"$f":"IFERROR(Z522*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA522*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB522*'Inputs & Assumptions'!$Q$48,\"--\")","v":1171247},{"$f":"IFERROR(AC522*'Inputs & Assumptions'!$Q$49,\"--\")","v":123050}]
["2121","Washington Borough","Warren",3404177270,520,366499772,5272743.18,1.4386757053698793,"--",1257.7075583539199,5.0394464965724444,2934787.74,10262029,18469559.919999998,0.28548288117522186,0.15889862848448424,0.55561849034029398,7937,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T523*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U523*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V523*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W523*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X523*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y523*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z523*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA523*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB523*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC523*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0266","Washington Township","Bergen",3400377135,521,1628938483,10050423,0.61699217649338323,3242187.3,1890.1584490918401,2.5243337952376188,4677603.63,26391818,41119844.629999995,0.24441782527231307,0.11375538191083871,0.64182679281684829,10205,317.70576188143065,1084588,84800,182983,4286617,1587145,57433,625882,70000,1192717,64088,{"$f":"IFERROR(T524*'Inputs & Assumptions'!$Q$40,\"--\")","v":108458.8},{"$f":"IFERROR(U524*'Inputs & Assumptions'!$Q$41,\"--\")","v":8480},{"$f":"IFERROR(V524*'Inputs & Assumptions'!$Q$42,\"--\")","v":91491.5},{"$f":"IFERROR(W524*'Inputs & Assumptions'!$Q$43,\"--\")","v":2143308.5},{"$f":"IFERROR(X524*'Inputs & Assumptions'!$Q$44,\"--\")","v":158714.5},{"$f":"IFERROR(Y524*'Inputs & Assumptions'!$Q$45,\"--\")","v":5743.3},{"$f":"IFERROR(Z524*'Inputs & Assumptions'!$Q$46,\"--\")","v":62588.200000000004},{"$f":"IFERROR(AA524*'Inputs & Assumptions'!$Q$47,\"--\")","v":35000},{"$f":"IFERROR(AB524*'Inputs & Assumptions'!$Q$48,\"--\")","v":596358.5},{"$f":"IFERROR(AC524*'Inputs & Assumptions'!$Q$49,\"--\")","v":32044}]
["0336","Washington Township","Burlington",3400577150,522,94967489,0,0,184347.1,65063.321353507839,1.2950691367653195,425389.64,804505,1229894.6399999999,0,0.34587486290695602,0.6541251370930441,744,247.77836021505377,285006,12500,8387,157550,98430,4020,0,108500,14266,0,{"$f":"IFERROR(T525*'Inputs & Assumptions'!$Q$40,\"--\")","v":28500.600000000002},{"$f":"IFERROR(U525*'Inputs & Assumptions'!$Q$41,\"--\")","v":1250},{"$f":"IFERROR(V525*'Inputs & Assumptions'!$Q$42,\"--\")","v":4193.5},{"$f":"IFERROR(W525*'Inputs & Assumptions'!$Q$43,\"--\")","v":78775},{"$f":"IFERROR(X525*'Inputs & Assumptions'!$Q$44,\"--\")","v":9843},{"$f":"IFERROR(Y525*'Inputs & Assumptions'!$Q$45,\"--\")","v":402},{"$f":"IFERROR(Z525*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA525*'Inputs & Assumptions'!$Q$47,\"--\")","v":54250},{"$f":"IFERROR(AB525*'Inputs & Assumptions'!$Q$48,\"--\")","v":7133},{"$f":"IFERROR(AC525*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0818","Washington Township","Gloucester",3401577180,523,4725112369,30648656.940000001,0.64863339845791512,"--",13661.711345096959,3.2852916400134817,33868979.700000003,90716085,155233721.63999999,0.19743556114100522,0.21818055601697811,0.58438388284201681,60313,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T526*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U526*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V526*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W526*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X526*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y526*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z526*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA526*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB526*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC526*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["1438","Washington Township","Morris",3402777240,524,2818757600,13492514.25,0.47866883800153659,3719838.2429999998,28532.553551289599,2.6820064683816724,7511336.9099999992,54595410,75599261.159999996,0.17847415494503494,9.9357279353601544E-2,0.72216856570136356,21421,173.65380901918678,935789.51,78527,177000,3926523.88,2925251.52,283707,963923,0,2159945,138768,{"$f":"IFERROR(T527*'Inputs & Assumptions'!$Q$40,\"--\")","v":93578.951000000001},{"$f":"IFERROR(U527*'Inputs & Assumptions'!$Q$41,\"--\")","v":7852.7000000000007},{"$f":"IFERROR(V527*'Inputs & Assumptions'!$Q$42,\"--\")","v":88500},{"$f":"IFERROR(W527*'Inputs & Assumptions'!$Q$43,\"--\")","v":1963261.94},{"$f":"IFERROR(X527*'Inputs & Assumptions'!$Q$44,\"--\")","v":292525.152},{"$f":"IFERROR(Y527*'Inputs & Assumptions'!$Q$45,\"--\")","v":28370.7},{"$f":"IFERROR(Z527*'Inputs & Assumptions'!$Q$46,\"--\")","v":96392.3},{"$f":"IFERROR(AA527*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB527*'Inputs & Assumptions'!$Q$48,\"--\")","v":1079972.5},{"$f":"IFERROR(AC527*'Inputs & Assumptions'!$Q$49,\"--\")","v":69384}]
["2122","Washington Township","Warren",3404177300,525,685983276,5262400.92,0.76713253866556363,1614594.713,11494.796465036799,3.6838566557124053,5100061.6500000004,14908178,25270640.57,0.20824169080412036,0.20181766409413976,0.58994064510173994,7753,208.25418715335999,873186,33900,0,1868139.98,984526.23,1375,0,3000,824452,155000,{"$f":"IFERROR(T528*'Inputs & Assumptions'!$Q$40,\"--\")","v":87318.6},{"$f":"IFERROR(U528*'Inputs & Assumptions'!$Q$41,\"--\")","v":3390},{"$f":"IFERROR(V528*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W528*'Inputs & Assumptions'!$Q$43,\"--\")","v":934069.99},{"$f":"IFERROR(X528*'Inputs & Assumptions'!$Q$44,\"--\")","v":98452.623000000007},{"$f":"IFERROR(Y528*'Inputs & Assumptions'!$Q$45,\"--\")","v":137.5},{"$f":"IFERROR(Z528*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA528*'Inputs & Assumptions'!$Q$47,\"--\")","v":1500},{"$f":"IFERROR(AB528*'Inputs & Assumptions'!$Q$48,\"--\")","v":412226},{"$f":"IFERROR(AC528*'Inputs & Assumptions'!$Q$49,\"--\")","v":77500}]
["1821","Watchung Borough","Somerset",3403577600,526,1836110871,12073560.459999999,0.6575616239026123,3370572.4550000001,3850.0450660940801,2.1453636886614782,7252489.4499999993,20065206,39391255.909999996,0.30650356738016482,0.18411419698245413,0.50938223563738116,11361,296.67920561570287,1473970,112100,227250,4348984.4800000004,1018500,138300,10000,0,1489736.43,124600,{"$f":"IFERROR(T529*'Inputs & Assumptions'!$Q$40,\"--\")","v":147397},{"$f":"IFERROR(U529*'Inputs & Assumptions'!$Q$41,\"--\")","v":11210},{"$f":"IFERROR(V529*'Inputs & Assumptions'!$Q$42,\"--\")","v":113625},{"$f":"IFERROR(W529*'Inputs & Assumptions'!$Q$43,\"--\")","v":2174492.2400000002},{"$f":"IFERROR(X529*'Inputs & Assumptions'!$Q$44,\"--\")","v":101850},{"$f":"IFERROR(Y529*'Inputs & Assumptions'!$Q$45,\"--\")","v":13830},{"$f":"IFERROR(Z529*'Inputs & Assumptions'!$Q$46,\"--\")","v":1000},{"$f":"IFERROR(AA529*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB529*'Inputs & Assumptions'!$Q$48,\"--\")","v":744868.21499999997},{"$f":"IFERROR(AC529*'Inputs & Assumptions'!$Q$49,\"--\")","v":62300}]
["0435","Waterford Township","Camden",3400777630,527,707639000,8052781.8600000003,1.1379788084037201,2588568.3359999997,23041.516668349439,4.0853529610436956,6408803.9799999995,14447965,28909550.84,0.27855091573605367,0.22168466108206059,0.49976442318188574,12263,211.08768947239662,1182085,100000,104500,2962877.59,1585930,5450,326085.86,59625.31,1222440,187783.6,{"$f":"IFERROR(T530*'Inputs & Assumptions'!$Q$40,\"--\")","v":118208.5},{"$f":"IFERROR(U530*'Inputs & Assumptions'!$Q$41,\"--\")","v":10000},{"$f":"IFERROR(V530*'Inputs & Assumptions'!$Q$42,\"--\")","v":52250},{"$f":"IFERROR(W530*'Inputs & Assumptions'!$Q$43,\"--\")","v":1481438.7949999999},{"$f":"IFERROR(X530*'Inputs & Assumptions'!$Q$44,\"--\")","v":158593},{"$f":"IFERROR(Y530*'Inputs & Assumptions'!$Q$45,\"--\")","v":545},{"$f":"IFERROR(Z530*'Inputs & Assumptions'!$Q$46,\"--\")","v":32608.585999999999},{"$f":"IFERROR(AA530*'Inputs & Assumptions'!$Q$47,\"--\")","v":29812.654999999999},{"$f":"IFERROR(AB530*'Inputs & Assumptions'!$Q$48,\"--\")","v":611220},{"$f":"IFERROR(AC530*'Inputs & Assumptions'!$Q$49,\"--\")","v":93891.8}]
["1614","Wayne Township","Passaic",3403177840,528,5258250200,64544299,1.2274862652979122,"--",15182.007553190399,5.6475329401404295,72176350.120000005,160240763,296961412.12,0.21734911125058265,0.24304959221716677,0.53960129653225064,80791,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T531*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U531*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V531*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W531*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X531*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y531*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z531*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA531*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB531*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC531*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0911","Weehawken Township","Hudson",3401777930,529,4101977138,31591103.539999999,0.77014333520646738,"--",501.61161024128,1.5735211160574734,15813847.549999999,25098361,72503312.090000004,0.43571945376488797,0.21811207094056492,0.34616847529454703,21570,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T532*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U532*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V532*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W532*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X532*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y532*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z532*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA532*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB532*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC532*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0819","Wenonah Borough","Gloucester",3401578110,530,218135500,1529350.0199999998,0.70110093038501287,251212.83100000001,637.21087974656007,4.228234519369841,1530005.49,6163925,9223280.5099999998,0.16581410685079553,0.16588517375581804,0.66830071939338642,2626,95.663682787509529,266198,6910,0,40968,869978.22,8000,74361.89,112000,104368.04,0,{"$f":"IFERROR(T533*'Inputs & Assumptions'!$Q$40,\"--\")","v":26619.800000000003},{"$f":"IFERROR(U533*'Inputs & Assumptions'!$Q$41,\"--\")","v":691},{"$f":"IFERROR(V533*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W533*'Inputs & Assumptions'!$Q$43,\"--\")","v":20484},{"$f":"IFERROR(X533*'Inputs & Assumptions'!$Q$44,\"--\")","v":86997.822},{"$f":"IFERROR(Y533*'Inputs & Assumptions'!$Q$45,\"--\")","v":800},{"$f":"IFERROR(Z533*'Inputs & Assumptions'!$Q$46,\"--\")","v":7436.1890000000003},{"$f":"IFERROR(AA533*'Inputs & Assumptions'!$Q$47,\"--\")","v":56000},{"$f":"IFERROR(AB533*'Inputs & Assumptions'!$Q$48,\"--\")","v":52184.02},{"$f":"IFERROR(AC533*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1026","West Amwell Township","Hunterdon",3401978230,531,572256038,2188397.7800000003,0.38241584792155575,867548.9,13854.170527951359,2.2247386177863273,2049797.29,8493006,12731201.07,0.17189248429645612,0.1610058060295799,0.66710170967396398,3517,246.67298834233722,572185,141394,184400,706825,631650,18070,0,77700,385013,108500,{"$f":"IFERROR(T534*'Inputs & Assumptions'!$Q$40,\"--\")","v":57218.5},{"$f":"IFERROR(U534*'Inputs & Assumptions'!$Q$41,\"--\")","v":14139.400000000001},{"$f":"IFERROR(V534*'Inputs & Assumptions'!$Q$42,\"--\")","v":92200},{"$f":"IFERROR(W534*'Inputs & Assumptions'!$Q$43,\"--\")","v":353412.5},{"$f":"IFERROR(X534*'Inputs & Assumptions'!$Q$44,\"--\")","v":63165},{"$f":"IFERROR(Y534*'Inputs & Assumptions'!$Q$45,\"--\")","v":1807},{"$f":"IFERROR(Z534*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA534*'Inputs & Assumptions'!$Q$47,\"--\")","v":38850},{"$f":"IFERROR(AB534*'Inputs & Assumptions'!$Q$48,\"--\")","v":192506.5},{"$f":"IFERROR(AC534*'Inputs & Assumptions'!$Q$49,\"--\")","v":54250}]
["0721","West Caldwell Township","Essex",3401378510,532,2293859200,14936246.950000001,0.65114052989826054,4147801.0249999999,3261.84232942464,2.6370449860218099,12155993.07,33397859,60490099.020000003,0.24692052405240053,0.20095839264506463,0.55212108330253484,17697,234.3787661750579,2556148,143095,283750,4445125,1401925,219669,1035502,513000,1819659.25,162800,{"$f":"IFERROR(T535*'Inputs & Assumptions'!$Q$40,\"--\")","v":255614.80000000002},{"$f":"IFERROR(U535*'Inputs & Assumptions'!$Q$41,\"--\")","v":14309.5},{"$f":"IFERROR(V535*'Inputs & Assumptions'!$Q$42,\"--\")","v":141875},{"$f":"IFERROR(W535*'Inputs & Assumptions'!$Q$43,\"--\")","v":2222562.5},{"$f":"IFERROR(X535*'Inputs & Assumptions'!$Q$44,\"--\")","v":140192.5},{"$f":"IFERROR(Y535*'Inputs & Assumptions'!$Q$45,\"--\")","v":21966.9},{"$f":"IFERROR(Z535*'Inputs & Assumptions'!$Q$46,\"--\")","v":103550.20000000001},{"$f":"IFERROR(AA535*'Inputs & Assumptions'!$Q$47,\"--\")","v":256500},{"$f":"IFERROR(AB535*'Inputs & Assumptions'!$Q$48,\"--\")","v":909829.625},{"$f":"IFERROR(AC535*'Inputs & Assumptions'!$Q$49,\"--\")","v":81400}]
["0512","West Cape May Borough","Cape May",3400978530,533,512943400,1998764.29,0.38966566096766231,516841.95,750.92971802367992,1.2771734093859088,1739053.4200000002,2813359,6551176.71,0.30510004209610153,0.265456649542888,0.42944330836101047,1326,389.77522624434391,1556500,21500,80000,197300,185000,7200,0,179500,142843.9,80000,{"$f":"IFERROR(T536*'Inputs & Assumptions'!$Q$40,\"--\")","v":155650},{"$f":"IFERROR(U536*'Inputs & Assumptions'!$Q$41,\"--\")","v":2150},{"$f":"IFERROR(V536*'Inputs & Assumptions'!$Q$42,\"--\")","v":40000},{"$f":"IFERROR(W536*'Inputs & Assumptions'!$Q$43,\"--\")","v":98650},{"$f":"IFERROR(X536*'Inputs & Assumptions'!$Q$44,\"--\")","v":18500},{"$f":"IFERROR(Y536*'Inputs & Assumptions'!$Q$45,\"--\")","v":720},{"$f":"IFERROR(Z536*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA536*'Inputs & Assumptions'!$Q$47,\"--\")","v":89750},{"$f":"IFERROR(AB536*'Inputs & Assumptions'!$Q$48,\"--\")","v":71421.95},{"$f":"IFERROR(AC536*'Inputs & Assumptions'!$Q$49,\"--\")","v":40000}]
["0820","West Deptford Township","Gloucester",3401578800,534,2213939203,23330559.649999999,1.0538030862991137,7078146.5770000005,9828.4454688307196,3.4186107060863127,16487489.970000001,35867913,75685962.61999999,0.30825477859265421,0.2178407910695343,0.4739044303378116,30384,232.95637760005269,3260201,116800,628000,5761850.46,10410175,19500,796587.47,1515000,3034290,296500,{"$f":"IFERROR(T537*'Inputs & Assumptions'!$Q$40,\"--\")","v":326020.10000000003},{"$f":"IFERROR(U537*'Inputs & Assumptions'!$Q$41,\"--\")","v":11680},{"$f":"IFERROR(V537*'Inputs & Assumptions'!$Q$42,\"--\")","v":314000},{"$f":"IFERROR(W537*'Inputs & Assumptions'!$Q$43,\"--\")","v":2880925.23},{"$f":"IFERROR(X537*'Inputs & Assumptions'!$Q$44,\"--\")","v":1041017.5},{"$f":"IFERROR(Y537*'Inputs & Assumptions'!$Q$45,\"--\")","v":1950},{"$f":"IFERROR(Z537*'Inputs & Assumptions'!$Q$46,\"--\")","v":79658.747000000003},{"$f":"IFERROR(AA537*'Inputs & Assumptions'!$Q$47,\"--\")","v":757500},{"$f":"IFERROR(AB537*'Inputs & Assumptions'!$Q$48,\"--\")","v":1517145},{"$f":"IFERROR(AC537*'Inputs & Assumptions'!$Q$49,\"--\")","v":148250}]
["1353","West Long Branch Borough","Monmouth",3402579310,535,1559058391,10092881.880000001,0.64737035753524907,"--",1827.8296016857601,1.9327686098191819,4160592.31,15879517,30132991.190000005,0.33494457341989481,0.13807432138966486,0.52698110519044017,11814,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T538*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U538*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V538*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W538*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X538*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y538*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z538*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA538*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB538*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC538*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["1615","West Milford Township","Passaic",3403179460,536,2729778200,23541713,0.8624038758899899,8205664.2000000002,48596.467410376965,3.784941307685731,20818275.699999999,58960514,103320502.7,0.22785132074275127,0.20149220296041009,0.57065647629683858,29530,277.8755231967491,2531920,313765,428159,7009780,5010000,668398,1054059,3229474,3505000,323287,{"$f":"IFERROR(T539*'Inputs & Assumptions'!$Q$40,\"--\")","v":253192},{"$f":"IFERROR(U539*'Inputs & Assumptions'!$Q$41,\"--\")","v":31376.5},{"$f":"IFERROR(V539*'Inputs & Assumptions'!$Q$42,\"--\")","v":214079.5},{"$f":"IFERROR(W539*'Inputs & Assumptions'!$Q$43,\"--\")","v":3504890},{"$f":"IFERROR(X539*'Inputs & Assumptions'!$Q$44,\"--\")","v":501000},{"$f":"IFERROR(Y539*'Inputs & Assumptions'!$Q$45,\"--\")","v":66839.8},{"$f":"IFERROR(Z539*'Inputs & Assumptions'!$Q$46,\"--\")","v":105405.90000000001},{"$f":"IFERROR(AA539*'Inputs & Assumptions'!$Q$47,\"--\")","v":1614737},{"$f":"IFERROR(AB539*'Inputs & Assumptions'!$Q$48,\"--\")","v":1752500},{"$f":"IFERROR(AC539*'Inputs & Assumptions'!$Q$49,\"--\")","v":161643.5}]
["0912","West New York Town","Hudson",3401779610,537,926082001,39006280,4.2119682660801443,16809843.399999999,636.33266758143998,7.6889498179546196,13288491.33,18911209,71205980.329999998,0.54779500007201154,0.18662043930039662,0.26558456062759189,58395,287.86443017381623,11199181,170000,1287800,19912082,8320038,2048974,1150931,0,6789980,1052000,{"$f":"IFERROR(T540*'Inputs & Assumptions'!$Q$40,\"--\")","v":1119918.1000000001},{"$f":"IFERROR(U540*'Inputs & Assumptions'!$Q$41,\"--\")","v":17000},{"$f":"IFERROR(V540*'Inputs & Assumptions'!$Q$42,\"--\")","v":643900},{"$f":"IFERROR(W540*'Inputs & Assumptions'!$Q$43,\"--\")","v":9956041},{"$f":"IFERROR(X540*'Inputs & Assumptions'!$Q$44,\"--\")","v":832003.8},{"$f":"IFERROR(Y540*'Inputs & Assumptions'!$Q$45,\"--\")","v":204897.40000000002},{"$f":"IFERROR(Z540*'Inputs & Assumptions'!$Q$46,\"--\")","v":115093.1},{"$f":"IFERROR(AA540*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB540*'Inputs & Assumptions'!$Q$48,\"--\")","v":3394990},{"$f":"IFERROR(AC540*'Inputs & Assumptions'!$Q$49,\"--\")","v":526000}]
["0722","West Orange Township","Essex",3401379800,538,5561255741,62142424.439999998,1.1174171326425248,19689163.262000002,7682.0193230617597,4.3531245544997859,32045006.759999998,147900958,242088389.20000002,0.25669312206733452,0.13236903622637675,0.61093784170628862,58257,337.97077195873459,4248224.0200000005,636381.76,825601.84,24628300.750000004,12936761.880000001,5198576.1099999994,2279707,0,8409608.25,454885.53,{"$f":"IFERROR(T541*'Inputs & Assumptions'!$Q$40,\"--\")","v":424822.40200000006},{"$f":"IFERROR(U541*'Inputs & Assumptions'!$Q$41,\"--\")","v":63638.176000000007},{"$f":"IFERROR(V541*'Inputs & Assumptions'!$Q$42,\"--\")","v":412800.92},{"$f":"IFERROR(W541*'Inputs & Assumptions'!$Q$43,\"--\")","v":12314150.375000002},{"$f":"IFERROR(X541*'Inputs & Assumptions'!$Q$44,\"--\")","v":1293676.1880000001},{"$f":"IFERROR(Y541*'Inputs & Assumptions'!$Q$45,\"--\")","v":519857.61099999998},{"$f":"IFERROR(Z541*'Inputs & Assumptions'!$Q$46,\"--\")","v":227970.7},{"$f":"IFERROR(AA541*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB541*'Inputs & Assumptions'!$Q$48,\"--\")","v":4204804.125},{"$f":"IFERROR(AC541*'Inputs & Assumptions'!$Q$49,\"--\")","v":227442.76500000001}]
["0513","West Wildwood Borough","Cape May",3400980210,539,213998600,2448740.77,1.1442788737870249,469331.20000000001,183.07708958336002,1.8200581265484916,695231.14,750927,3894898.91,0.62870457657141088,0.17849786504471818,0.19279755838387086,445,1054.6768539325842,527802,16450,9000,547720,245435,6800,0,28000,194645,0,{"$f":"IFERROR(T542*'Inputs & Assumptions'!$Q$40,\"--\")","v":52780.200000000004},{"$f":"IFERROR(U542*'Inputs & Assumptions'!$Q$41,\"--\")","v":1645},{"$f":"IFERROR(V542*'Inputs & Assumptions'!$Q$42,\"--\")","v":4500},{"$f":"IFERROR(W542*'Inputs & Assumptions'!$Q$43,\"--\")","v":273860},{"$f":"IFERROR(X542*'Inputs & Assumptions'!$Q$44,\"--\")","v":24543.5},{"$f":"IFERROR(Y542*'Inputs & Assumptions'!$Q$45,\"--\")","v":680},{"$f":"IFERROR(Z542*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA542*'Inputs & Assumptions'!$Q$47,\"--\")","v":14000},{"$f":"IFERROR(AB542*'Inputs & Assumptions'!$Q$48,\"--\")","v":97322.5},{"$f":"IFERROR(AC542*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1113","West Windsor Township","Mercer",3402180240,540,5995672508,26311786.77,0.43884629680644327,9022701.0850000009,16351.38831762944,2.8554934460072747,44887504.740000002,100006744,171206035.50999999,0.15368492525173361,0.2621841257306502,0.5841309490176162,47013,191.91927945461896,2714035,506966,1472814,10398838.17,4578245,772274,0,25350,4129381,304715,{"$f":"IFERROR(T543*'Inputs & Assumptions'!$Q$40,\"--\")","v":271403.5},{"$f":"IFERROR(U543*'Inputs & Assumptions'!$Q$41,\"--\")","v":50696.600000000006},{"$f":"IFERROR(V543*'Inputs & Assumptions'!$Q$42,\"--\")","v":736407},{"$f":"IFERROR(W543*'Inputs & Assumptions'!$Q$43,\"--\")","v":5199419.085},{"$f":"IFERROR(X543*'Inputs & Assumptions'!$Q$44,\"--\")","v":457824.5},{"$f":"IFERROR(Y543*'Inputs & Assumptions'!$Q$45,\"--\")","v":77227.400000000009},{"$f":"IFERROR(Z543*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA543*'Inputs & Assumptions'!$Q$47,\"--\")","v":12675},{"$f":"IFERROR(AB543*'Inputs & Assumptions'!$Q$48,\"--\")","v":2064690.5},{"$f":"IFERROR(AC543*'Inputs & Assumptions'!$Q$49,\"--\")","v":152357.5}]
["0337","Westampton Township","Burlington",3400578200,541,1179299600,8292682.9000000004,0.70318712055867738,3840720.6300000004,7023.3772494860796,2.4724981429655366,4874006.8100000005,15991471,29158160.710000001,0.28440349795986841,0.16715755353966566,0.54843894850046593,14464,265.5365479811947,1319042.45,9901,229250,4608832.57,1160400,15400,0,335710,1629400,377300,{"$f":"IFERROR(T544*'Inputs & Assumptions'!$Q$40,\"--\")","v":131904.245},{"$f":"IFERROR(U544*'Inputs & Assumptions'!$Q$41,\"--\")","v":990.1},{"$f":"IFERROR(V544*'Inputs & Assumptions'!$Q$42,\"--\")","v":114625},{"$f":"IFERROR(W544*'Inputs & Assumptions'!$Q$43,\"--\")","v":2304416.2850000001},{"$f":"IFERROR(X544*'Inputs & Assumptions'!$Q$44,\"--\")","v":116040},{"$f":"IFERROR(Y544*'Inputs & Assumptions'!$Q$45,\"--\")","v":1540},{"$f":"IFERROR(Z544*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA544*'Inputs & Assumptions'!$Q$47,\"--\")","v":167855},{"$f":"IFERROR(AB544*'Inputs & Assumptions'!$Q$48,\"--\")","v":814700},{"$f":"IFERROR(AC544*'Inputs & Assumptions'!$Q$49,\"--\")","v":188650}]
["2020","Westfield Town","Union",3403979040,542,8329754877,32056745.329999998,0.38484620259972629,10633586.5,4303.4390230489598,2.1627725324479559,39912976.169999994,108183929,180153650.5,0.17794113658551702,0.22154963865136884,0.60050922476311408,38589,275.56004301744019,2796698,92720,801617,12761440,5545197,546079,2705536,200000,4716434,450436,{"$f":"IFERROR(T545*'Inputs & Assumptions'!$Q$40,\"--\")","v":279669.8},{"$f":"IFERROR(U545*'Inputs & Assumptions'!$Q$41,\"--\")","v":9272},{"$f":"IFERROR(V545*'Inputs & Assumptions'!$Q$42,\"--\")","v":400808.5},{"$f":"IFERROR(W545*'Inputs & Assumptions'!$Q$43,\"--\")","v":6380720},{"$f":"IFERROR(X545*'Inputs & Assumptions'!$Q$44,\"--\")","v":554519.70000000007},{"$f":"IFERROR(Y545*'Inputs & Assumptions'!$Q$45,\"--\")","v":54607.9},{"$f":"IFERROR(Z545*'Inputs & Assumptions'!$Q$46,\"--\")","v":270553.60000000003},{"$f":"IFERROR(AA545*'Inputs & Assumptions'!$Q$47,\"--\")","v":100000},{"$f":"IFERROR(AB545*'Inputs & Assumptions'!$Q$48,\"--\")","v":2358217},{"$f":"IFERROR(AC545*'Inputs & Assumptions'!$Q$49,\"--\")","v":225218}]
["0821","Westville Borough","Gloucester",3401580120,543,232439207,3321000,1.4287606823576886,1264401.6680000001,655.18185833984012,4.7994533469562217,1655739.3,6179072,11155811.300000001,0.29769237850052194,0.14841944305744934,0.55388817844202864,5199,243.20093633391039,1342410,1500,93900,1241264,928170,2150,80126.679999999993,0,616768,106000,{"$f":"IFERROR(T546*'Inputs & Assumptions'!$Q$40,\"--\")","v":134241},{"$f":"IFERROR(U546*'Inputs & Assumptions'!$Q$41,\"--\")","v":150},{"$f":"IFERROR(V546*'Inputs & Assumptions'!$Q$42,\"--\")","v":46950},{"$f":"IFERROR(W546*'Inputs & Assumptions'!$Q$43,\"--\")","v":620632},{"$f":"IFERROR(X546*'Inputs & Assumptions'!$Q$44,\"--\")","v":92817},{"$f":"IFERROR(Y546*'Inputs & Assumptions'!$Q$45,\"--\")","v":215},{"$f":"IFERROR(Z546*'Inputs & Assumptions'!$Q$46,\"--\")","v":8012.6679999999997},{"$f":"IFERROR(AA546*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB546*'Inputs & Assumptions'!$Q$48,\"--\")","v":308384},{"$f":"IFERROR(AC546*'Inputs & Assumptions'!$Q$49,\"--\")","v":53000}]
["0267","Westwood Borough","Bergen",3400380270,544,2040291800,15529929,0.76116215337433601,3908687.5999999996,1445.47643588864,2.508961012831596,5274255.8100000005,30385941,51190125.810000002,0.30337743371918469,0.10303267918457965,0.59358988709623561,15479,252.51551133794172,1285349,64700,291543,4663774,2592408,356624,750000,0,1672706,179536,{"$f":"IFERROR(T547*'Inputs & Assumptions'!$Q$40,\"--\")","v":128534.90000000001},{"$f":"IFERROR(U547*'Inputs & Assumptions'!$Q$41,\"--\")","v":6470},{"$f":"IFERROR(V547*'Inputs & Assumptions'!$Q$42,\"--\")","v":145771.5},{"$f":"IFERROR(W547*'Inputs & Assumptions'!$Q$43,\"--\")","v":2331887},{"$f":"IFERROR(X547*'Inputs & Assumptions'!$Q$44,\"--\")","v":259240.80000000002},{"$f":"IFERROR(Y547*'Inputs & Assumptions'!$Q$45,\"--\")","v":35662.400000000001},{"$f":"IFERROR(Z547*'Inputs & Assumptions'!$Q$46,\"--\")","v":75000},{"$f":"IFERROR(AA547*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB547*'Inputs & Assumptions'!$Q$48,\"--\")","v":836353},{"$f":"IFERROR(AC547*'Inputs & Assumptions'!$Q$49,\"--\")","v":89768}]
["0123","Weymouth Township","Atlantic",3400180330,545,163251147,759061.9,0.46496573772924243,164194,7566.0965527923199,2.642405777400143,1034619.8400000001,2520076,4313757.74,0.1759630340298155,0.23984189710199164,0.58419506886819283,2963,55.414782315221061,413550,15500,11700,13500,383000,5000,0,62000,77778,0,{"$f":"IFERROR(T548*'Inputs & Assumptions'!$Q$40,\"--\")","v":41355},{"$f":"IFERROR(U548*'Inputs & Assumptions'!$Q$41,\"--\")","v":1550},{"$f":"IFERROR(V548*'Inputs & Assumptions'!$Q$42,\"--\")","v":5850},{"$f":"IFERROR(W548*'Inputs & Assumptions'!$Q$43,\"--\")","v":6750},{"$f":"IFERROR(X548*'Inputs & Assumptions'!$Q$44,\"--\")","v":38300},{"$f":"IFERROR(Y548*'Inputs & Assumptions'!$Q$45,\"--\")","v":500},{"$f":"IFERROR(Z548*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA548*'Inputs & Assumptions'!$Q$47,\"--\")","v":31000},{"$f":"IFERROR(AB548*'Inputs & Assumptions'!$Q$48,\"--\")","v":38889},{"$f":"IFERROR(AC548*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1439","Wharton Borough","Morris",3402780390,546,754995900,4291395.3900000006,0.56839982707190873,2176875.36,1326.08579011968,2.8916497228660449,1984571.46,15555870,21831836.850000001,0.19656593347984827,9.0902633325605844E-2,0.71253143319454582,8772,248.16180574555403,742412,127310,202085,1599728.42,5290005.5,162185,276389,0,1232277,0,{"$f":"IFERROR(T549*'Inputs & Assumptions'!$Q$40,\"--\")","v":74241.2},{"$f":"IFERROR(U549*'Inputs & Assumptions'!$Q$41,\"--\")","v":12731},{"$f":"IFERROR(V549*'Inputs & Assumptions'!$Q$42,\"--\")","v":101042.5},{"$f":"IFERROR(W549*'Inputs & Assumptions'!$Q$43,\"--\")","v":799864.21},{"$f":"IFERROR(X549*'Inputs & Assumptions'!$Q$44,\"--\")","v":529000.55000000005},{"$f":"IFERROR(Y549*'Inputs & Assumptions'!$Q$45,\"--\")","v":16218.5},{"$f":"IFERROR(Z549*'Inputs & Assumptions'!$Q$46,\"--\")","v":27638.9},{"$f":"IFERROR(AA549*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB549*'Inputs & Assumptions'!$Q$48,\"--\")","v":616138.5},{"$f":"IFERROR(AC549*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["2123","White Township","Warren",3404180570,547,554925108,990997.01,0.17858211778732491,275800.40000000002,17514.391541896959,2.2863205803980309,3988590.9400000004,7707779,12687366.949999999,7.8108957824381361E-2,0.31437499646055406,0.60751604571506468,5864,47.032810368349253,772839,57190,47030,156135,421500,22300,0,0,83670,10000,{"$f":"IFERROR(T550*'Inputs & Assumptions'!$Q$40,\"--\")","v":77283.900000000009},{"$f":"IFERROR(U550*'Inputs & Assumptions'!$Q$41,\"--\")","v":5719},{"$f":"IFERROR(V550*'Inputs & Assumptions'!$Q$42,\"--\")","v":23515},{"$f":"IFERROR(W550*'Inputs & Assumptions'!$Q$43,\"--\")","v":78067.5},{"$f":"IFERROR(X550*'Inputs & Assumptions'!$Q$44,\"--\")","v":42150},{"$f":"IFERROR(Y550*'Inputs & Assumptions'!$Q$45,\"--\")","v":2230},{"$f":"IFERROR(Z550*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA550*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB550*'Inputs & Assumptions'!$Q$48,\"--\")","v":41835},{"$f":"IFERROR(AC550*'Inputs & Assumptions'!$Q$49,\"--\")","v":5000}]
["0514","Wildwood City","Cape May",3400981170,548,1400390700,21825423.629999999,1.5585238912254986,8577917.1169999987,986.08819905152006,2.7519677272921044,4371175.49,12341701,38538300.11999999,0.56633072974262788,0.11342419038694231,0.32024507987043005,7284,1177.6382642778692,3556391,121600,1,9689143.8399999999,10984455.970000001,61500,0,470000,3662200,389700,{"$f":"IFERROR(T551*'Inputs & Assumptions'!$Q$40,\"--\")","v":355639.10000000003},{"$f":"IFERROR(U551*'Inputs & Assumptions'!$Q$41,\"--\")","v":12160},{"$f":"IFERROR(V551*'Inputs & Assumptions'!$Q$42,\"--\")","v":0.5},{"$f":"IFERROR(W551*'Inputs & Assumptions'!$Q$43,\"--\")","v":4844571.92},{"$f":"IFERROR(X551*'Inputs & Assumptions'!$Q$44,\"--\")","v":1098445.5970000001},{"$f":"IFERROR(Y551*'Inputs & Assumptions'!$Q$45,\"--\")","v":6150},{"$f":"IFERROR(Z551*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA551*'Inputs & Assumptions'!$Q$47,\"--\")","v":235000},{"$f":"IFERROR(AB551*'Inputs & Assumptions'!$Q$48,\"--\")","v":1831100},{"$f":"IFERROR(AC551*'Inputs & Assumptions'!$Q$49,\"--\")","v":194850}]
["0515","Wildwood Crest Borough","Cape May",3400981200,549,2330607500,15895188.35,0.68201910231559792,3521103.2549999999,830.88310242047999,1.3229073106475457,6572078.6499999994,8364510,30831777,0.51554564467691888,0.21315925611423564,0.27129509920884548,3604,976.99868340732519,1463205,136895,189700,4080974.51,2295900,37000,0,350000,1474432,160500,{"$f":"IFERROR(T552*'Inputs & Assumptions'!$Q$40,\"--\")","v":146320.5},{"$f":"IFERROR(U552*'Inputs & Assumptions'!$Q$41,\"--\")","v":13689.5},{"$f":"IFERROR(V552*'Inputs & Assumptions'!$Q$42,\"--\")","v":94850},{"$f":"IFERROR(W552*'Inputs & Assumptions'!$Q$43,\"--\")","v":2040487.2549999999},{"$f":"IFERROR(X552*'Inputs & Assumptions'!$Q$44,\"--\")","v":229590},{"$f":"IFERROR(Y552*'Inputs & Assumptions'!$Q$45,\"--\")","v":3700},{"$f":"IFERROR(Z552*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA552*'Inputs & Assumptions'!$Q$47,\"--\")","v":175000},{"$f":"IFERROR(AB552*'Inputs & Assumptions'!$Q$48,\"--\")","v":737216},{"$f":"IFERROR(AC552*'Inputs & Assumptions'!$Q$49,\"--\")","v":80250}]
["0338","Willingboro Township","Burlington",3400581440,550,1881026299,34180382.940000005,1.8171135065028672,11603025.647,4944.2885280435203,3.9956690180225913,7025998.1100000003,33953204,75159585.049999997,0.45477077763616536,9.3481065726027462E-2,0.45174815663780732,35558,326.31266232634005,3675563.78,30600,1095047.96,12398127.84,2247009,589630.64,1192500,2349902.92,5434458.4699999997,381453.42,{"$f":"IFERROR(T553*'Inputs & Assumptions'!$Q$40,\"--\")","v":367556.37800000003},{"$f":"IFERROR(U553*'Inputs & Assumptions'!$Q$41,\"--\")","v":3060},{"$f":"IFERROR(V553*'Inputs & Assumptions'!$Q$42,\"--\")","v":547523.98},{"$f":"IFERROR(W553*'Inputs & Assumptions'!$Q$43,\"--\")","v":6199063.9199999999},{"$f":"IFERROR(X553*'Inputs & Assumptions'!$Q$44,\"--\")","v":224700.90000000002},{"$f":"IFERROR(Y553*'Inputs & Assumptions'!$Q$45,\"--\")","v":58963.064000000006},{"$f":"IFERROR(Z553*'Inputs & Assumptions'!$Q$46,\"--\")","v":119250},{"$f":"IFERROR(AA553*'Inputs & Assumptions'!$Q$47,\"--\")","v":1174951.46},{"$f":"IFERROR(AB553*'Inputs & Assumptions'!$Q$48,\"--\")","v":2717229.2349999999},{"$f":"IFERROR(AC553*'Inputs & Assumptions'!$Q$49,\"--\")","v":190726.71}]
["2021","Winfield Township","Union",3403981650,551,16633990,1759299,10.576530345395183,726584,115.94080895488,21.40284658100672,81297.36,1719551,3560147.36,0.49416465727418657,2.2835391847375666E-2,0.48299995087843783,1944,373.75720164609055,239650,0,8700,1029720,37500,14500,2000,0,322018,34000,{"$f":"IFERROR(T554*'Inputs & Assumptions'!$Q$40,\"--\")","v":23965},{"$f":"IFERROR(U554*'Inputs & Assumptions'!$Q$41,\"--\")","v":0},{"$f":"IFERROR(V554*'Inputs & Assumptions'!$Q$42,\"--\")","v":4350},{"$f":"IFERROR(W554*'Inputs & Assumptions'!$Q$43,\"--\")","v":514860},{"$f":"IFERROR(X554*'Inputs & Assumptions'!$Q$44,\"--\")","v":3750},{"$f":"IFERROR(Y554*'Inputs & Assumptions'!$Q$45,\"--\")","v":1450},{"$f":"IFERROR(Z554*'Inputs & Assumptions'!$Q$46,\"--\")","v":200},{"$f":"IFERROR(AA554*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB554*'Inputs & Assumptions'!$Q$48,\"--\")","v":161009},{"$f":"IFERROR(AC554*'Inputs & Assumptions'!$Q$49,\"--\")","v":17000}]
["0436","Winslow Township","Camden",3400781740,552,2675481007,17125000,0.64007182092472237,10806228.574999999,36747.05781827584,3.4521479639866492,24123189.110000003,51113374,92361563.109999999,0.18541262645809287,0.26118212271126212,0.55340525083064507,45351,238.27983010297456,3072200,164400,538000,9406745.75,6362397,455050,0,4379400,4793502,484000,{"$f":"IFERROR(T555*'Inputs & Assumptions'!$Q$40,\"--\")","v":307220},{"$f":"IFERROR(U555*'Inputs & Assumptions'!$Q$41,\"--\")","v":16440},{"$f":"IFERROR(V555*'Inputs & Assumptions'!$Q$42,\"--\")","v":269000},{"$f":"IFERROR(W555*'Inputs & Assumptions'!$Q$43,\"--\")","v":4703372.875},{"$f":"IFERROR(X555*'Inputs & Assumptions'!$Q$44,\"--\")","v":636239.70000000007},{"$f":"IFERROR(Y555*'Inputs & Assumptions'!$Q$45,\"--\")","v":45505},{"$f":"IFERROR(Z555*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA555*'Inputs & Assumptions'!$Q$47,\"--\")","v":2189700},{"$f":"IFERROR(AB555*'Inputs & Assumptions'!$Q$48,\"--\")","v":2396751},{"$f":"IFERROR(AC555*'Inputs & Assumptions'!$Q$49,\"--\")","v":242000}]
["0516","Woodbine Borough","Cape May",3400981890,553,177334602,412467.01,0.23259251457310062,273515.09999999998,5132.3633219148805,1.6845693712950618,441561.38,2133296,2987324.3899999997,0.13807238724415866,0.14781166098938456,0.71411595176645692,3811,71.769902912621347,712300,27000,0,127000,402200,53060,7956,75000,102027,2500,{"$f":"IFERROR(T556*'Inputs & Assumptions'!$Q$40,\"--\")","v":71230},{"$f":"IFERROR(U556*'Inputs & Assumptions'!$Q$41,\"--\")","v":2700},{"$f":"IFERROR(V556*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W556*'Inputs & Assumptions'!$Q$43,\"--\")","v":63500},{"$f":"IFERROR(X556*'Inputs & Assumptions'!$Q$44,\"--\")","v":40220},{"$f":"IFERROR(Y556*'Inputs & Assumptions'!$Q$45,\"--\")","v":5306},{"$f":"IFERROR(Z556*'Inputs & Assumptions'!$Q$46,\"--\")","v":795.6},{"$f":"IFERROR(AA556*'Inputs & Assumptions'!$Q$47,\"--\")","v":37500},{"$f":"IFERROR(AB556*'Inputs & Assumptions'!$Q$48,\"--\")","v":51013.5},{"$f":"IFERROR(AC556*'Inputs & Assumptions'!$Q$49,\"--\")","v":1250}]
["1225","Woodbridge Township","Middlesex",3402382000,554,3181420953,106127338.11,3.3358470846155894,36948308.200999998,14884.816256881921,11.004128392059409,49773252.25,194187056,350087646.36000001,0.30314505299872185,0.14217368926756549,0.55468125773371257,137315,269.07699960674358,11672615,702217,2115025,35611718.380000003,38202458.960000001,4458334,8465642,4650000,17344762,1474857.63,{"$f":"IFERROR(T557*'Inputs & Assumptions'!$Q$40,\"--\")","v":1167261.5},{"$f":"IFERROR(U557*'Inputs & Assumptions'!$Q$41,\"--\")","v":70221.7},{"$f":"IFERROR(V557*'Inputs & Assumptions'!$Q$42,\"--\")","v":1057512.5},{"$f":"IFERROR(W557*'Inputs & Assumptions'!$Q$43,\"--\")","v":17805859.190000001},{"$f":"IFERROR(X557*'Inputs & Assumptions'!$Q$44,\"--\")","v":3820245.8960000002},{"$f":"IFERROR(Y557*'Inputs & Assumptions'!$Q$45,\"--\")","v":445833.4},{"$f":"IFERROR(Z557*'Inputs & Assumptions'!$Q$46,\"--\")","v":846564.20000000007},{"$f":"IFERROR(AA557*'Inputs & Assumptions'!$Q$47,\"--\")","v":2325000},{"$f":"IFERROR(AB557*'Inputs & Assumptions'!$Q$48,\"--\")","v":8672381},{"$f":"IFERROR(AC557*'Inputs & Assumptions'!$Q$49,\"--\")","v":737428.81499999994}]
["0822","Woodbury City","Gloucester",3401582120,555,628848585,9694625.9900000002,1.5416471025374099,3666237.068,1292.6373723136001,4.4970344649817413,4387855.6100000003,14197056,28279537.600000001,0.34281416220893229,0.1551600903828074,0.50202574740826034,15958,229.74289184108284,4272390.68,46000,116000,3842800,2945000,500,260000,10000,1629605,229291,{"$f":"IFERROR(T558*'Inputs & Assumptions'!$Q$40,\"--\")","v":427239.06799999997},{"$f":"IFERROR(U558*'Inputs & Assumptions'!$Q$41,\"--\")","v":4600},{"$f":"IFERROR(V558*'Inputs & Assumptions'!$Q$42,\"--\")","v":58000},{"$f":"IFERROR(W558*'Inputs & Assumptions'!$Q$43,\"--\")","v":1921400},{"$f":"IFERROR(X558*'Inputs & Assumptions'!$Q$44,\"--\")","v":294500},{"$f":"IFERROR(Y558*'Inputs & Assumptions'!$Q$45,\"--\")","v":50},{"$f":"IFERROR(Z558*'Inputs & Assumptions'!$Q$46,\"--\")","v":26000},{"$f":"IFERROR(AA558*'Inputs & Assumptions'!$Q$47,\"--\")","v":5000},{"$f":"IFERROR(AB558*'Inputs & Assumptions'!$Q$48,\"--\")","v":814802.5},{"$f":"IFERROR(AC558*'Inputs & Assumptions'!$Q$49,\"--\")","v":114645.5}]
["0823","Woodbury Heights Borough","Gloucester",3401582180,556,250767491,3184767.99,1.2700083161895974,929172.41799999995,797.55823725439996,4.5537145801725947,1899896.8099999998,6334571,11419235.800000001,0.27889501940226158,0.16637687873999413,0.55472810185774424,3796,244.77671707060063,1017900,18500,4100,869902.44,957691.98,100,0,140000,445504,0,{"$f":"IFERROR(T559*'Inputs & Assumptions'!$Q$40,\"--\")","v":101790},{"$f":"IFERROR(U559*'Inputs & Assumptions'!$Q$41,\"--\")","v":1850},{"$f":"IFERROR(V559*'Inputs & Assumptions'!$Q$42,\"--\")","v":2050},{"$f":"IFERROR(W559*'Inputs & Assumptions'!$Q$43,\"--\")","v":434951.22},{"$f":"IFERROR(X559*'Inputs & Assumptions'!$Q$44,\"--\")","v":95769.198000000004},{"$f":"IFERROR(Y559*'Inputs & Assumptions'!$Q$45,\"--\")","v":10},{"$f":"IFERROR(Z559*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA559*'Inputs & Assumptions'!$Q$47,\"--\")","v":70000},{"$f":"IFERROR(AB559*'Inputs & Assumptions'!$Q$48,\"--\")","v":222752},{"$f":"IFERROR(AC559*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0268","Woodcliff Lake Borough","Bergen",3400382300,557,2089580704,10777342,0.51576576962877618,2848211.5,2160.6999351628801,2.1898520216235688,5348149.29,29633234,45758725.289999999,0.23552539830813982,0.11687714760639915,0.6475974540854611,11308,251.87579589671029,1330900,181600,187800,3526223,1679000,48250,18500,218000,1112750,0,{"$f":"IFERROR(T560*'Inputs & Assumptions'!$Q$40,\"--\")","v":133090},{"$f":"IFERROR(U560*'Inputs & Assumptions'!$Q$41,\"--\")","v":18160},{"$f":"IFERROR(V560*'Inputs & Assumptions'!$Q$42,\"--\")","v":93900},{"$f":"IFERROR(W560*'Inputs & Assumptions'!$Q$43,\"--\")","v":1763111.5},{"$f":"IFERROR(X560*'Inputs & Assumptions'!$Q$44,\"--\")","v":167900},{"$f":"IFERROR(Y560*'Inputs & Assumptions'!$Q$45,\"--\")","v":4825},{"$f":"IFERROR(Z560*'Inputs & Assumptions'!$Q$46,\"--\")","v":1850},{"$f":"IFERROR(AA560*'Inputs & Assumptions'!$Q$47,\"--\")","v":109000},{"$f":"IFERROR(AB560*'Inputs & Assumptions'!$Q$48,\"--\")","v":556375},{"$f":"IFERROR(AC560*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1616","Woodland Park Borough","Passaic",3403182423,558,1680982991,14908237.460000001,0.88687616351972953,"--",1880.9616847807999,3.2444734076431829,12494432.67,27136376,54539046.129999995,0.27334980198341802,0.22909151436602143,0.49755868365056061,17073,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T561*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U561*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V561*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W561*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X561*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y561*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z561*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA561*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB561*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC561*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0339","Woodland Township","Burlington",3400582420,559,154647100,458940.74,0.29676647024095504,173116,59288.439577537283,2.6135726955112641,567997.64,3014876,4041814.3800000004,0.11354819812383367,0.14053036250516779,0.74592143937099842,2365,73.199154334038056,391200,14000,37500,75600,417385,7660,0,0,67083,0,{"$f":"IFERROR(T562*'Inputs & Assumptions'!$Q$40,\"--\")","v":39120},{"$f":"IFERROR(U562*'Inputs & Assumptions'!$Q$41,\"--\")","v":1400},{"$f":"IFERROR(V562*'Inputs & Assumptions'!$Q$42,\"--\")","v":18750},{"$f":"IFERROR(W562*'Inputs & Assumptions'!$Q$43,\"--\")","v":37800},{"$f":"IFERROR(X562*'Inputs & Assumptions'!$Q$44,\"--\")","v":41738.5},{"$f":"IFERROR(Y562*'Inputs & Assumptions'!$Q$45,\"--\")","v":766},{"$f":"IFERROR(Z562*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA562*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB562*'Inputs & Assumptions'!$Q$48,\"--\")","v":33541.5},{"$f":"IFERROR(AC562*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0437","Woodlynne Borough","Camden",3400782450,560,65719423,2159154.84,3.2854135679188783,"--",139.24308396416001,7.8134409214152711,588677.44999999995,2387116,5134948.29,0.42048229467175408,0.11464135892982867,0.46487634639841718,3032,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T563*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U563*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V563*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W563*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X563*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y563*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z563*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA563*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB563*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC563*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0269","Wood-Ridge Borough","Bergen",3400382570,561,1403823101,15616280,1.1124108150717773,4280166.4000000004,712.67114883711997,2.8228991296532313,4204230.1000000006,19808000,39628510.100000001,0.3940667958647277,0.10609104630456447,0.49984215783070785,11001,389.07066630306338,1407000,32000,205000,5579000,2896496,77000,529333,0,1657967,130000,{"$f":"IFERROR(T564*'Inputs & Assumptions'!$Q$40,\"--\")","v":140700},{"$f":"IFERROR(U564*'Inputs & Assumptions'!$Q$41,\"--\")","v":3200},{"$f":"IFERROR(V564*'Inputs & Assumptions'!$Q$42,\"--\")","v":102500},{"$f":"IFERROR(W564*'Inputs & Assumptions'!$Q$43,\"--\")","v":2789500},{"$f":"IFERROR(X564*'Inputs & Assumptions'!$Q$44,\"--\")","v":289649.60000000003},{"$f":"IFERROR(Y564*'Inputs & Assumptions'!$Q$45,\"--\")","v":7700},{"$f":"IFERROR(Z564*'Inputs & Assumptions'!$Q$46,\"--\")","v":52933.3},{"$f":"IFERROR(AA564*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB564*'Inputs & Assumptions'!$Q$48,\"--\")","v":828983.5},{"$f":"IFERROR(AC564*'Inputs & Assumptions'!$Q$49,\"--\")","v":65000}]
["1715","Woodstown Borough","Salem",3403382720,562,279607000,2193228.25,0.7843967604530645,922747.1,1007.9276108032001,3.8241404614333696,3432625.1700000004,5066711,10692564.420000002,0.20511714158089681,0.3210291783306366,0.47385368008846646,4819,191.48103340942103,219285,10000,16600,1180555,207735,11000,16311,81200,442725,31548,{"$f":"IFERROR(T565*'Inputs & Assumptions'!$Q$40,\"--\")","v":21928.5},{"$f":"IFERROR(U565*'Inputs & Assumptions'!$Q$41,\"--\")","v":1000},{"$f":"IFERROR(V565*'Inputs & Assumptions'!$Q$42,\"--\")","v":8300},{"$f":"IFERROR(W565*'Inputs & Assumptions'!$Q$43,\"--\")","v":590277.5},{"$f":"IFERROR(X565*'Inputs & Assumptions'!$Q$44,\"--\")","v":20773.5},{"$f":"IFERROR(Y565*'Inputs & Assumptions'!$Q$45,\"--\")","v":1100},{"$f":"IFERROR(Z565*'Inputs & Assumptions'!$Q$46,\"--\")","v":1631.1000000000001},{"$f":"IFERROR(AA565*'Inputs & Assumptions'!$Q$47,\"--\")","v":40600},{"$f":"IFERROR(AB565*'Inputs & Assumptions'!$Q$48,\"--\")","v":221362.5},{"$f":"IFERROR(AC565*'Inputs & Assumptions'!$Q$49,\"--\")","v":15774}]
["0824","Woolwich Township","Gloucester",3401582840,563,1370899410,7974769.1100000003,0.58171803502344499,1985427.5,13486.3464113024,3.4350159710113228,10278952.569999998,28836892,47090613.68,0.16934944114748263,0.21828028489604509,0.61237027395647226,14497,136.95436986962821,838440,146725,0,1819041,1067550,10860,0,449000,1118664,171435,{"$f":"IFERROR(T566*'Inputs & Assumptions'!$Q$40,\"--\")","v":83844},{"$f":"IFERROR(U566*'Inputs & Assumptions'!$Q$41,\"--\")","v":14672.5},{"$f":"IFERROR(V566*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W566*'Inputs & Assumptions'!$Q$43,\"--\")","v":909520.5},{"$f":"IFERROR(X566*'Inputs & Assumptions'!$Q$44,\"--\")","v":106755},{"$f":"IFERROR(Y566*'Inputs & Assumptions'!$Q$45,\"--\")","v":1086},{"$f":"IFERROR(Z566*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA566*'Inputs & Assumptions'!$Q$47,\"--\")","v":224500},{"$f":"IFERROR(AB566*'Inputs & Assumptions'!$Q$48,\"--\")","v":559332},{"$f":"IFERROR(AC566*'Inputs & Assumptions'!$Q$49,\"--\")","v":85717.5}]
["0340","Wrightstown Borough","Burlington",3400582960,564,39026240,410148.07,1.0509546141262904,201218.908,1184.21943650304,2.9062439527866379,170538.66999999998,553511,1134197.74,0.36161954440149036,0.15036061524862498,0.48801984034988466,4056,49.610184418145955,308670,2500,21680,102573,392365,2863,3292.23,57878.16,78368.61,0,{"$f":"IFERROR(T567*'Inputs & Assumptions'!$Q$40,\"--\")","v":30867},{"$f":"IFERROR(U567*'Inputs & Assumptions'!$Q$41,\"--\")","v":250},{"$f":"IFERROR(V567*'Inputs & Assumptions'!$Q$42,\"--\")","v":10840},{"$f":"IFERROR(W567*'Inputs & Assumptions'!$Q$43,\"--\")","v":51286.5},{"$f":"IFERROR(X567*'Inputs & Assumptions'!$Q$44,\"--\")","v":39236.5},{"$f":"IFERROR(Y567*'Inputs & Assumptions'!$Q$45,\"--\")","v":286.3},{"$f":"IFERROR(Z567*'Inputs & Assumptions'!$Q$46,\"--\")","v":329.22300000000001},{"$f":"IFERROR(AA567*'Inputs & Assumptions'!$Q$47,\"--\")","v":28939.08},{"$f":"IFERROR(AB567*'Inputs & Assumptions'!$Q$48,\"--\")","v":39184.305},{"$f":"IFERROR(AC567*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0270","Wyckoff Township","Bergen",3400383050,565,4771800100,14287283,0.29941076115070286,4293550.1999999993,4218.2776477708803,1.8531215869667301,12056326.74,62083648,88427257.74000001,0.16157102872067419,0.13634174629104584,0.70208722498827991,22256,192.91652588066137,3746656,132454,526588,3828958,3109796,105118,1586818,450000,1944126,101260,{"$f":"IFERROR(T568*'Inputs & Assumptions'!$Q$40,\"--\")","v":374665.60000000003},{"$f":"IFERROR(U568*'Inputs & Assumptions'!$Q$41,\"--\")","v":13245.400000000001},{"$f":"IFERROR(V568*'Inputs & Assumptions'!$Q$42,\"--\")","v":263294},{"$f":"IFERROR(W568*'Inputs & Assumptions'!$Q$43,\"--\")","v":1914479},{"$f":"IFERROR(X568*'Inputs & Assumptions'!$Q$44,\"--\")","v":310979.60000000003},{"$f":"IFERROR(Y568*'Inputs & Assumptions'!$Q$45,\"--\")","v":10511.800000000001},{"$f":"IFERROR(Z568*'Inputs & Assumptions'!$Q$46,\"--\")","v":158681.80000000002},{"$f":"IFERROR(AA568*'Inputs & Assumptions'!$Q$47,\"--\")","v":225000},{"$f":"IFERROR(AB568*'Inputs & Assumptions'!$Q$48,\"--\")","v":972063},{"$f":"IFERROR(AC568*'Inputs & Assumptions'!$Q$49,\"--\")","v":50630}]